Skip to content
Nonprofiteer
← REGAL OAKS APARTMENTS INC

Form 990 for tax year 2023

Filed by REGAL OAKS APARTMENTS INC.

Totals

Total revenue
$149,492
Total expenses
$248,797
Contributions and grants received
$65,565
Grants paid
$0
Program service revenue
$98,509
Investment income
-$14,582
Other revenue
$0
Total assets, end of year
$2,801,197
Total liabilities, end of year
$3,592,910
Net assets or fund balances, end of year
-$791,713
Program services expenses (Part IX)
$242,296
Management and general expenses
$6,501
Fundraising expenses
$0
Program service expenses (Part III)
$242,296

Program services were 97.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $65,565

  • 2a · Program service revenue: TENANT RENTAL PAYMENTS

    total $98,358 · related or exempt $98,358

  • 2b · Program service revenue: TENANT CHARGES

    total $151 · related or exempt $151

  • 3 · Investment income

    total $166 · excluded $166

  • 7b · Less cost or other basis and sales expenses

    other assets $14,748

  • 7c · Gain or loss

    other assets -$14,748

  • 7d · Net gain or loss

    total -$14,748 · excluded -$14,748

Functional expenses

Part IX, the statement of functional expenses.

  • 11a · Fees: management

    total $18,091 · program services $18,091

  • 11c · Fees: accounting

    total $5,000 · management and general $5,000

  • 12 · Advertising and promotion

    total $397 · program services $397

  • 13 · Office expenses

    total $12,349 · program services $12,349

  • 16 · Occupancy

    total $42,649 · program services $42,649

  • 22 · Depreciation, depletion and amortization

    total $92,702 · program services $92,702

  • 23 · Insurance

    total $7,501 · program services $7,501

  • 24a · Other expenses: PAYROLL REIMBURSEMENT

    total $36,295 · program services $36,295

  • 24b · Other expenses: CONTRACT LABOR

    total $32,312 · program services $32,312

  • 24c · Other expenses: MISCELLANEOUS EXPENSES

    total $1,501 · management and general $1,501

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $804 · end of year $11,309

  • 2 · Savings and temporary cash investments

    beginning of year $201,728 · end of year $173,646

  • 4 · Accounts receivable

    beginning of year $2 · end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $2,804 · end of year $3,897

  • 10a · Land, buildings and equipment: cost or other basis

    $3,532,523

  • 10b · Land, buildings and equipment: accumulated depreciation

    $927,566

  • 10c · Land, buildings and equipment, net

    beginning of year $2,687,677 · end of year $2,604,957

  • 15 · Other assets

    beginning of year $7,445 · end of year $7,388

  • 17 · Accounts payable and accrued expenses

    beginning of year $19,510 · end of year $19,394

  • 19 · Deferred revenue

    beginning of year $813 · end of year $1,028

  • 25 · Other liabilities

    beginning of year $3,572,545 · end of year $3,572,488

  • 27 · Net assets without donor restrictions

    beginning of year -$692,408 · end of year -$791,713

Mission and programs · 2023

Mission

OWN AND OPERATE REGAL OAKS APARTMENTS, A 24-UNIT APARTMENT COMPLEX, UNDER SECTION 202 OF THE NATIONAL HOUSING ACT. THE PROJECT IS LOCATED IN HENDERSONVILLE, NORTH CAROLINA AND IS REGULATED BY THE U.S. DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT AS TO RENTAL RATES AND OPERATING METHODS. ADDITIONALLY, UNITS IN THE PROJECT ARE COVERED UNDER A PROJECT RENTAL ASSISTANCE CONTRACT WITH HUD AND A SIGNIFICANT PORTION OF THE PROJECT'S RENTAL INCOME IS RECEIVED FROM HUD.

Activities or mission (Part I)

TO OWN AND OPERATE A 24-UNIT APARTMENT COMPLEX, UNDER SECTION 202 OF THE NATIONAL HOUSING ACT. THE PROJECT IS LOCATED IN HENDERSONVILLE, NORTH CAROLINA AND IS REGULATED BY THE U.S. DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT AS TO RENTAL RATES AND OPERATING METHODS. ADDITIONALLY, UNITS IN THE PROJECT ARE COVERED UNDER A PROJECT RENTAL ASSISTANCE CONTRACT WITH HUD AND A SIGNIFICANT PORTION OF THE PROJECT'S RENTAL INCOME IS RECEIVED FROM HUD.

  • OWN AND OPERATE A 24 UNIT APARTMENT COMPLEX UNDER SECTION 202 OF THE NATIONAL HOUSING ACT.

    Expenses $242,296 · Revenue $98,509

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Sheryl Fortune

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Daniel Heyman

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Jennifer Duvall

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Blanca Sanchez

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Mallory Benjamin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Sonya Flynn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Candi Guffey

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tyler Henry

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Maryann Hollocker

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Nory Lebrun

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kristen Lee

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Ellen MacDonald-Almazan

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jennifer Maynor

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Steve Wilkie

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
26 July 2024
IRS schema version
2023v5.1
Source object
202412119349300001

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.