Form 990 for tax year 2022
Filed by FIRST BAPTIST MISSION ACTION INC.
Totals
- Total revenue
- $1,814,311
- Total expenses
- $1,699,107
- Contributions and grants received
- $759,643
- Grants paid
- $0
- Program service revenue
- $1,053,098
- Investment income
- $1,470
- Other revenue
- $100
- Total assets, end of year
- $354,957
- Total liabilities, end of year
- $79,995
- Net assets or fund balances, end of year
- $274,962
- Program services expenses (Part IX)
- $1,699,107
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,699,107
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$494,352
-
1e · Government grants (contributions)
$259,787
-
1f · All other contributions, gifts and grants
$5,504
-
2a · Program service revenue: Child Care Fees
total $322,820 · related or exempt $322,820
-
2b · Program service revenue: Counseling Fees
total $556,856 · related or exempt $556,856
-
2c · Program service revenue: Family Life Center
total $155,914 · related or exempt $155,914
-
2d · Program service revenue: Food Vending
total $17,508 · related or exempt $17,508
-
3 · Investment income
total $1,470 · excluded $1,470
-
11a · Other revenue: Other Revenue
total $100 · related or exempt $100
-
11e · Other revenue, total
$100
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $770,259 · program services $770,259
-
8 · Pension plan contributions
total $21,182 · program services $21,182
-
9 · Other employee benefits
total $131,366 · program services $131,366
-
10 · Payroll taxes
total $51,995 · program services $51,995
-
11c · Fees: accounting
total $4,500 · program services $4,500
-
11g · Fees: other
total $382,217 · program services $382,217
-
12 · Advertising and promotion
total $534 · program services $534
-
13 · Office expenses
total $33,420 · program services $33,420
-
14 · Information technology
total $10,739 · program services $10,739
-
16 · Occupancy
total $111,186 · program services $111,186
-
23 · Insurance
total $38,721 · program services $38,721
-
24a · Other expenses: Food - Day Care
total $51,284 · program services $51,284
-
24b · Other expenses: Equipment and Supplies
total $75,201 · program services $75,201
-
24c · Other expenses: Fees Licenses Testing
total $2,368 · program services $2,368
-
24d · Other expenses: Activities
total $8,885 · program services $8,885
-
24e · All other expenses
total $5,250 · program services $5,250
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $208,817 · end of year $210,324
-
4 · Accounts receivable
beginning of year $35,469 · end of year $32,535
-
9 · Prepaid expenses and deferred charges
beginning of year $253 · end of year $108,654
-
15 · Other assets
beginning of year $3,323 · end of year $3,444
-
17 · Accounts payable and accrued expenses
beginning of year $43,958 · end of year $28,138
-
25 · Other liabilities
beginning of year $44,146 · end of year $51,857
-
27 · Net assets without donor restrictions
beginning of year $159,758 · end of year $274,962
Mission and programs · 2022
Mission
To provide Christ-Based family services to the local community which strengthens the family unit and promotes christian living.
-
Ministry of Counseling - Church based community oriented program providing a full range of counseling services to individuals, couples, and families.
Expenses $733,742 · Revenue $556,856
-
Gods Little Ones - Church based christian child care for children in the Abilene area at an affordable cost.
Expenses $659,626 · Revenue $322,820
-
Family Life Center - Church based activity center with the purpose of sharing Jesus Christ with the Community.
Expenses $305,739 · Revenue $173,422
As filed on the 2022 return.
Listed in Part VII
-
Allie Workman
Day Care Director
- Total calculated
- $56,606
- From this org
- $56,606
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Michael Brady
Recreation Director
- Total calculated
- $47,996
- From this org
- $47,996
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Steve Queen
Counseling Director
- Total calculated
- $39,330
- From this org
- $39,330
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Kristian Spencer
GLO Board
- Total calculated
- $0
- Hours/week
- 1
-
Karen Barlow
GLO Board
- Total calculated
- $0
- Hours/week
- 1
-
Matt Preston
GLO Board
- Total calculated
- $0
- Hours/week
- 1
-
Myles Werntz
Counseling Board
- Total calculated
- $0
- Hours/week
- 1
-
Pat Johnson
GLO Board
- Total calculated
- $0
- Hours/week
- 1
-
Katie Broyles
GLO Board
- Total calculated
- $0
- Hours/week
- 1
-
Rocky McAdams
Recreation Board
- Total calculated
- $0
- Hours/week
- 1
-
Clayton Tucker
Recreation Board
- Total calculated
- $0
- Hours/week
- 1
-
Megan Butler
Recreation Board
- Total calculated
- $0
- Hours/week
- 1
-
Brian Miller
Recreation Board
- Total calculated
- $0
- Hours/week
- 1
-
Rose Williams
Recreation Board
- Total calculated
- $0
- Hours/week
- 1
-
Louise Lockhart
Counseling Board
- Total calculated
- $0
- Hours/week
- 1
-
Bridgett Gann
GLO Board
- Total calculated
- $0
- Hours/week
- 1
-
Sandy McGraw
GLO Board
- Total calculated
- $0
- Hours/week
- 1
-
Vicki Brady
Counseling Board
- Total calculated
- $0
- Hours/week
- 1
-
Laurie Irby
GLO Board
- Total calculated
- $0
- Hours/week
- 1
-
Bart Craig
Recreation Board
- Total calculated
- $0
- Hours/week
- 1
-
Nancy Patrick
Recreation Board
- Total calculated
- $0
- Hours/week
- 1
-
Susan Preston
Counseling Board
- Total calculated
- $0
- Hours/week
- 1
-
Susan Braaten
Counseling Board
- Total calculated
- $0
- Hours/week
- 1
-
Linda Frizzell
Counseling Board
- Total calculated
- $0
- Hours/week
- 1
-
Donna Dougherty
Counseling Board
- Total calculated
- $0
- Hours/week
- 1
-
Ken Lyle Jr
Counseling Board
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
First Baptist Church of Abilene
501c3 · Church · TX
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 17 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302919349301725
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.