Totals
- Total revenue
- $5,445,916
- Total expenses
- $4,280,466
- Contributions and grants received
- $3,770,292
- Grants paid
- $1,861,058
- Program service revenue
- $0
- Investment income
- $245,332
- Other revenue
- $1,430,292
- Total assets, end of year
- $18,490,549
- Total liabilities, end of year
- $131,743
- Net assets or fund balances, end of year
- $18,358,806
- Program services expenses (Part IX)
- $2,849,948
- Management and general expenses
- $820,779
- Fundraising expenses
- $609,739
- Program service expenses (Part III)
- $2,849,948
Program services were 66.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$297,916
-
1c · Fundraising events
$343,756
-
1f · All other contributions, gifts and grants
$3,128,620
-
1g · Noncash contributions included above
$112,049
-
3 · Investment income
total $245,332 · excluded $245,332
-
8a · Fundraising events: gross income
$144,288
-
8a · Fundraising events: contributions included on line 1c
$343,756
-
8b · Fundraising events: direct expenses
$339,605
-
8c · Net income from fundraising events
total -$195,317 · excluded -$195,317
-
10a · Gross sales of inventory
$2,526,684
-
10b · Cost of goods sold
$994,133
-
10c · Net income from sales of inventory
total $1,532,551 · unrelated business $14,817 · excluded $1,517,734
-
11a · Other revenue: OTHER INCOME
total $93,058 · related or exempt $93,058
-
11e · Other revenue, total
$93,058
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,861,058 · program services $1,861,058
-
5 · Compensation of officers, directors and key employees
total $191,667 · program services $109,250 · management and general $67,084 · fundraising $15,333
-
7 · Other salaries and wages
total $1,194,153 · program services $555,158 · management and general $344,985 · fundraising $294,010
-
8 · Pension plan contributions
total $48,015 · program services $16,942 · management and general $18,128 · fundraising $12,945
-
9 · Other employee benefits
total $140,369 · program services $59,437 · management and general $54,767 · fundraising $26,165
-
10 · Payroll taxes
total $99,110 · program services $42,548 · management and general $38,297 · fundraising $18,265
-
11b · Fees: legal
total $27,502 · program services $1,753 · management and general $25,273 · fundraising $476
-
11c · Fees: accounting
total $30,105 · program services $4,000 · management and general $26,105
-
11d · Fees: lobbying
total $57,200 · program services $57,200
-
11g · Fees: other
total $105,953 · program services $468 · management and general $84,915 · fundraising $20,570
-
13 · Office expenses
total $195,431 · program services $31,543 · management and general $39,738 · fundraising $124,150
-
16 · Occupancy
total $155,125 · program services $73,816 · management and general $26,573 · fundraising $54,736
-
22 · Depreciation, depletion and amortization
total $35,425 · program services $11,124 · management and general $24,301
-
24a · Other expenses: OTHER EXPENSES
total $52,892 · program services $18,249 · management and general $21,749 · fundraising $12,894
-
24b · Other expenses: REPAIRS, MAINT, & TECH
total $50,399 · program services $6,471 · management and general $43,928
-
24c · Other expenses: EVENT AND PROGRAM COSTS
total $36,062 · program services $931 · management and general $4,936 · fundraising $30,195
-
26 · Joint costs (an allocation of the lines above)
total $26,930 · program services $19,975 · fundraising $6,955
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $6,806 · end of year $6,899
-
2 · Savings and temporary cash investments
beginning of year $1,605,587 · end of year $1,246,786
-
3 · Pledges and grants receivable
beginning of year $77,843 · end of year $1,018,827
-
4 · Accounts receivable
beginning of year $14,000 · end of year $14,000
-
8 · Inventories for sale or use
beginning of year $361,610 · end of year $326,791
-
9 · Prepaid expenses and deferred charges
beginning of year $35,239 · end of year $47,162
-
10a · Land, buildings and equipment: cost or other basis
$321,146
-
10b · Land, buildings and equipment: accumulated depreciation
$169,559
-
10c · Land, buildings and equipment, net
beginning of year $175,593 · end of year $151,587
-
12 · Investments: other securities
beginning of year $3,370,457 · end of year $5,104,057
-
15 · Other assets
beginning of year $10,200,250 · end of year $10,574,440
-
17 · Accounts payable and accrued expenses
beginning of year $280,253 · end of year $128,586
-
19 · Deferred revenue
end of year $3,157
-
27 · Net assets without donor restrictions
beginning of year $5,105,142 · end of year $6,406,958
-
28 · Net assets with donor restrictions
beginning of year $10,461,990 · end of year $11,951,848
Mission and programs · 2023
Mission
WE INSPIRE COMMUNITY GENEROSITY IN SUPPORT OF COMO PARK ZOO & CONSERVATORY SO IT THRIVES FOR GENERATIONS TO COME.
-
COMO FRIENDS SECURES DONATIONS AND GENERATES RETAIL REVENUES TO INVEST IN COMO PARK ZOO & CONSERVATORY. INVESTMENTS SUPPORT NEW CAPITAL PROJECTS SUCH AS COMO HARBOR AND THE ORDWAY GARDENS, ANNUAL IMPROVEMENTS TO ANIMAL EXHIBITS AND GARDENS, CONSERVATION PARTNERSHIPS AROUND THE WORLD, PROGRESSIVE EDUCATION PROGRAMS AND FREE AND EQUITABLE ACCESS FOR ALL VISITORS. THE PAST DECADE OF TRANSFORMATIVE IMPROVEMENTS CHAMPIONED BY COMO FRIENDS HAVE MADE IT POSSIBLE FOR COMO TO MEET AND EXCEED BEST PRACTICE STANDARDS FOR ANIMAL CARE, GROW AND CURATE WORLD-CLASS HORTICULTURAL COLLECTIONS, AND TO PROVIDE FREE ADMISSION FOR ALL.
Expenses $1,992,386 · Grants $1,861,058
-
COMO FRIENDS OPERATES GARDEN SAFARI GIFTS IN THE VISITOR CENTER. THREE SATELLITE LOCATIONS ARE OPEN DURING THE SPRING, SUMMER AND FALL MONTHS. PROCEEDS ARE INVESTED AT COMO PARK ZOO & CONSERVATORY TO HELP COMO THRIVE TODAY AND FOR GENERATIONS TO COME.
Expenses $857,562
As filed on the 2023 return.
Listed in Part VII
-
JACKIE STICHA
PRESIDENT/BO
- Total calculated
- $191,667
- From this org
- $173,234
- From related orgs
- $0
- Other
- $18,433
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $172,202
- Bonus
- not reported
- Other
- $1,032
- Deferred
- $9,127
- Nontaxable benefits
- $9,306
- Filer's total
- $191,667
-
JEFFERY MUNDINGER
DIRECTOR OF
- Total calculated
- $126,810
- From this org
- $114,085
- From related orgs
- $0
- Other
- $12,725
- Hours/week
- 40
-
LAUREL LUNDBERG
DIR. OF INDV
- Total calculated
- $124,480
- From this org
- $110,847
- From related orgs
- $0
- Other
- $13,633
- Hours/week
- 40
-
CAROLINE MEHLHOP
DIRECTOR OF
- Total calculated
- $121,816
- From this org
- $103,048
- From related orgs
- $0
- Other
- $18,768
- Hours/week
- 40
-
PATRICK MCINTYRE
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
STEVE PROESCHEL
BOARD VICE P
- Total calculated
- $0
- Hours/week
- 4
-
WENDY HARDEN
BOARD TREASU
- Total calculated
- $0
- Hours/week
- 4
-
JOHN BAUER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KELLY BLOCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SHEILA BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANDY DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PETER EVERETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
STEPHEN FOSS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TOM FRATTALLONE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JANE GERBER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KARL HALLING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PATRICK HARRIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANNIE HUIDEKOPER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RENEE LEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAVID MCKINNEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
THERESA NEAL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MATT NELSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MARTHA NELSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
FORD NICHOLSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ERIK ORDWAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LYNETTE PALMGREN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GREG PEELMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ERIKA PERRAULT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KELLY SAM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ARVIND SHARMA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BARB SHUMSKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LIZ SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SHERYL ZAWORSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Independent compensation consultant
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
CITY OF SAINT PAUL
$1,861,058
SEE SUPP INFORMATION
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202411949349301501
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.