Skip to content
Nonprofiteer
← BRYAN EDUCATIONAL INSTITUTE

Form 990 for tax year 2022

Filed by BRYAN EDUCATIONAL INSTITUTE.

Totals

Total revenue
$3,185,598
Total expenses
$3,403,572
Contributions and grants received
$2,484,462
Grants paid
$0
Program service revenue
$175,763
Investment income
$0
Other revenue
$525,373
Total assets, end of year
$7,958,623
Total liabilities, end of year
$10,159,685
Net assets or fund balances, end of year
-$2,201,062
Program services expenses (Part IX)
$1,088,065
Management and general expenses
$2,072,498
Fundraising expenses
$243,009
Program service expenses (Part III)
$1,088,065

Program services were 32.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $87,229

  • 1c · Fundraising events

    $534,797

  • 1f · All other contributions, gifts and grants

    $1,862,436

  • 2a · Program service revenue: MUSEUM SERVICES

    total $175,763 · related or exempt $175,763

  • 8a · Fundraising events: gross income

    $236,833

  • 8a · Fundraising events: contributions included on line 1c

    $534,797

  • 8b · Fundraising events: direct expenses

    $204,635

  • 8c · Net income from fundraising events

    total $32,198 · excluded $32,198

  • 10a · Gross sales of inventory

    $87,285

  • 10b · Cost of goods sold

    $52,926

  • 10c · Net income from sales of inventory

    total $34,359 · related or exempt $34,359

  • 11a · Other revenue: WEDDINGS & RENTALS

    total $457,228 · unrelated business $457,228

  • 11b · Other revenue: CREDIT CARD REWARDS

    total $1,588 · excluded $1,588

  • 11e · Other revenue, total

    $458,816

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $158,585 · program services $39,959 · management and general $78,667 · fundraising $39,959

  • 7 · Other salaries and wages

    total $1,228,165 · program services $202,309 · management and general $919,305 · fundraising $106,551

  • 8 · Pension plan contributions

    total $43,658 · program services $7,351 · management and general $31,861 · fundraising $4,446

  • 9 · Other employee benefits

    total $28,117 · program services $4,735 · management and general $20,519 · fundraising $2,863

  • 10 · Payroll taxes

    total $120,950 · program services $20,366 · management and general $88,267 · fundraising $12,317

  • 11b · Fees: legal

    total $88,949 · management and general $88,949

  • 11e · Fees: professional fundraising services

    total $61,460 · fundraising $61,460

  • 12 · Advertising and promotion

    total $56,368 · program services $43,650 · fundraising $12,718

  • 13 · Office expenses

    total $11,640 · management and general $8,945 · fundraising $2,695

  • 14 · Information technology

    total $70,774 · management and general $70,774

  • 16 · Occupancy

    total $263,652 · program services $54,049 · management and general $209,603

  • 17 · Travel

    total $4,043 · management and general $4,043

  • 20 · Interest

    total $477,843 · program services $97,958 · management and general $379,885

  • 22 · Depreciation, depletion and amortization

    total $234,382 · program services $234,382

  • 23 · Insurance

    total $133,909 · program services $27,451 · management and general $106,458

  • 24a · Other expenses: EXHIBITION EXPENSES&R&&

    total $218,497 · program services $218,497

  • 24b · Other expenses: EDUCATION&R&&N&

    total $111,193 · program services $111,193

  • 24c · Other expenses: SUPPLIES

    total $39,508 · program services $15,681 · management and general $23,827

  • 24d · Other expenses: CREDIT CARD FEES

    total $25,810 · management and general $25,810

  • 24e · All other expenses

    total $26,069 · program services $10,484 · management and general $15,585

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $72,447 · end of year $18,524

  • 4 · Accounts receivable

    beginning of year $50,636 · end of year $12,744

  • 8 · Inventories for sale or use

    beginning of year $36,223 · end of year $36,223

  • 9 · Prepaid expenses and deferred charges

    beginning of year $3,459 · end of year $3,459

  • 10a · Land, buildings and equipment: cost or other basis

    $9,830,238

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,572,269

  • 10c · Land, buildings and equipment, net

    beginning of year $6,356,503 · end of year $6,257,969

  • 15 · Other assets

    beginning of year $1,613,966 · end of year $1,629,704

  • 17 · Accounts payable and accrued expenses

    beginning of year $131,876 · end of year $166,553

  • 19 · Deferred revenue

    beginning of year $136,600 · end of year $160,600

  • 20 · Tax-exempt bond liabilities

    end of year $6,000,000

  • 24 · Unsecured notes and loans payable

    beginning of year $9,746,589 · end of year $3,729,891

  • 25 · Other liabilities

    beginning of year $99,227 · end of year $102,641

  • 29 · Capital stock, trust principal or current funds

    beginning of year $1,109,127 · end of year $1,109,127

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year -$3,090,185 · end of year -$3,310,189

Mission and programs · 2022

Mission

THE MISSION OF THE BRYAN MUSEUM IS TO BRING THE HISTORY OF TEXAS AND THE AMERICAN WEST TO LIFE. THROUGH ITS WORLD-CLASS COLLECTIONS, EXHIBITIONS, AND EDUCATIONAL HISTORY AND LITERACY PROGRAMS, STUDENTS OF ALL AGES GET A CHANCE TO EXPERIENCE THE (CONTINUED ON SCHEDULE O ) STORIES OF YESTERDAY AND WRITE THE STORIES OF TOMORROW.

Activities or mission (Part I)

THE MISSION OF THE BRYAN MUSEUM IS TO BRING THE HISTORY OF TEXAS AND THE AMERICAN WEST TO LIFE. THROUGH ITS WORLD-CLASS COLLECTIONS, EXHIBITIONS, AND EDUCATIONAL HISTORY AND LITERACY PROGRAMS, STUDENTS OF ALL AGES GET A CHANCE TO EXPERIENCE THE STORIES OF YESTERDAY AND WRITE THE STORIES OF TOMORROW.

  • THE BRYAN MUSEUM HOUSES ITS ONE-OF-A-KIND COLLECTION OF MORE THAN 70,000 ARTIFACTS, ART, MAPS, BOOKS, AND ORIGINAL DOCUMENTS IN THE HISTORIC FORMER GALVESTON ORPHANS HOME. HISTORY AND LITERACY FOCUSED INITIATIVES INCLUDE FREE COMMUNITY PROGRAMS, ADULT LECTURES, EXHIBITIONS, SUMMER CAMPS FOR KIDS, SPECIAL TOURS, AND SCHOOL TOURS FOR ALL GRADE LEVELS THAT COMPLEMENT FOURTH AND SEVENTH GRADE TEXAS HISTORY CURRICULUMS. IN 2022, THE MUSEUM'S EDUCATIONAL PROGRAMS WELCOMED ALMOST 6,000 STUDENTS. IN ADDITION, THE ORGANIZATION TRAVELS MULTIPLE EDUCATIONAL EXHIBITS TO SCHOOL AND MUSEUM PARTNERS, HOSTS ANNUAL TEXAS HISTORY-BASED LITERACY AND PUBLISHING COMPETITIONS, SUPPLIES A CURRICULUM AND ONLINE RESOURCES TO EDUCATORS, PROVIDES HANDS-ON LEARNING EXPERIENCES, AND IS OFFICIALLY HOME (CONTINUED ON SCHEDULE O) TO THE LARGEST PUBLISHED BOOK IN THE WORLD BY KIDS CALLED I AM TEXAS, BREAKING A GUINNESS WORLD.

    Expenses $1,088,065 · Revenue $210,122

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • J P Bryan

    PRESIDENT/TRUSTEE

    Total calculated
    $0
    Hours/week
    0.1
  • Alicia Bryan

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.1
  • Ed McMahon

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.1
  • Fred Burns

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.1
  • Joe Jaworski Resigned 823

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.1
  • John Crain

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.1
  • Karl Rove

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.1
  • Roland Sledge

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.1
  • Arun Mani Resigned 1023

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.1
  • Jolyn Scheirman

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.1
  • Jim Lykes

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.1
  • Melissa Williams Murphy

    EXECUTIVE DIRECTOR

    Total calculated
    $120,380
    From this org
    $106,796
    From related orgs
    $0
    Other
    $13,584
    Hours/week
    40
  • Carol Bulla

    CFO

    Total calculated
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
3 February 2025
IRS schema version
2022v5.0
Source object
202530349349301913

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.