Form 990 for tax year 2023
Filed by WASHINGTON REGIONAL MEDICAL FOUNDATION.
Totals
- Total revenue
- $5,821,908
- Total expenses
- $1,633,170
- Contributions and grants received
- $3,955,005
- Grants paid
- $237,814
- Program service revenue
- $967,922
- Investment income
- $898,981
- Other revenue
- $0
- Total assets, end of year
- $34,867,970
- Total liabilities, end of year
- $6,631,891
- Net assets or fund balances, end of year
- $28,236,079
- Program services expenses (Part IX)
- $1,098,783
- Management and general expenses
- $527,625
- Fundraising expenses
- $6,762
- Program service expenses (Part III)
- $1,098,783
Program services were 67.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$10,000
-
1f · All other contributions, gifts and grants
$3,945,005
-
2a · Program service revenue: MOB RENTAL
total $967,922 · related or exempt $967,922
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $657,857 · excluded $657,857
-
6c · Rental income or loss
real property $0 · personal property $0
-
7a · Gross sales of assets other than inventory
securities $12,941,347
-
7b · Less cost or other basis and sales expenses
securities $12,700,223
-
7c · Gain or loss
securities $241,124 · other assets $0
-
7d · Net gain or loss
total $241,124 · excluded $241,124
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $237,814 · program services $237,814
-
5 · Compensation of officers, directors and key employees
total $154,231 · program services $154,231
-
7 · Other salaries and wages
total $109,527 · program services $109,527
-
9 · Other employee benefits
total $27,766 · program services $27,766
-
10 · Payroll taxes
total $18,284 · program services $18,284
-
11g · Fees: other
total $53,254 · program services $28,865 · management and general $24,389 · fundraising $0
-
12 · Advertising and promotion
total $1,205 · program services $653 · management and general $552
-
13 · Office expenses
total $78,190 · program services $42,381 · management and general $29,047 · fundraising $6,762
-
16 · Occupancy
total $104,416 · program services $56,597 · management and general $47,819
-
17 · Travel
total $5,101 · program services $2,765 · management and general $2,336
-
20 · Interest
total $307,569 · program services $181,675 · management and general $125,894
-
22 · Depreciation, depletion and amortization
total $486,501 · program services $206,324 · management and general $280,177
-
23 · Insurance
total $9,741 · program services $5,280 · management and general $4,461
-
24a · Other expenses: BANK CHARGES
total $17,142 · program services $9,292 · management and general $7,850
-
24b · Other expenses: BAD DEBT EXPENSE
total $11,290 · program services $11,290
-
24c · Other expenses: FOOD
total $6,829 · program services $3,702 · management and general $3,127
-
24d · Other expenses: LICENSES & FEES
total $1,561 · program services $847 · management and general $714
-
24e · All other expenses
total $2,749 · program services $1,490 · management and general $1,259 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $0
-
2 · Savings and temporary cash investments
beginning of year $2,036,386 · end of year $1,483,804
-
3 · Pledges and grants receivable
beginning of year $0
-
4 · Accounts receivable
beginning of year $10,315 · end of year $26,944
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $8,707 · end of year $9,414
-
10a · Land, buildings and equipment: cost or other basis
$12,723,534
-
10b · Land, buildings and equipment: accumulated depreciation
$4,004,738
-
10c · Land, buildings and equipment, net
beginning of year $9,205,297 · end of year $8,718,796
-
11 · Investments: publicly traded securities
beginning of year $8,931,595 · end of year $15,751,690
-
12 · Investments: other securities
beginning of year $2,744,769
-
13 · Investments: program-related
beginning of year $0
-
15 · Other assets
beginning of year $5,950,478 · end of year $8,877,322
-
17 · Accounts payable and accrued expenses
beginning of year $36,148 · end of year $32,572
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $6,902,116 · end of year $6,599,319
-
25 · Other liabilities
beginning of year $13,761 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $16,323,607 · end of year $19,690,160
-
28 · Net assets with donor restrictions
beginning of year $5,611,915 · end of year $8,545,919
Mission and programs · 2023
Mission
To support the mission of Washington Regional Medical System by promoting healthcare improvement through philanthropy and outreach services.
Activities or mission (Part I)
THE COMPANY OPERATES AS A FUND-RAISING ORGANIZATION FOR THE BENEFIT OF WASHINGTON REGIONAL MEDICAL CENTER AND OTHER HEALTH RELATED NON-PROFIT COMMUNITY ORGS.
-
THE CANCER SUPPORT HOME (CSH) PROVIDES SERVICES TO PATIENTS THROUGHOUT THE REGION. THE MISSION OF THE CSH IS TO PROVIDE HOPE AND COMFORT TO THOSE LEARNING TO LIVE WITH CANCER. SUPPORT SERVICES ARE PROVIDED AT NO COST, AND INCLUDE SUPPORT GROUPS, A RESOURCE LIBRARY, A BOUTIQUE WITH WIGS, HATS, TURBANS AND MASTECTOMY SUPPLIES, OVERNIGHT LODGING, COUNSELING SERVICES, ART AND EXERCISE PROGRAMS. IN ADDITION, COMMUNITY EDUCATION AND FREE CANCER SCREENING ARE PROVIDED THROUGHOUT THE YEAR.
Expenses $889,978 · Grants $134,711 · Revenue $967,922
-
FAITH IN ACTION (FIA) IS A VOLUNTEER-BASED ORGANIZATION PROVIDING HOMEBOUND SENIORS WITH FREE NON-MEDICAL SERVICES TO HELP PROMOTE THEIR INDEPENDENCE, DIGNITY, AND QUALITY OF LIFE.
Expenses $109,296 · Grants $3,594
-
THE BENEVOLENCE FUND AT THE FOUNDATION IS FUNDED BY DONATIONS FROM EMPLOYEES THROUGHOUT WASHINGTON REGIONAL MEDICAL SYSTEM. THE FUNDS ARE PROVIDED TO OTHER EMPLOYEES WHO ARE EXPERIENCING PERSONAL HARDSHIPS AND ARE IN NEED OF FINANCIAL ASSISTANCE IN MAKING THEIR RENT, MORTGAGE, UTILITY OR SIMILAR PAYMENTS. THE APPLICATIONS ARE REVIEWED AND APPROVED BY A COMMITTEE WHO MEETS ON A REGULAR BASIS.
Expenses $99,509 · Grants $99,509
As filed on the 2023 return.
Listed in Part VII
-
Alex BodishbaughALEX BODISHBAUGH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Amy SmithAMY SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ann RossoANN ROSSO
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Barbara KnottsBARBARA KNOTTS
OUTGOING BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Bo RennerBO RENNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Carl CollierCARL COLLIER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
David RussellDAVID RUSSELL
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Denise GarnerDENISE GARNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Diana DominguezDIANA DOMINGUEZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dorothy HanbyDOROTHY HANBY
INCOMING BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Gary HeadGARY HEAD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jacob HudsonJACOB HUDSON
OUTGOING SECRETARY/BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jane GearhartJANE GEARHART
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer YurachekJENNIFER YURACHEK
INCOMING BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jon BerryJON BERRY
BOARD MEMBER
- Total calculated
- $770,848
- From this org
- $0
- From related orgs
- $736,459
- Other
- $34,389
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $431,499 related
- Bonus
- $0 + $303,650 related
- Other
- $0 + $1,310 related
- Deferred
- $0 + $9,900 related
- Nontaxable benefits
- $0 + $24,489 related
- Filer's total
- $0 + $770,848 related
-
Katy GarnerKATY GARNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kelli GemmellKELLI GEMMELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Marti SharkeyMARTI SHARKEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Missy KincaidMISSY KINCAID
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Phil WhiteheadPHIL WHITEHEAD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Rachel PendergraftRACHEL PENDERGRAFT
INCOMING BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Richard KleyRICHARD KLEY
OUTGOING BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Scott CreerSCOTT CREER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Stacy HanbySTACY HANBY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 3 related
-
Steven HindsSTEVEN HINDS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Tamara RobertsTAMARA ROBERTS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Daniel EckelsDANIEL ECKELS
OUTGOING TREASURER
- Total calculated
- $524,570
- From this org
- $0
- From related orgs
- $484,729
- Other
- $39,841
- Hours/week
- 1 + 42 related
Schedule J breakdown matched by us
- Base
- $0 + $99,915 related
- Bonus
- $0
- Other
- $0 + $384,814 related
- Deferred
- $0 + $9,900 related
- Nontaxable benefits
- $0 + $29,941 related
- Filer's total
- $0 + $524,570 related
-
Dennis BurrowsDENNIS BURROWS
INCOMING TREASURER
- Total calculated
- $182,667
- From this org
- $0
- From related orgs
- $162,091
- Other
- $20,576
- Hours/week
- 1 + 43 related
Schedule J breakdown matched by us
- Base
- $0 + $161,814 related
- Bonus
- $0
- Other
- $0 + $277 related
- Deferred
- $0 + $4,996 related
- Nontaxable benefits
- $0 + $15,580 related
- Filer's total
- $0 + $182,667 related
-
Larry ShackelfordLARRY SHACKELFORD
PRESIDENT & CEO
- Total calculated
- $942,664
- From this org
- $0
- From related orgs
- $913,130
- Other
- $29,534
- Hours/week
- 1 + 43 related
Schedule J breakdown matched by us
- Base
- $0 + $763,113 related
- Bonus
- $0
- Other
- $0 + $150,017 related
- Deferred
- $0 + $9,900 related
- Nontaxable benefits
- $0 + $19,634 related
- Filer's total
- $0 + $942,664 related
-
Nancy CozartNANCY COZART
CHIEF DEVELOPMENT OFFICER
- Total calculated
- $154,231
- From this org
- $140,547
- From related orgs
- $0
- Other
- $13,684
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $139,766
- Bonus
- $108
- Other
- $673
- Deferred
- $4,353
- Nontaxable benefits
- $9,331
- Filer's total
- $154,231
-
Thomas OlmsteadTHOMAS OLMSTEAD
GENERAL COUNSEL
- Total calculated
- $543,242
- From this org
- $0
- From related orgs
- $510,998
- Other
- $32,244
- Hours/week
- 1 + 43 related
Schedule J breakdown matched by us
- Base
- $0 + $459,198 related
- Bonus
- $0
- Other
- $0 + $51,800 related
- Deferred
- $0 + $9,900 related
- Nontaxable benefits
- $0 + $22,344 related
- Filer's total
- $0 + $543,242 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Schedule J, Part I, Line 3 Arrangement used to establish the top management official's compensation
- A RELATED ENTITY, WASHINGTON REGIONAL MEDICAL CENTER, USED THE FOLLOWING TO ESTABLISH THE ORGANIZATION'S CEO'S COMPENSATION: COMPENSATION COMMITTEE, WRITTEN EMPLOYMENT CONTRACT, INDEPENDENT COMPENSATION CONSULTANT, COMPENSATION SURVEY OR STUDY, AND APPROVAL BY THE BOARD OR COMPENSATION COMMITTEE.
- Schedule J, Part I, Line 4a Severance or change-of-control payment
- DANIEL ECKELS - $41,667
- Schedule J, Part I, Line 4b Supplemental nonqualified retirement plan
- THE FOLLOWING INDIVIDUALS HAD VESTED AMOUNTS FROM THE 457(F) PLAN FOR 2023: LARRY SHACKELFORD - $146,822 TOM OLMSTEAD - $49,264 DAN ECKELS - $16,406
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
WASHINGTON REGIONAL MEDICAL SYSTEM
501(c)(3) · PHYSICIAN CLINIC · AR
Directly controlled by NA
-
WASHINGTON REGIONAL MEDICAL SERVICES
501(c)(3) · MEDICAL R/E · AR · controlled entity
Directly controlled by WRMS
-
501(c)(3) · PACE · AR · controlled entity
Directly controlled by WRMS
-
WASHINGTON REGIONAL MEDICAL CENTER
501(c)(3) · HOSPITAL · AR · controlled entity
Directly controlled by WRMS
-
501(c)(3) · MEDICAL R/E · AR · controlled entity
Directly controlled by WRMS
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
DIALYSIS CENTER OF NORTHWEST ARKANSAS
N/A · RENAL DIALYSIS · AR
Directly controlled by WRMC
-
NWA PACE MANAGEMENT LLC
N/A · SENIOR CARE · AR
Directly controlled by WRMC
-
FOUNTAIN PLAZA MEDICAL RENTALS
N/A · REAL ESTATE · AR
Directly controlled by PLAZA HOLDINGS
-
FOUNTAIN PLAZA HOLDINGS LLC
N/A · REAL ESTATE · AR
Directly controlled by WR MED SERVICES
-
WR-NWAHV LLC
N/A · REAL ESTATE · AR
Directly controlled by WR MED SERVICES
-
JOHNSON MOB HOLDINGS LLC
N/A · REAL ESTATE · AR
Directly controlled by WR MED SERVICES
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 24 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202402989349301710
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.