Form 990 for tax year 2023
Filed by UNITED WAY OF THE LAKESHORE INC.
Totals
- Total revenue
- $2,449,448
- Total expenses
- $2,980,140
- Contributions and grants received
- $2,315,281
- Grants paid
- $1,308,558
- Program service revenue
- $0
- Investment income
- $28,372
- Other revenue
- $105,795
- Total assets, end of year
- $3,314,381
- Total liabilities, end of year
- $244,359
- Net assets or fund balances, end of year
- $3,070,022
- Program services expenses (Part IX)
- $2,299,293
- Management and general expenses
- $328,648
- Fundraising expenses
- $352,199
- Program service expenses (Part III)
- $2,299,293
Program services were 77.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$166,748
-
1f · All other contributions, gifts and grants
$2,148,533
-
3 · Investment income
total $28,372 · related or exempt $28,372
-
6a · Gross rents
real property $72,125
-
6c · Rental income or loss
real property $72,125
-
6d · Net rental income or loss
total $72,125 · excluded $72,125
-
8a · Fundraising events: gross income
$73,808
-
8b · Fundraising events: direct expenses
$42,480
-
8c · Net income from fundraising events
total $31,328 · excluded $31,328
-
11a · Other revenue: ADMIN FEES
total $2,342 · excluded $2,342
-
11e · Other revenue, total
$2,342
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,308,558 · program services $1,308,558
-
5 · Compensation of officers, directors and key employees
total $118,415 · program services $65,128 · management and general $22,499 · fundraising $30,788
-
7 · Other salaries and wages
total $636,051 · program services $407,550 · management and general $40,077 · fundraising $188,424
-
9 · Other employee benefits
total $135,717 · program services $79,865 · management and general $21,826 · fundraising $34,026
-
10 · Payroll taxes
total $57,004 · program services $35,447 · management and general $4,787 · fundraising $16,770
-
11g · Fees: other
total $114,978 · management and general $114,978
-
12 · Advertising and promotion
total $43,148 · program services $6,825 · management and general $14,269 · fundraising $22,054
-
13 · Office expenses
total $29,238 · program services $4,829 · management and general $20,903 · fundraising $3,506
-
14 · Information technology
total $49,503 · program services $15,533 · management and general $26,337 · fundraising $7,633
-
16 · Occupancy
total $38,942 · program services $34,363 · management and general $4,579
-
17 · Travel
total $17,443 · program services $10,385 · management and general $2,849 · fundraising $4,209
-
19 · Conferences, conventions and meetings
total $29,483 · program services $19,363 · management and general $8,463 · fundraising $1,657
-
22 · Depreciation, depletion and amortization
total $51,271 · program services $51,271
-
23 · Insurance
total $10,446 · program services $868 · management and general $9,578
-
24a · Other expenses: GRANT & SPECIAL EVENTS
total $180,165 · program services $153,584 · management and general $4,772 · fundraising $21,809
-
24b · Other expenses: BUILDING MAINT
total $71,242 · program services $65,349 · management and general $5,145 · fundraising $748
-
24c · Other expenses: AFFILIATE DUES
total $49,178 · program services $19,610 · management and general $19,763 · fundraising $9,805
-
24d · Other expenses: COMMUNITY SUPPORT
total $13,292 · program services $13,292
-
24e · All other expenses
total $26,066 · program services $7,473 · management and general $7,823 · fundraising $10,770
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $683,138 · end of year $447,248
-
3 · Pledges and grants receivable
beginning of year $965,314 · end of year $679,384
-
4 · Accounts receivable
beginning of year $9,907 · end of year $74,552
-
9 · Prepaid expenses and deferred charges
beginning of year $7,704
-
10a · Land, buildings and equipment: cost or other basis
$1,760,958
-
10b · Land, buildings and equipment: accumulated depreciation
$1,003,434
-
10c · Land, buildings and equipment, net
beginning of year $808,795 · end of year $757,524
-
11 · Investments: publicly traded securities
beginning of year $412,214 · end of year $501,886
-
15 · Other assets
beginning of year $817,296 · end of year $853,787
-
17 · Accounts payable and accrued expenses
beginning of year $39,288 · end of year $31,124
-
18 · Grants payable
beginning of year $225,739 · end of year $33,429
-
19 · Deferred revenue
end of year $138,749
-
25 · Other liabilities
end of year $41,057
-
27 · Net assets without donor restrictions
beginning of year $2,340,334 · end of year $2,144,406
-
28 · Net assets with donor restrictions
beginning of year $1,099,007 · end of year $925,616
Mission and programs · 2023
Mission
OUR MISSION IS TO INSPIRE CHANGE AND BUILD THRIVING COMMUNITIES.
Activities or mission (Part I)
UNITING TO INSPIRE CHANGE AND BUILD THRIVING COMMUNITIES.
-
AGENCY RELATIONS, CAPACITY BUILDING AND INVESTMENTS- CONVENING AND ENGAGING THE COMMUNITY TO ASSESS THE NEEDS, BUILDING CAPACITY TO DELIVER HUMAN CARE SOLUTIONS, PROGRAM EVALUATION AND INVESTING DONOR DOLLARS IN LOCAL HUMAN SERVICES THAT MAXIMIZE THEIR USE ON PRIORITY NEEDS. COMMUNITY IMPACT AND PLANNING- INCLUDES TIME SPENT IN MEETINGS TO DISCUSS COMMUNITY PROBLEMS, SOLUTIONS, FUNDING OPPORTUNITIES, COLLABORATION WITH OTHER AGENCIES AND ORGANIZATIONS, NEEDS ASSESSMENTS, DATA COLLECTION, AND IN GENERAL, WORK THAT IS DONE TO ADVANCE THE GENERAL COMMON GOOD.
Expenses $1,976,012 · Grants $1,308,588
-
PROMOTING VOLUNTEERISM- INCLUDES DAY OF CARING, VOLUNTEER SERVICE, RECRUITING COMMUNITY VOLUNTEERS FOR EVENTS, COMMITTEES, PLANNING AND INVESTMENT, LABOR RELATIONS, WOMEN'S LEADERSHIP NETWORK, YOUNG LEADERS, YOUTH AS LEADERS, MINORITY AFFAIRS, AND DIVERSITY INITIATIVE.
Expenses $189,701
-
HUMAN SERVICE CENTER - OPERATION OF SHARED FACILITY THAT FOSTERS IMPROVED COLLABORATION AND EFFICIENCY.
Expenses $133,580
As filed on the 2023 return.
Listed in Part VII
-
Christine RobereCHRISTINE ROBERE
PRESIDENT &
- Total calculated
- $127,060
- From this org
- $118,415
- From related orgs
- $0
- Other
- $8,645
- Hours/week
- 50
-
Ryan BennettRYAN BENNETT
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Shawn BucknerSHAWN BUCKNER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kris ColleeKRIS COLLEE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jason FinchJASON FINCH
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John FossJOHN FOSS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Poppy HernandezPOPPY HERNANDEZ
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Brad HillearyBRAD HILLEARY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dj HilsonDJ HILSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jocelyn HinesJOCELYN HINES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Rich HouttemanRICH HOUTTEMAN
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Steve JacksonSTEVE JACKSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Shawntain JenkinsSHAWNTAIN JENKINS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Pete KlahorstPETE KLAHORST
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Erin KuhnERIN KUHN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Lori LittleLORI LITTLE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Stacy MellemaSTACY MELLEMA
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Jillian MelocheJILLIAN MELOCHE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kathy MooreKATHY MOORE
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jason OlthoffJASON OLTHOFF
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jack RussellJACK RUSSELL
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tamica SainTAMICA SAIN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John SchaubJOHN SCHAUB
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dr John SelmonDR JOHN SELMON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Pat ShaferPAT SHAFER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jim SteffelJIM STEFFEL
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kim SuarezKIM SUAREZ
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Paul WatsonPAUL WATSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Matt WerksmaMATT WERKSMA
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kay WilliamsKAY WILLIAMS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jonathan WilsonJONATHAN WILSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Chris WrenCHRIS WREN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
DOLLY PARTON IMAGINATION LIBRARY
$126,516
LIBRARY BOOK MAILING
-
ACSET MICHIGAN WORKS
$117,500
SUMMER YOUTH PROGRAM
-
$111,347
DOMESTIC VIOLENCE
-
$65,001
GENERAL SUPPORT
-
$58,366
CIVIL LEGAL SERVICES
-
$51,000
GENERAL SUPPORT
-
$50,743
PREVENTION/TREATMENT
-
YOUTH SOLUTIONS
$50,000
SUMMER YOUTH PROGRAM
-
DISPUTE RESOLUTION
-
$39,000
GENERAL SUPPORT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202412229349300046
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.