Form 990 for tax year 2022
Filed by NORTHWEST WISCONSIN COMMUNITY SERVICES AGENCY INC.
Totals
- Total revenue
- $2,608,186
- Total expenses
- $2,328,826
- Contributions and grants received
- $2,376,553
- Grants paid
- $602,106
- Program service revenue
- $228,623
- Investment income
- $12
- Other revenue
- $2,998
- Total assets, end of year
- $3,283,067
- Total liabilities, end of year
- $255,184
- Net assets or fund balances, end of year
- $3,027,883
- Program services expenses (Part IX)
- $2,115,219
- Management and general expenses
- $213,607
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,115,219
Program services were 90.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,205,128
-
1f · All other contributions, gifts and grants
$171,425
-
1g · Noncash contributions included above
$737,643
-
2a · Program service revenue: RENTAL INCOME
total $214,931 · related or exempt $214,931
-
2b · Program service revenue: PROGRAM SERVICE FEES
total $13,692 · related or exempt $13,692
-
3 · Investment income
total $12 · excluded $12
-
11a · Other revenue: OTHER INCOME
total $2,998 · excluded $2,998
-
11e · Other revenue, total
$2,998
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $9,104 · program services $9,104
-
2 · Grants to domestic individuals
total $593,002 · program services $593,002
-
5 · Compensation of officers, directors and key employees
total $120,199 · program services $30,050 · management and general $90,149
-
7 · Other salaries and wages
total $671,468 · program services $621,874 · management and general $49,594
-
8 · Pension plan contributions
total $9,750 · program services $8,344 · management and general $1,406
-
9 · Other employee benefits
total $73,862 · program services $73,862
-
10 · Payroll taxes
total $54,738 · program services $46,855 · management and general $7,883
-
11b · Fees: legal
total $2,798 · program services $699 · management and general $2,099
-
11c · Fees: accounting
total $14,744 · program services $3,686 · management and general $11,058
-
11g · Fees: other
total $26,459 · program services $6,615 · management and general $19,844
-
13 · Office expenses
total $136,410 · program services $117,323 · management and general $19,087
-
16 · Occupancy
total $166,498 · program services $160,103 · management and general $6,395
-
17 · Travel
total $10,598 · program services $9,666 · management and general $932
-
20 · Interest
total $8,239 · program services $8,239
-
22 · Depreciation, depletion and amortization
total $160,221 · program services $160,221
-
23 · Insurance
total $51,173 · program services $49,638 · management and general $1,535
-
24a · Other expenses: GENERAL REPAIRS
total $158,725 · program services $158,725
-
24b · Other expenses: MISCELLANEOUS EXPENSE
total $23,034 · program services $19,453 · management and general $3,581
-
24c · Other expenses: SMALL EQUIPMENT
total $20,349 · program services $20,349
-
24d · Other expenses: VOLUNTEER RECOGNITION
total $7,731 · program services $7,731
-
24e · All other expenses
total $9,724 · program services $9,680 · management and general $44
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $447,146 · end of year $362,954
-
3 · Pledges and grants receivable
beginning of year $187,621 · end of year $186,573
-
4 · Accounts receivable
beginning of year $15,256 · end of year $23,960
-
8 · Inventories for sale or use
beginning of year $39,887 · end of year $32,968
-
9 · Prepaid expenses and deferred charges
beginning of year $12,967 · end of year $21,560
-
10a · Land, buildings and equipment: cost or other basis
$4,551,938
-
10b · Land, buildings and equipment: accumulated depreciation
$1,896,886
-
10c · Land, buildings and equipment, net
beginning of year $2,421,451 · end of year $2,655,052
-
17 · Accounts payable and accrued expenses
beginning of year $89,176 · end of year $79,860
-
23 · Secured mortgages and notes payable
beginning of year $170,457 · end of year $164,704
-
25 · Other liabilities
beginning of year $12,370 · end of year $10,620
-
27 · Net assets without donor restrictions
beginning of year $1,323,812 · end of year $1,902,891
-
28 · Net assets with donor restrictions
beginning of year $1,528,513 · end of year $1,124,992
Mission and programs · 2022
Mission
TO IMPROVE THE QUALITY OF LIFE BY PROVIDING RESOURCES AND SERVICES WITHIN OUR COMMUNITIES.
-
THE EMERGENCY FOOD ASSISTANCE PROGRAM DISTRIBUTES FOOD TO FOOD SHELVES AND ON-SITE MEAL PROGRAMS ACROSS NORTHWEST WISCONSIN.
Expenses $462,150 · Grants $423,139
-
THE EMERGENCY SOLUTIONS GRANT PROGRAM PROVIDE HOMELESS AND AT-RISK OF HOMELESS HOUSEHOLDS WITH HOTEL VOUCHERS, EMERGENCY SHELTER OPERATIONS AND CASE MANAGEMENT, AS WELL AS, TRANSITIONAL HOUSING SCATTERED SITE LEASED UNITS AND SUPPORTIVE SERVICES.
Expenses $399,764
-
THE COMMUNITY SERVICES BLOCK GRANT (CSBG) PROGRAM SEEKS TO ADDRESS POVERTY AT THE COMMUNITY LEVEL PROVIDE EMPLOYMENT, EDUCATION, INCOME MANAGEMENT, HOUSING, NUTRITION, EMERGENCY SERVICES, AND HEALTH SERVICES.
Expenses $254,724 · Grants $9,104
-
MULTI-PURPOSE PROGRAMS ENCOMPASSING NUTRITION SERVICES, COMMUNITY SERVICES, SENIOR SERVICES, HOMELESSNESS SERVICES, TRANSPORTATION SERVICES AND EMERGENCY ASSISTANCE SERVICES.
Expenses $998,581 · Grants $169,863 · Revenue $228,623
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mary Jane GrandeMARY JANE GRANDE
CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
Marvin FinendaleMARVIN FINENDALE
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
Brenda KohelBRENDA KOHEL
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Don BronsonDON BRONSON
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Larry FickbohmLARRY FICKBOHM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Stewart HolmanSTEWART HOLMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Kathy BeeksmaKATHY BEEKSMA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Scott BarylskiSCOTT BARYLSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Michelle HargraveMICHELLE HARGRAVE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Mike RaunioMIKE RAUNIO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Marquise SlayMARQUISE SLAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Lael GregoireLAEL GREGOIRE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Elizabeth FranekELIZABETH FRANEK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Millie RounsvilleMILLIE ROUNSVILLE
CEO
- Total calculated
- $120,198
- From this org
- $93,540
- From related orgs
- $0
- Other
- $26,658
- Hours/week
- 43
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$9,104
HOMELESS PREVENTION
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 June 2023
- IRS schema version
- 2022v5.0
- Source object
- 202321659349300147
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.