What the amendment changed
Compared with the return it replaced , filed 15 February 2024. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $257,620 changed to $1,964,691
- Total expenses
- $470,890 changed to $1,962,849
- Contributions and grants received
- $252,202 changed to $1,920,717
- Grants paid
- $17,430 changed to $96,395
- Investment income
- $5,297 changed to $47,710
- Other revenue
- $121 changed to -$3,736
- Total assets, end of year
- $4,796,288 changed to $4,759,978
- Total liabilities, end of year
- $850,243 changed to $812,091
- Net assets or fund balances, end of year
- $3,946,045 changed to $3,947,887
- Program services expenses
- $338,693 changed to $1,500,055
- Management and general expenses
- $107,157 changed to $305,277
- Fundraising expenses
- $25,040 changed to $157,517
- Program service expenses (Part III)
- $338,693 changed to $1,500,055
Listed only on the earlier return
- Audrey Manito
Listed only on the later return
- Dr Sean Boutros
- Evelyn Garro Cordero
- Will Davis
Listed under a different title
- Kerry Stovall: Director then Secretary
- Patti Owens: Director then Treasurer
- Tami Preece: Treasurer then Director
Totals
- Total revenue
- $1,964,691
- Total expenses
- $1,962,849
- Contributions and grants received
- $1,920,717
- Grants paid
- $96,395
- Program service revenue
- $0
- Investment income
- $47,710
- Other revenue
- -$3,736
- Total assets, end of year
- $4,759,978
- Total liabilities, end of year
- $812,091
- Net assets or fund balances, end of year
- $3,947,887
- Program services expenses (Part IX)
- $1,500,055
- Management and general expenses
- $305,277
- Fundraising expenses
- $157,517
- Program service expenses (Part III)
- $1,500,055
Program services were 76.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$378,445
-
1f · All other contributions, gifts and grants
$1,542,272
-
1g · Noncash contributions included above
$75,043
-
3 · Investment income
total $47,710 · excluded $47,710
-
6a · Gross rents
real property $25,258
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $25,258
-
6d · Net rental income or loss
total $25,258 · related or exempt $25,258
-
8a · Fundraising events: gross income
$75,959
-
8a · Fundraising events: contributions included on line 1c
$378,445
-
8b · Fundraising events: direct expenses
$109,458
-
8c · Net income from fundraising events
total -$33,499 · excluded -$33,499
-
10a · Gross sales of inventory
$8,652
-
10b · Cost of goods sold
$4,147
-
10c · Net income from sales of inventory
total $4,505 · related or exempt $4,505
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $700 · program services $700
-
2 · Grants to domestic individuals
total $95,695 · program services $95,695
-
5 · Compensation of officers, directors and key employees
total $107,062 · program services $64,237 · management and general $32,119 · fundraising $10,706
-
7 · Other salaries and wages
total $928,728 · program services $753,647 · management and general $101,863 · fundraising $73,218
-
9 · Other employee benefits
total $108,680 · program services $89,513 · management and general $10,613 · fundraising $8,554
-
10 · Payroll taxes
total $78,874 · program services $63,888 · management and general $8,676 · fundraising $6,310
-
11b · Fees: legal
total $440 · management and general $440
-
11c · Fees: accounting
total $3,704 · management and general $3,704
-
11g · Fees: other
total $32,341 · program services $7,517 · management and general $20,076 · fundraising $4,748
-
12 · Advertising and promotion
total $21,940 · management and general $21,940
-
13 · Office expenses
total $88,449 · program services $30,360 · management and general $38,867 · fundraising $19,222
-
14 · Information technology
total $30,566 · program services $11,792 · management and general $14,372 · fundraising $4,402
-
16 · Occupancy
total $161,782 · program services $139,544 · management and general $17,024 · fundraising $5,214
-
17 · Travel
total $16,923 · program services $10,485 · management and general $2,520 · fundraising $3,918
-
19 · Conferences, conventions and meetings
total $148 · program services $92 · management and general $22 · fundraising $34
-
20 · Interest
total $33,038 · program services $23,127 · management and general $6,608 · fundraising $3,303
-
22 · Depreciation, depletion and amortization
total $112,220 · program services $104,213 · management and general $5,468 · fundraising $2,539
-
23 · Insurance
total $121,739 · program services $99,307 · management and general $13,958 · fundraising $8,474
-
24a · Other expenses: Staff development
total $11,102 · program services $4,048 · management and general $6,709 · fundraising $345
-
24b · Other expenses: Dues and subscriptions
total $8,718 · program services $1,890 · management and general $298 · fundraising $6,530
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $236,434 · end of year $289,889
-
2 · Savings and temporary cash investments
beginning of year $1,595,628 · end of year $1,324,206
-
4 · Accounts receivable
end of year $1,923
-
9 · Prepaid expenses and deferred charges
beginning of year $12,883 · end of year $30,492
-
10a · Land, buildings and equipment: cost or other basis
$3,563,007
-
10b · Land, buildings and equipment: accumulated depreciation
$449,539
-
10c · Land, buildings and equipment, net
beginning of year $2,951,343 · end of year $3,113,468
-
17 · Accounts payable and accrued expenses
beginning of year $21,882 · end of year $14,757
-
23 · Secured mortgages and notes payable
beginning of year $828,361 · end of year $797,334
-
27 · Net assets without donor restrictions
beginning of year $3,914,796 · end of year $3,625,902
-
28 · Net assets with donor restrictions
beginning of year $31,249 · end of year $321,985
Mission and programs · 2023
Mission
Elijah Rising's mission is to end sex trafficking through prayer, awareness, intervention, and restoration.
Activities or mission (Part I)
To end sex trafficking through prayer, awareness, intervention, and restoration.
-
See Schedule O
Expenses $1,500,055 · Grants $96,395 · Revenue $29,763
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Aaron Pichon
Chair
- Total calculated
- $0
- Hours/week
- 5
-
Rene Joubert
Vice Chair
- Total calculated
- $0
- Hours/week
- 2
-
Patti Owens
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Kerry Stovall
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Dr Sean Boutros
Director
- Total calculated
- $0
- Hours/week
- 2
-
Evelyn Garro Cordero
Director
- Total calculated
- $0
- Hours/week
- 2
-
Will Davis
Director
- Total calculated
- $0
- Hours/week
- 2
-
Tami Preece
Director
- Total calculated
- $0
- Hours/week
- 2
-
Micah Gamboa
Executive Director
- Total calculated
- $107,562
- From this org
- $100,500
- From related orgs
- $0
- Other
- $7,062
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 17 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202530179349302033
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.