Skip to content
Nonprofiteer
← BOYS AND GIRLS CLUB OF CHEYENNE WYOMING INC

Form 990 for tax year 2024

Filed by BOYS AND GIRLS CLUB OF CHEYENNE WYOMING INC.

Totals

Total revenue
$2,499,293
Total expenses
$2,577,072
Contributions and grants received
$2,041,970
Grants paid
$0
Program service revenue
$0
Investment income
$252,854
Other revenue
$204,469
Total assets, end of year
$8,238,272
Total liabilities, end of year
$386,943
Net assets or fund balances, end of year
$7,851,329
Program services expenses (Part IX)
$1,855,403
Management and general expenses
$430,433
Fundraising expenses
$291,236
Program service expenses (Part III)
$1,855,403

Program services were 72.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $257,408

  • 1c · Fundraising events

    $220,695

  • 1e · Government grants (contributions)

    $508,422

  • 1f · All other contributions, gifts and grants

    $1,055,445

  • 1g · Noncash contributions included above

    $54,974

  • 3 · Investment income

    total $69,831 · excluded $69,831

  • 7a · Gross sales of assets other than inventory

    securities $883,970

  • 7b · Less cost or other basis and sales expenses

    securities $700,947

  • 7c · Gain or loss

    securities $183,023

  • 7d · Net gain or loss

    total $183,023 · excluded $183,023

  • 8a · Fundraising events: gross income

    $356,543

  • 8a · Fundraising events: contributions included on line 1c

    $220,695

  • 8b · Fundraising events: direct expenses

    $183,047

  • 8c · Net income from fundraising events

    total $173,496 · excluded $173,496

  • 11a · Other revenue: MISCELLANEOUS

    total $30,973 · related or exempt $30,973

  • 11e · Other revenue, total

    $30,973

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $275,457 · program services $79,049 · management and general $88,006 · fundraising $108,402

  • 7 · Other salaries and wages

    total $1,177,526 · program services $983,338 · management and general $55,604 · fundraising $138,584

  • 8 · Pension plan contributions

    total $9,953 · program services $7,533 · management and general $1,200 · fundraising $1,220

  • 9 · Other employee benefits

    total $81,641 · program services $51,414 · management and general $17,316 · fundraising $12,911

  • 10 · Payroll taxes

    total $114,272 · program services $84,502 · management and general $10,827 · fundraising $18,943

  • 11f · Fees: investment management

    total $14,840 · management and general $14,840

  • 11g · Fees: other

    total $78,114 · program services $47,438 · management and general $30,232 · fundraising $444

  • 12 · Advertising and promotion

    total $17,817 · program services $1,908 · management and general $10,320 · fundraising $5,589

  • 13 · Office expenses

    total $11,774 · program services $6,710 · management and general $4,535 · fundraising $529

  • 16 · Occupancy

    total $101,110 · program services $80,819 · management and general $19,683 · fundraising $608

  • 22 · Depreciation, depletion and amortization

    total $259,747 · program services $239,256 · management and general $18,230 · fundraising $2,261

  • 23 · Insurance

    total $21,448 · program services $17,542 · management and general $3,906

  • 24a · Other expenses: ACTIVITIES

    total $171,813 · program services $166,502 · management and general $4,857 · fundraising $454

  • 24b · Other expenses: BAD DEBT

    total $110,953 · management and general $110,953

  • 24c · Other expenses: VEHICLE

    total $66,256 · program services $63,499 · management and general $2,490 · fundraising $267

  • 24d · Other expenses: OTHER ADMINISTRATIVE

    total $38,638 · program services $1,634 · management and general $35,980 · fundraising $1,024

  • 24e · All other expenses

    total $25,713 · program services $24,259 · management and general $1,454

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $563,528 · end of year $558,745

  • 2 · Savings and temporary cash investments

    beginning of year $1,224,366 · end of year $1,783,570

  • 3 · Pledges and grants receivable

    beginning of year $460,601 · end of year $152,584

  • 4 · Accounts receivable

    beginning of year $53,133 · end of year $29,271

  • 9 · Prepaid expenses and deferred charges

    beginning of year $29,161 · end of year $48,936

  • 10a · Land, buildings and equipment: cost or other basis

    $6,719,594

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,627,938

  • 10c · Land, buildings and equipment, net

    beginning of year $4,331,941 · end of year $4,091,656

  • 11 · Investments: publicly traded securities

    beginning of year $1,743,390 · end of year $1,573,510

  • 17 · Accounts payable and accrued expenses

    beginning of year $431,618 · end of year $265,755

  • 18 · Grants payable

    end of year $65,485

  • 19 · Deferred revenue

    end of year $11,900

  • 25 · Other liabilities

    beginning of year $39,889 · end of year $43,803

  • 27 · Net assets without donor restrictions

    beginning of year $7,881,502 · end of year $7,849,429

  • 28 · Net assets with donor restrictions

    beginning of year $53,111 · end of year $1,900

Mission and programs · 2024

Mission

TO INSPIRE AND ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US THE MOST, TO REALIZE THEIR FULL POTENTIAL AS PRODUCTIVE, RESPONSIBLE AND CARING CITIZENS.

  • THE BOYS AND GIRLS CLUB OF CHEYENNE OFFERS PROGRAMS IN ARTS, CHARACTER AND LEADERSHIP, EDUCATION AND CAREER, HEALTH AND LIFE SKILLS, SPORTS, AND FITNESS AND RECREATION TO CHILDREN AGES 6 TO 18 AS PART OF THE CLUBS DAILY OPERATIONS. THE CLUB MEASURES THE SUCCESS OF ITS PROGRAMS WITH VARIOUS OUTCOMES SUCH AS SCHOOL ABSENTEEISM, YEARLY GRADE PROGRESSION, PARTICIPATION IN HOMEWORK HELP, KNOWLEDGE OF RISKY BEHAVIORS AND PARTICIPATION IN CLUB-BASED AND COMMUNITY BASED VOLUNTEER SERVICES.

    Expenses $1,855,403

As filed on the 2024 return.

Listed in Part VII

  • Chad Craig

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Dr Melissa Stutz

    PRESIDENT EL

    Total calculated
    $0
    Hours/week
    1
  • Damien Parks

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    1
  • Kerri Young

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Diane Gore

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Kenneth Dugas

    PAST PRESIDE

    Total calculated
    $0
    Hours/week
    1
  • Austin Burson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kathy Hartwig

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Steve Hodges

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Pete Kline

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Geffery Mims

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Amber Nuse

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tiffany Rehbein

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rose Ann Rinne

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Amy Schmidt

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lars Story

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tyson Woodford

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Justin Pendleton

    CEO

    Total calculated
    $138,354
    From this org
    $120,016
    From related orgs
    $0
    Other
    $18,338
    Hours/week
    40
  • Melissa Johnson Start 112024

    COO

    Total calculated
    $64,097
    From this org
    $60,339
    From related orgs
    $0
    Other
    $3,758
    Hours/week
    40
  • Emily Townsend Start 111124

    DIRECTOR OF

    Total calculated
    $6,069
    From this org
    $6,069
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Michael Stout Thru 101824

    DIRECTOR OF

    Total calculated
    $66,936
    From this org
    $61,214
    From related orgs
    $0
    Other
    $5,722
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
17 November 2025
IRS schema version
2024v5.0
Source object
202543219349322624

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.