Form 990 for tax year 2024
Filed by WILLIAMSON COUNTY PROGRAMS ON AGING.
Totals
- Total revenue
- $2,684,498
- Total expenses
- $2,648,261
- Contributions and grants received
- $1,835,763
- Grants paid
- $0
- Program service revenue
- $682,299
- Investment income
- $161,522
- Other revenue
- $4,914
- Total assets, end of year
- $5,150,297
- Total liabilities, end of year
- $123,962
- Net assets or fund balances, end of year
- $5,026,335
- Program services expenses (Part IX)
- $2,212,411
- Management and general expenses
- $435,850
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,212,411
Program services were 83.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,829,767
-
1f · All other contributions, gifts and grants
$5,996
-
1g · Noncash contributions included above
$46,630
-
2a · Program service revenue: HOMEMAKER
total $540,181 · related or exempt $540,181
-
2b · Program service revenue: HOME DELIVERED MEALS
total $90,263 · related or exempt $90,263
-
2c · Program service revenue: CONGREGATE MEALS
total $51,094 · related or exempt $51,094
-
2d · Program service revenue: GENERAL
total $761 · related or exempt $761
-
3 · Investment income
total $161,522 · excluded $161,522
-
11a · Other revenue: OTHER REVENUE
total $4,914 · excluded $4,914
-
11e · Other revenue, total
$4,914
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,727,614 · program services $1,477,034 · management and general $250,580
-
10 · Payroll taxes
total $168,324 · program services $148,813 · management and general $19,511
-
11b · Fees: legal
total $41,450 · program services $4,145 · management and general $37,305
-
11c · Fees: accounting
total $20,365 · program services $2,036 · management and general $18,329
-
12 · Advertising and promotion
total $625 · program services $563 · management and general $62
-
13 · Office expenses
total $1,801 · program services $1,668 · management and general $133
-
16 · Occupancy
total $25,096 · program services $9,616 · management and general $15,480
-
17 · Travel
total $50,475 · program services $50,460 · management and general $15
-
22 · Depreciation, depletion and amortization
total $81,111 · program services $52,845 · management and general $28,266
-
23 · Insurance
total $35,473 · program services $19,624 · management and general $15,849
-
24a · Other expenses: FOOD
total $280,638 · program services $280,638
-
24b · Other expenses: EQUIPMENT & SUPPLIES
total $88,677 · program services $81,167 · management and general $7,510
-
24c · Other expenses: MAINTENANCE
total $48,574 · program services $26,489 · management and general $22,085
-
24d · Other expenses: OTHER
total $40,480 · program services $21,321 · management and general $19,159
-
24e · All other expenses
total $37,558 · program services $35,992 · management and general $1,566
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $4,152,466 · end of year $4,102,463
-
3 · Pledges and grants receivable
beginning of year $152,507 · end of year $221,389
-
4 · Accounts receivable
beginning of year $104,778 · end of year $147,729
-
9 · Prepaid expenses and deferred charges
beginning of year $18,861 · end of year $16,596
-
10a · Land, buildings and equipment: cost or other basis
$1,913,413
-
10b · Land, buildings and equipment: accumulated depreciation
$1,251,293
-
10c · Land, buildings and equipment, net
beginning of year $669,643 · end of year $662,120
-
17 · Accounts payable and accrued expenses
beginning of year $108,157 · end of year $123,962
-
27 · Net assets without donor restrictions
beginning of year $4,990,098 · end of year $5,026,335
Mission and programs · 2024
Mission
TO PROVIDE PROGRAMS AND SERVICES IN SUPPORT OF THE DAILY ACTIVITIES AND INDEPENDENT LIVING FOR SENIOR CITIZENS. TO PROVIDE A TRAINING AND COUNSELING CENTER AND AS A CLEARING HOUSE FOR PROBLEMS OF OLDER PEOPLE. TO PROVIDE EDUCATIONAL, CULTURAL, AND RECREATIONAL ACTIVITIES. TO PROVIDE BROAD OVERALL PROGRAMS AND SERVICES FOR THE ENCOURAGEMENT, EDIFICATION, OF SENIOR CITIZENS.
Activities or mission (Part I)
TO PROVIDE PROGRAMS AND SERVICES IN SUPPORT OF THE DAILY ACTIVITES, INDEPENDENT LIVING, TRAINING AND COUNSELING CENTER, AND AS A CLEARING HOUSE FOR PROBLEMS OF SENIOR CITIZENS. ALSO, TO PROVIDE EDUCATIONAL, CULTURAL, AND RECREATIONAL ACTIVITES.
-
WCPA'S COMMUNITY CARE HOMEMAKER SERVICES PROGRAM PROVIDES HOUSEHOLD AIDES WHO ARE EMPLOYED TO WORK IN THE HOMES TO PROVIDE ASSISTANCE WITH BASIC HOUSEHOLD TASKS, INCLUDING ESSENTIAL SHOPPING, MEDICAL APPOINTMENTS, LAUNDRY, CLEANING, MEAL PREPARATION AND LIGHT WORK NEEDED TO MAINTAIN THE HOME. WCPA PROVIDES THESE SERVICES IN WILLIAMSON AND FRANKLIN COUNTIES SEVEN DAYS A WEEK.
Expenses $1,290,372 · Revenue $540,181
-
WCPA'S III-C-2 NUTRITION HOME DELIVERED MEALS PROGRAM PROVIDES HOME DELIVERED MEALS TO ANY HOMEBOUND OR ISOLATED INDIVIDUAL AGE 60 OR OLDER AND HIS OR HER SPOUSE(REGARDLESS OF AGE). THIS PROGRAM PROVIDES PARTICIPANTS WITH A HOT NUTRITIOUS NOON MEAL MONDAY THRU FRIDAY. HOME DELIVERED MEALS TO THE HOMEBOUND ARE AVAILABLE TO ANY INDIVIDUAL IN WILLIAMSON COUNTY THAT QUALIFIES UNDER CRITERIA TO BE ELIGIBLE TO RECEIVE A HOME DELIVERED MEAL. STAFF FROM WCPA AND VOLUNTEERS DELIVER MEALS THROUGHOUT WILLIAMSON COUNTY.
Expenses $388,743 · Revenue $90,263
-
WCPA'S III-C-1 NUTRITION CONGREGATE MEALS PROGRAM PROVIDES CONGREGATE MEALS TO ANY INDIVIDUAL AGE 60 OR OLDER AND HIS OR HER SPOUSE (REGARDLESS OF AGE). THIS PROGRAM PROVIDES PARTICIPANTS WITH A HOT NUTRITIOUS MEAL IN A CONGREGATE SETTING. WCPA MAINTAINS CONGREGATE MEAL SITES AT FOUR LOCATIONS IN THE AREA.
Expenses $362,442 · Revenue $51,094
-
TITLE III-B OUTREACH, INFORMATION & ASSISTANCE, AND TRANSPORTATION ($75,208); TITLE III-D HEALTH SCREENINGS ($1,292); TITLE III-E FAMILY CAREGIVERS ($15,090); SENIOR HEALTH ASSISTANCE ($42,633); SENIOR HEALTH INSURANCE ($10,927); TITLE XX DFI TRANSPORTATION SERVICES ($21,135); ADC COMMUNITY CARE ($15,213)
Expenses $170,854 · Revenue $761
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Ted SwannerTED SWANNER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
Doris HarrisonDORIS HARRISON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0
-
Marty HaganMARTY HAGAN
TREASURER
- Total calculated
- $0
- Hours/week
- 0
-
Kathy BurnsKATHY BURNS
SECRETARY
- Total calculated
- $0
- Hours/week
- 0
-
Steve GottschalkSTEVE GOTTSCHALK
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
Robert HellenyROBERT HELLENY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0
-
Rhonda JacksonRHONDA JACKSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0
-
Cynthia WoolseyCYNTHIA WOOLSEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 18 June 2026
- IRS schema version
- 2024v5.5
- Source object
- 202631819349301538
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.