Totals
- Total revenue
- $3,861,760
- Total expenses
- $2,840,657
- Contributions and grants received
- $3,679,287
- Grants paid
- $758,284
- Program service revenue
- $0
- Investment income
- $129,743
- Other revenue
- $52,730
- Total assets, end of year
- $5,278,483
- Total liabilities, end of year
- $221,255
- Net assets or fund balances, end of year
- $5,057,228
- Program services expenses (Part IX)
- $2,552,128
- Management and general expenses
- $108,443
- Fundraising expenses
- $180,086
- Program service expenses (Part III)
- $2,552,128
Program services were 89.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$1,025,573
-
1e · Government grants (contributions)
$27,877
-
1f · All other contributions, gifts and grants
$2,625,837
-
1g · Noncash contributions included above
$1,245,738
-
3 · Investment income
total $130,032 · excluded $130,032
-
7b · Less cost or other basis and sales expenses
other assets $289
-
7c · Gain or loss
other assets -$289
-
7d · Net gain or loss
total -$289 · excluded -$289
-
8a · Fundraising events: gross income
$164,152
-
8a · Fundraising events: contributions included on line 1c
$1,025,573
-
8b · Fundraising events: direct expenses
$111,422
-
8c · Net income from fundraising events
total $52,730 · excluded $52,730
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $758,284 · program services $758,284
-
5 · Compensation of officers, directors and key employees
total $105,151 · program services $79,321 · management and general $9,452 · fundraising $16,378
-
7 · Other salaries and wages
total $410,856 · program services $309,931 · management and general $36,930 · fundraising $63,995
-
8 · Pension plan contributions
total $10,004 · program services $7,547 · management and general $899 · fundraising $1,558
-
9 · Other employee benefits
total $8,431 · program services $6,360 · management and general $758 · fundraising $1,313
-
10 · Payroll taxes
total $38,950 · program services $29,382 · management and general $3,501 · fundraising $6,067
-
11c · Fees: accounting
total $11,500 · management and general $11,500
-
11f · Fees: investment management
total $6,444 · management and general $1,611 · fundraising $4,833
-
11g · Fees: other
total $4,319 · program services $3,258 · management and general $388 · fundraising $673
-
12 · Advertising and promotion
total $21,084 · program services $18,976 · fundraising $2,108
-
13 · Office expenses
total $41,745 · program services $33,903 · management and general $2,093 · fundraising $5,749
-
16 · Occupancy
total $6,839 · program services $4,103 · management and general $1,710 · fundraising $1,026
-
17 · Travel
total $4,831 · program services $4,590 · fundraising $241
-
22 · Depreciation, depletion and amortization
total $43,432 · program services $21,933 · management and general $21,282 · fundraising $217
-
23 · Insurance
total $9,358 · program services $5,758 · management and general $2,191 · fundraising $1,409
-
24a · Other expenses: SPECIAL EVENT COSTS
total $1,245,738 · program services $1,245,738
-
24b · Other expenses: BANK AND OTHER SERVICE
total $37,748 · management and general $9,437 · fundraising $28,311
-
24c · Other expenses: GRANT RESEARCH EXPENSE
total $24,718 · fundraising $24,718
-
24d · Other expenses: REPAIRS & MAINTENANCE
total $23,235 · program services $13,941 · management and general $5,809 · fundraising $3,485
-
24e · All other expenses
total $27,990 · program services $9,103 · management and general $882 · fundraising $18,005
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,661,774 · end of year $1,118,818
-
2 · Savings and temporary cash investments
beginning of year $126,826 · end of year $755,151
-
3 · Pledges and grants receivable
beginning of year $66,500 · end of year $27,877
-
4 · Accounts receivable
beginning of year $1,446 · end of year $3,811
-
10a · Land, buildings and equipment: cost or other basis
$993,772
-
10b · Land, buildings and equipment: accumulated depreciation
$526,077
-
10c · Land, buildings and equipment, net
beginning of year $503,624 · end of year $467,695
-
11 · Investments: publicly traded securities
beginning of year $2,188,527 · end of year $2,897,343
-
15 · Other assets
beginning of year $26,500 · end of year $7,788
-
17 · Accounts payable and accrued expenses
beginning of year $24,443 · end of year $146,720
-
19 · Deferred revenue
beginning of year $6,300 · end of year $74,535
-
27 · Net assets without donor restrictions
beginning of year $4,490,426 · end of year $5,005,888
-
28 · Net assets with donor restrictions
beginning of year $54,028 · end of year $51,340
Mission and programs · 2022
Mission
THE RAINBOW CONNECTION MAKES DREAMS COME TRUE FOR MICHIGAN CHILDREN WITH LIFE THREATENING MEDICAL CONDITIONS AND PROVIDES SUPPORT SERVICES TO THE FAMILIES.
-
THE RAINBOW CONNECTION IS A UNIQUE AND COMPASSIONATE WISH GRANTING ORGANIZATION FOCUSING ON MAKING DREAMS COME TRUE FOR FAMILIES BATTLING A LIFE THREATENING MEDICAL CONDITION. GRANTING WISHES IS A WAY OF PROVIDING FAMILIES THE OPPORTUNITY TO SHARE A POSITIVE EXPERIENCE TOGETHER, MAKING LASTING MEMORIES ALONG THE WAY AND PROVIDING HOPE OF A BRIGHTER FUTURE.
Expenses $2,139,360 · Grants $684,215
-
THE RAINBOW CONNECTION SPECIAL RESPONSE PROGRAM PROVIDES EMERGENCY ASSISTANCE IN THE FORM OF UTILITIES, CLOTHING, FOOD, TRANSPORTATION, HOUSING AND OTHER EMERGENT NEEDS. THIS PROGRAM ALSO REFERS THE WISH FAMILIES TO OTHER AGENCIES WITHIN THE COMMUNITY TO CONTINUE ASSISTANCE.
Expenses $74,069 · Grants $74,069
-
THE RAINBOW CONNECTION ENHANCEMENT PROGRAM PROVIDES NEEDED DISTRACTIONS FOR THESE SPECIAL CHILDREN LIKE HAPPY PACKS DURING HOSPITAL STAYS, COMPLIMENTARY SPORTING/ENTERTAINMENT TICKETS, AS WELL AS A SUMMER PICNIC AND HOLIDAY PARTY.
Expenses $318,699
-
SCHOLARSHIP PROGRAM - $1,000 SCHOLARSHIPS EACH YEAR FOR WISH CHILDREN TAKING COLLEGE CLASSES.
Expenses $20,000
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Brad ByrnesBRAD BYRNES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dan FlynnDAN FLYNN
2ND V.P. AND TREAS.
- Total calculated
- $0
- Hours/week
- 1
-
David AndersonDAVID ANDERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David LewallenDAVID LEWALLEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dr Roland ChuDR ROLAND CHU
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Howard GoldmanHOWARD GOLDMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Janet Dobson VernierJANET DOBSON VERNIER
MERITORIOUS DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John JacksonJOHN JACKSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Judge Julie NicholsonJUDGE JULIE NICHOLSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kathi HuntKATHI HUNT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kevin SchniedersKEVIN SCHNIEDERS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Krista EschbachKRISTA ESCHBACH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael PlotzkeMICHAEL PLOTZKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rebecca NeumanREBECCA NEUMAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Robert BavaROBERT BAVA
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Russ SheltonRUSS SHELTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ryan GiacoloneRYAN GIACOLONE
IMMEDIATE PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Steve Neiheisel CPASTEVE NEIHEISEL CPA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sue WelkerSUE WELKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tim EasterwoodTIM EASTERWOOD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ingrid TodtINGRID TODT
EXECUTIVE DIRECTOR
- Total calculated
- $105,151
- From this org
- $100,775
- From related orgs
- $0
- Other
- $4,376
- Hours/week
- 50
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 5 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202331299349303368
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.