Form 990 for tax year 2025

1f · All other contributions, gifts and grants

$1,248,297

2a · Program service revenue: CAMPING FEES

total $705,256 · related or exempt $705,256

2b · Program service revenue: TIMBER SALES

total $322,960 · related or exempt $322,960

2c · Program service revenue: ACTIVITIES

total $109,610 · related or exempt $109,610

2d · Program service revenue: SCOUT SHOP COMMISSIONS

total $28,770 · related or exempt $28,770

3 · Investment income

total $15,339 · excluded $15,339

8a · Fundraising events: gross income

$938,673

8b · Fundraising events: direct expenses

$422,613

8c · Net income from fundraising events

total $516,060 · excluded $516,060

11a · Other revenue: MISCELLANEOUS REVENUE

total $17,079 · related or exempt $17,079

11e · Other revenue, total

$17,079

2 · Grants to domestic individuals

total $800 · program services $800

5 · Compensation of officers, directors and key employees

total $193,283 · program services $141,097 · management and general $27,060 · fundraising $25,126

7 · Other salaries and wages

total $844,469 · program services $653,012 · management and general $77,572 · fundraising $113,885

8 · Pension plan contributions

total $80,160 · program services $61,723 · management and general $8,016 · fundraising $10,421

9 · Other employee benefits

total $218,259 · program services $168,059 · management and general $21,826 · fundraising $28,374

11c · Fees: accounting

total $103,984 · management and general $103,984

11g · Fees: other

total $81,023 · program services $81,023

16 · Occupancy

total $133,171 · program services $102,542 · management and general $13,317 · fundraising $17,312

17 · Travel

total $120,160 · program services $92,523 · management and general $12,016 · fundraising $15,621

19 · Conferences, conventions and meetings

total $13,893 · program services $10,698 · management and general $1,389 · fundraising $1,806

22 · Depreciation, depletion and amortization

total $219,973 · program services $167,179 · management and general $21,997 · fundraising $30,797

23 · Insurance

total $221,159 · program services $170,292 · management and general $22,116 · fundraising $28,751

24a · Other expenses: PROGRAM AND OTHER SUPPL

total $365,733 · program services $365,733

24b · Other expenses: RECOGNITION AWARDS

total $85,640 · program services $68,512 · fundraising $17,128

24c · Other expenses: PRINTING AND PUBLICATIO

total $81,018 · program services $62,384 · management and general $8,102 · fundraising $10,532

24d · Other expenses: MISCELLANEOUS

total $49,517 · program services $38,127 · management and general $4,952 · fundraising $6,438

24e · All other expenses

total $104,328 · program services $53,831 · management and general $6,991 · fundraising $43,506

1 · Cash, non-interest-bearing

end of year $0

2 · Savings and temporary cash investments

beginning of year $328,324 · end of year $502,001

3 · Pledges and grants receivable

beginning of year $307,628 · end of year $238,534

4 · Accounts receivable

beginning of year $61,456 · end of year $97,118

8 · Inventories for sale or use

beginning of year $12,016 · end of year $9,210

9 · Prepaid expenses and deferred charges

beginning of year $30,518 · end of year $90,086

10a · Land, buildings and equipment: cost or other basis

$10,808,878

10b · Land, buildings and equipment: accumulated depreciation

$5,136,490

10c · Land, buildings and equipment, net

beginning of year $5,876,022 · end of year $5,672,388

12 · Investments: other securities

beginning of year $2,750,712 · end of year $876,834

15 · Other assets

beginning of year $245,499 · end of year $311,178

17 · Accounts payable and accrued expenses

beginning of year $51,267 · end of year $175,115

19 · Deferred revenue

beginning of year $285 · end of year $38,600

23 · Secured mortgages and notes payable

end of year $96,901

27 · Net assets without donor restrictions

beginning of year $5,886,158 · end of year $5,802,203

28 · Net assets with donor restrictions

beginning of year $3,674,465 · end of year $1,684,530