Totals
- Total revenue
- $4,305,047
- Total expenses
- $3,801,527
- Contributions and grants received
- $65,047
- Grants paid
- $108,028
- Program service revenue
- $4,144,839
- Investment income
- $16,427
- Other revenue
- $78,734
- Total assets, end of year
- $2,726,810
- Total liabilities, end of year
- $417,919
- Net assets or fund balances, end of year
- $2,308,891
- Program services expenses (Part IX)
- $3,486,396
- Management and general expenses
- $306,956
- Fundraising expenses
- $8,175
- Program service expenses (Part III)
- $3,486,396
Program services were 91.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$65,047
-
2a · Program service revenue: PLAYER FEES
total $3,514,524 · related or exempt $3,514,524
-
2b · Program service revenue: TOURNAMENTS AND CAMPS
total $630,315 · related or exempt $630,315
-
3 · Investment income
total $16,427 · excluded $16,427
-
5 · Royalties
total $6,446 · excluded $6,446
-
9a · Gaming: gross income
$89,300
-
9b · Gaming: direct expenses
$51,379
-
9c · Net income from gaming
total $37,921 · excluded $37,921
-
10a · Gross sales of inventory
$2,085
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $2,085 · excluded $2,085
-
11a · Other revenue: MISCELLANEOUS
total $32,282 · excluded $32,282
-
11e · Other revenue, total
$32,282
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,875 · program services $1,875
-
2 · Grants to domestic individuals
total $106,153 · program services $106,153
-
5 · Compensation of officers, directors and key employees
total $494,736 · program services $429,000 · management and general $65,736
-
7 · Other salaries and wages
total $1,583,652 · program services $1,452,653 · management and general $127,432 · fundraising $3,567
-
9 · Other employee benefits
total $51,538 · program services $49,383 · management and general $2,155
-
10 · Payroll taxes
total $181,829 · program services $161,974 · management and general $19,532 · fundraising $323
-
11b · Fees: legal
total $2,399 · management and general $2,399
-
11c · Fees: accounting
total $18,614 · management and general $18,614
-
11g · Fees: other
total $19,070 · program services $14,865 · management and general $4,195 · fundraising $10
-
12 · Advertising and promotion
total $27,537 · program services $7,699 · management and general $19,838
-
13 · Office expenses
total $7,898 · management and general $7,855 · fundraising $43
-
14 · Information technology
total $37,236 · program services $21,023 · management and general $16,213
-
16 · Occupancy
total $30,158 · program services $11,844 · management and general $18,314
-
17 · Travel
total $41,717 · program services $41,717
-
19 · Conferences, conventions and meetings
total $8,322 · program services $8,322
-
22 · Depreciation, depletion and amortization
total $4,216 · management and general $4,216
-
23 · Insurance
total $24,835 · program services $24,835
-
24a · Other expenses: FIELD USE
total $535,613 · program services $535,613
-
24b · Other expenses: TOURNAMENT AND LEAGUE F
total $250,443 · program services $250,443
-
24c · Other expenses: REFEREES
total $226,462 · program services $226,462
-
24d · Other expenses: EQUIPMENT
total $72,873 · program services $72,873
-
24e · All other expenses
total $74,351 · program services $69,662 · management and general $457 · fundraising $4,232
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $501,285 · end of year $163,300
-
2 · Savings and temporary cash investments
beginning of year $1,635,879 · end of year $2,518,116
-
4 · Accounts receivable
beginning of year $27,000 · end of year $4,300
-
9 · Prepaid expenses and deferred charges
beginning of year $33,283 · end of year $40,342
-
10a · Land, buildings and equipment: cost or other basis
$29,890
-
10b · Land, buildings and equipment: accumulated depreciation
$29,138
-
10c · Land, buildings and equipment, net
beginning of year $4,968 · end of year $752
-
17 · Accounts payable and accrued expenses
beginning of year $20,850 · end of year $66,640
-
19 · Deferred revenue
beginning of year $328,744 · end of year $351,279
-
25 · Other liabilities
beginning of year $11,802 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $1,841,019 · end of year $2,292,811
-
28 · Net assets with donor restrictions
end of year $16,080
Mission and programs · 2022
Mission
PACNW OFFERS TOP-LEVEL SOCCER TRAINING AND DEVELOPMENT OPPORTUNITIES FOR PLAYERS AGED U8 THROUGH U19, ALL OF WHOM ARE TRAINED USING THE CLUB'S DELIBERATE, INTEGRATED, LONG-TERM PLAN FOR PLAYER DEVELOPMENT.
Activities or mission (Part I)
TO PROVIDE AN ORGANIZED SOCCER PROGRAM.
-
TO PROVIDE AN ORGANIZED SOCCER PROGRAM THAT PROMOTES PHYSICAL FITNESS AND EDUCATES PLAYERS, COACHES, AND THE PUBLIC IN THE SKILLS, TECHNIQUES, AND TACTICS OF SOCCER, AND TO STIMULATE AND EXPAND PUBLIC INTEREST AND UNDERSTANDING OF SOCCER. TO ENCOURAGE ALL INDIVIDUALS REGARDLESS OF AGE, RACE, COLOR, CREED, RELIGIOUS, NATIONAL ORIGIN, OR ECONOMIC STATUS TO PARTICIPATE IN THE PROGRAMS, FUNCTIONS, AND ACTIVITIES OF THE CLUB. TO DO SO BY FIELDING AND DEVELOPING PREMIER SOCCER TEAMS FOR BOYS AND GIRLS AGED U8 THROUGH U19 IN THE PARTNERING SOCCER ASSOCIATIONS. TO PROVIDE FINANCIAL ASSISTANCE TO YOUTH WHO DEMONSTRATE FINANCIAL NEED AND OTHERWISE NOT BE ABLE TO PARTICIPATE.
Expenses $3,364,533 · Grants $1,875 · Revenue $4,144,839
-
SCHOLARSHIP PROGRAM TO ASSIST FAMILIES WHO QUALIFY FOR FREE OR REDUCED LUNCH IN THEIR SCHOOL. PACNW PROVIDES SCHOLARSHIPS TO CHILDREN IN THESE FAMILIES WHO WOULD LIKE TO PARTICIPATE IN THE HIGHEST LEVEL OF SOCCER.
Expenses $106,153 · Grants $106,153
-
PARTNERED WITH FEDERAL WAY SOCCER ASSOCIATION TO MANAGE AND GROW THE RECREATIONAL SOCCER PROGRAM IN FEDERAL WAY TO GIVE CHILDREN IN THAT AREA MORE OPPORTUNITIES TO BE INVOLVED IN SOCCER.
Expenses $15,710
As filed on the 2022 return.
Listed in Part VII
-
Jill FullerJILL FULLER
PRESIDENT
- Total calculated
- $1,700
- From this org
- $1,700
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Marilynn MontenegroMARILYNN MONTENEGRO
SECRETARY
- Total calculated
- $1,700
- From this org
- $1,700
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Kristen CebullKRISTEN CEBULL
TREASURER
- Total calculated
- $1,700
- From this org
- $1,700
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Ron PilandRON PILAND
VP OPERATIONS
- Total calculated
- $1,700
- From this org
- $1,700
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Tami NguyenTAMI NGUYEN
VP DEVELOPMENT
- Total calculated
- $0
- Hours/week
- 5
-
Lam TranLAM TRAN
VP OF TECHNOLOGY
- Total calculated
- $750
- From this org
- $750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Jacqueline CavinsJACQUELINE CAVINS
VP OF COMMUNICATIONS
- Total calculated
- $750
- From this org
- $750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Julius EzebJULIUS EZEB
COMMUNITY RELATIONS
- Total calculated
- $750
- From this org
- $750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Jeffrey HenmenJEFFREY HENMEN
MEMBER
- Total calculated
- $750
- From this org
- $750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Todd JohnsonTODD JOHNSON
EXECUTIVE DIRECTOR
- Total calculated
- $52,000
- From this org
- $52,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Kaelen AramakiKAELEN ARAMAKI
DIRECTOR OF OPERATIONS
- Total calculated
- $65,906
- From this org
- $65,906
- From related orgs
- $0
- Other
- $0
- Hours/week
- 25
-
Malia ArrantMALIA ARRANT
CLUB DIRECTOR
- Total calculated
- $143,215
- From this org
- $139,015
- From related orgs
- $0
- Other
- $4,200
- Hours/week
- 40
-
Viet NguyenVIET NGUYEN
GIRLS ECNL DIRECTOR
- Total calculated
- $117,310
- From this org
- $116,678
- From related orgs
- $0
- Other
- $632
- Hours/week
- 40
-
Pedro MillanPEDRO MILLAN
BOYS ECNL DIRECTOR
- Total calculated
- $148,171
- From this org
- $143,971
- From related orgs
- $0
- Other
- $4,200
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430749349300308
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.