Form 990 for tax year 2022
Filed by Ohio Progressive Collaborative.
Totals
- Total revenue
- $2,451,768
- Total expenses
- $3,203,231
- Contributions and grants received
- $2,450,501
- Grants paid
- $2,744,000
- Program service revenue
- $0
- Investment income
- $1,267
- Other revenue
- $0
- Total assets, end of year
- $509,712
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $509,712
- Program services expenses (Part IX)
- $3,133,991
- Management and general expenses
- $39,328
- Fundraising expenses
- $29,912
- Program service expenses (Part III)
- $3,133,991
Program services were 97.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$2,450,501
-
1g · Noncash contributions included above
$24,251
-
3 · Investment income
total $1,321 · related or exempt $1,321
-
7a · Gross sales of assets other than inventory
securities $30
-
7b · Less cost or other basis and sales expenses
securities $84
-
7c · Gain or loss
securities -$54
-
7d · Net gain or loss
total -$54 · related or exempt -$54
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,744,000 · program services $2,744,000
-
5 · Compensation of officers, directors and key employees
total $46,000 · program services $24,380 · management and general $6,900 · fundraising $14,720
-
11b · Fees: legal
total $8,272 · management and general $8,272
-
11c · Fees: accounting
total $2,300 · management and general $2,300
-
11g · Fees: other
total $55,600 · program services $26,328 · management and general $14,080 · fundraising $15,192
-
13 · Office expenses
total $1,170 · management and general $1,170
-
16 · Occupancy
total $6,606 · management and general $6,606
-
17 · Travel
total $4,193 · program services $4,193
-
19 · Conferences, conventions and meetings
total $4,490 · program services $4,490
-
24a · Other expenses: Research Expense
total $320,600 · program services $320,600
-
24b · Other expenses: Membership Dues
total $10,000 · program services $10,000
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,227,983 · end of year $458,527
-
2 · Savings and temporary cash investments
end of year $1,225
-
4 · Accounts receivable
beginning of year $7,500
-
11 · Investments: publicly traded securities
beginning of year $25,692 · end of year $49,960
-
27 · Net assets without donor restrictions
beginning of year $1,261,175 · end of year $509,712
Mission and programs · 2022
Mission
To convene a high capacity group of donors that strategically leverage resources to achieve political and policy goals advancing the progressive movement in Ohio by strengthening infrastructure.
-
The organization continued to raise and steward resources to strategically invest in Ohios progressive infrastructure. The distribution of resources was discussed and decided at meetings which were held quarterly and attended by both donors and leaders of the organization.
Expenses $3,133,991 · Grants $2,744,000
As filed on the 2022 return.
Listed in Part VII
-
Misha Barnes
Executive Director
- Total calculated
- $149,500
- From this org
- $46,000
- From related orgs
- $103,500
- Other
- $0
- Hours/week
- 20 + 20 related
-
Hannah Tyler
Director
- Total calculated
- $109,500
- From this org
- $34,000
- From related orgs
- $75,500
- Other
- $0
- Hours/week
- 10 + 10 related
-
Lindsey Stewart
Director
- Total calculated
- $0
- Hours/week
- 2 + 2 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$650,000
Organizing capacity building
-
$579,000
Communications operations leadership
-
Ohioans for Justice and Integrity
$500,000
Super PAC support
-
$300,000
Organizing operations capacity bldg
-
$200,000
Training and Leadership Dev
-
$165,000
Organizing Capacity Building
-
Black Lead Organizing Collaborative
$150,000
Relational Organizing
-
$150,000
Operations and org capacity bldg
-
$50,000
RelationalOrganizing
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501c3 · Advancement of Progressive movement in Ohio · OH
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202341289349303484
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.