Totals
- Total revenue
- $316,406
- Total expenses
- $304,704
- Contributions and grants received
- $29,399
- Grants paid
- $0
- Program service revenue
- $282,913
- Investment income
- $0
- Other revenue
- $4,094
- Total assets, end of year
- $480,686
- Total liabilities, end of year
- $76,917
- Net assets or fund balances, end of year
- $403,769
- Program services expenses (Part IX)
- $284,039
- Management and general expenses
- $17,348
- Fundraising expenses
- $3,317
- Program service expenses (Part III)
- $284,039
Program services were 93.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$29,399
-
2a · Program service revenue: SERVICES
total $282,913 · related or exempt $282,913
-
11a · Other revenue: MISC
total $4,094 · related or exempt $4,094
-
11e · Other revenue, total
$4,094
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $49,500 · program services $40,000 · management and general $9,500
-
10 · Payroll taxes
total $3,829 · program services $3,093 · management and general $736
-
11b · Fees: legal
total $2,340 · management and general $2,340
-
11g · Fees: other
total $38,071 · program services $38,071
-
12 · Advertising and promotion
total $917 · fundraising $917
-
13 · Office expenses
total $32,181 · program services $31,947 · management and general $234
-
16 · Occupancy
total $68,816 · program services $68,816
-
17 · Travel
total $11,421 · program services $11,421
-
20 · Interest
total $5,716 · program services $5,716
-
22 · Depreciation, depletion and amortization
total $29,660 · program services $29,660
-
23 · Insurance
total $12,010 · program services $12,010
-
24a · Other expenses: PARK EXPENSES
total $27,665 · program services $27,665
-
24b · Other expenses: RESIDENT DEVELOPMENT
total $11,221 · program services $11,221
-
24c · Other expenses: TAXES & LICENSES
total $4,614 · program services $276 · management and general $4,338
-
24d · Other expenses: OTHER MISCELLANEOUS SERVI
total $2,944 · program services $2,944
-
24e · All other expenses
total $3,799 · program services $1,199 · management and general $200 · fundraising $2,400
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $28,090 · end of year $59,604
-
10a · Land, buildings and equipment: cost or other basis
$495,380
-
10b · Land, buildings and equipment: accumulated depreciation
$74,298
-
10c · Land, buildings and equipment, net
beginning of year $450,745 · end of year $421,082
-
17 · Accounts payable and accrued expenses
beginning of year $166 · end of year $1,698
-
23 · Secured mortgages and notes payable
beginning of year $86,602 · end of year $75,219
-
27 · Net assets without donor restrictions
beginning of year $392,067 · end of year $403,769
Mission and programs · 2022
Mission
TO PROVIDE SAFE, STRUCTURED, STABLE ENVIRONMENTS FOR MEN AND WOMEN RECOVERING FROM THE DISEASE OF ADDICTION.
-
RECOVERY SERVICES FROM DRUG AND ALCOHOL ABUSE
Expenses $284,039 · Revenue $282,913
As filed on the 2022 return.
Listed in Part VII
-
Jim VermilyaJIM VERMILYA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Katy HochsterlerKATY HOCHSTERLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cathy MoritzCATHY MORITZ
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Grant CerneyGRANT CERNEY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sarah FarmerSARAH FARMER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Katie ShomoKATIE SHOMO
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jayda ReyesJAYDA REYES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John HagermanJOHN HAGERMAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tia BrewerTIA BREWER
EXECUTIVE DI
- Total calculated
- $49,500
- From this org
- $49,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Jason RunyanJASON RUNYAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Chad CroffordCHAD CROFFORD
MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323189349313272
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.