Totals
- Total revenue
- $184,322
- Total expenses
- $200,543
- Contributions and grants received
- $184,322
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $21,542
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $21,542
- Program services expenses (Part IX)
- $200,343
- Management and general expenses
- $0
- Fundraising expenses
- $200
- Program service expenses (Part III)
- $200,343
Program services were 99.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$796
-
1b · Membership dues
$0
-
1c · Fundraising events
$2,856
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$93,103
-
1f · All other contributions, gifts and grants
$87,567
-
1g · Noncash contributions included above
$0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0 · program services $0
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $98,354 · program services $98,354
-
6 · Compensation of disqualified persons
total $0 · program services $0
-
7 · Other salaries and wages
total $0 · program services $0
-
8 · Pension plan contributions
total $0 · program services $0
-
9 · Other employee benefits
total $0 · program services $0
-
10 · Payroll taxes
total $4,401 · program services $4,401
-
11a · Fees: management
total $0 · program services $0
-
11b · Fees: legal
total $0 · program services $0
-
11c · Fees: accounting
total $350 · program services $350
-
11d · Fees: lobbying
total $0 · program services $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0 · program services $0
-
11g · Fees: other
total $200 · program services $0 · fundraising $200
-
12 · Advertising and promotion
total $0 · program services $0
-
13 · Office expenses
total $0 · program services $0
-
14 · Information technology
total $0 · program services $0
-
15 · Royalties
total $0 · program services $0
-
16 · Occupancy
total $22,062 · program services $22,062
-
17 · Travel
total $0 · program services $0
-
18 · Travel or entertainment for public officials
total $0 · program services $0
-
19 · Conferences, conventions and meetings
total $585 · program services $585
-
20 · Interest
total $0 · program services $0
-
21 · Payments to affiliates
total $0 · program services $0
-
22 · Depreciation, depletion and amortization
total $0 · program services $0
-
23 · Insurance
total $1,569 · program services $1,569
-
24e · All other expenses
total $73,022 · program services $73,022
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $37,763 · end of year $21,542
-
2 · Savings and temporary cash investments
beginning of year $0
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $0 · end of year $0
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $0
-
10c · Land, buildings and equipment, net
beginning of year $0
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $0 · end of year $0
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $0
-
27 · Net assets without donor restrictions
beginning of year $37,763 · end of year $21,542
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2023
Mission
MOSAIC Inter-Faith delights in celebrating its 29th year of service to the wide and diverse Utah community, 1 in 25 Utahns, through: elder/senior in-home assistance; refugee and economic immigrant programs; and basics to employment spectrum of services for all. Food justice programs (Manna Market & Pantry), More Blue Sky Employment Center, and Green Waters Health Center are hubs for impactful change for adults and youth; for themselves, their families, their communities, and indeed, enriches all of Utah in creating and strengthening a diverse middle class. During the Pandemic, MOSAIC has enriched its multi-lingual, health equity-certified, health programs to create Wellness courses, Wellness conversations, multi-lingual health information and over 12,500 medical and clinic referrals annually.
Activities or mission (Part I)
MOSAIC is "In the Community, and in the World, for Good." MOSAIC serves 1 in 25 Utahns: elders, seniors, unemployed, refugees/first generation, economic immigrants, youth, and extremely low-income individuals and families through quality, unduplicated, programs and services. All of MOSAIC's programs have a core intervention: to provide immediate basics for long-term sustainability through health, education, and especially, employment. MOSAIC was/is open throughout the Pandemic, and continues to work with government and foundations in public outreach and education post COVID-19. MOSAIC leverages every $1 cash donation with real, in-kind, donations valued at $29.54 (1:29.54 ratio).
-
149,138 adults and children received food basics and connection to a variety of services during the Pandemic, post Pandemic and in the recovery phase especially given harsh economics. Basic resources include: 1.4 million pounds of food; 150,000+ pounds in health kit items: sanitizer, masks, gloves, and hygiene items; 20,000+ flyers with mental health, employment, COVID-19 testing/vaccination/boosters and immunity resources; Long-COVID healing avenues; Nutrition and Mental Health courses; and 15,000+ referrals to hospitals and low-income clinics. Budget (below) includes cash amounts only and not amounts of goods donated or labor related to this program.
Expenses $122,610 · Grants $122,610
-
4,938 adults received employment readiness services and/or college and employment placement. Each person received coaching and mentoring with off-site and/or on-site services in: ESL - English to Work Courses, Mock Interviews, Apprenticeships, Resume Construction, Apprenticeship, On-the-Job Training, Fiscal Planning, How to Ask for a Raise, The Next Step in Career Development, Work Clothing and Permits, and a College Education Plan. During the process of working toward employment, an adult receives a Great Clips Hair Cut, new Famous Footwear shoes, and name brand interview clothing. 43% of those entering these services are placed in live-able wage, health- benefited, employment. 437 of MOSAIC's previously placed diverse adults received benchmark gains in promotions, raises or new jobs at higher grades. The impact of a constant source of income in the family cannot be understated as it reaches over 40,000 people in extended family units in economic education and monetary benefit. In addition, $73 million is generated in the local and American economy; and $25 million is saved for better expenditure in unused government assistance.
Expenses $37,865 · Grants $37,865
-
MOSAIC's in-home senior assistance program provides a free information packet to area seniors and their caregivers. In this free resource packet, MOSAIC provides a listing of low-cost home health aides to provide in-home care in order that a senior can stay home safely - as long as possible. Yard care and snow removal is part of the benefit. 55 home health aides, CNAs, RNs are currently working in MOSAIC's home health aide listing. in 2023, 1102 senior packets were distributed. Additionally, 1644 - 55+ and Blue Book Senior Resource books and health kits were provided seniors. Food and Health kits were provided liberally to senior clients in the food distribution services (counted separately). Employment Readiness & Placement Services as well as volunteer opportunities are provided for diverse seniors.
Expenses $13,222 · Grants $13,222
-
For decades, MOSAIC has provided integration services for refugees and economic immigrants to assist with entry into American living, and especially, the American economy. MOSAIC provides basics to employment, English classes, Health & Wellness classes, connections to home ownership and fiscal education. Our main goals are 1) to provide a welcome and trusted place for tailored case interventions; 2) to provide health, education and employment placements for each family to have economic stabilization to live a full life in Utah. As one Liberian single mom so eloquently stated, "In America, you've got to learn to earn!"
Expenses $26,646 · Grants $26,646
As filed on the 2023 return.
Listed in Part VII
-
Rev Dr Leslie Whited
CEO
- Total calculated
- $40,620
- From this org
- $40,620
- From related orgs
- $0
- Other
- $0
- Hours/week
- 65 + 15 related
-
Agnes Nduwimana
CHW
- Total calculated
- $14,460
- From this org
- $14,460
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20 + 2 related
-
Jose Bonilla
Assoc Dir
- Total calculated
- $9,585
- From this org
- $9,585
- From related orgs
- $0
- Other
- $0
- Hours/week
- 24
-
Parivash Rezaei
CHW
- Total calculated
- $8,683
- From this org
- $8,683
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Eno Obott Nissi
CHW
- Total calculated
- $8,359
- From this org
- $8,359
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10 + 6 related
-
Bisma Al-Haidary
CHW
- Total calculated
- $5,916
- From this org
- $5,916
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Kaytlin Al-Ruqayyah
CHW
- Total calculated
- $5,092
- From this org
- $5,092
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Justine Koutowogbe
CHW
- Total calculated
- $4,521
- From this org
- $4,521
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8
-
Dorothy Lonnecker
Dir GWHCtr
- Total calculated
- $1,118
- From this org
- $1,118
- From related orgs
- $0
- Other
- $0
- Hours/week
- 12
-
Joohwa Park
President Trustee
- Total calculated
- $0
- Hours/week
- 3 + 5 related
-
Bill Besancon
Trustee President Emeritus Fiscal
- Total calculated
- $0
- Hours/week
- 3
-
Raul Carlos
Trustee Fiscal
- Total calculated
- $0
- Hours/week
- 3 + 1 related
-
Buddy Franck
Trustee
- Total calculated
- $0
- Hours/week
- 2 + 1 related
-
Kyle Friant
Trustee Attorney
- Total calculated
- $0
- Hours/week
- 0.5
-
Carol John
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Amy Martinez
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Noelle Nigirmana
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Gloria Callahan
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Amber Thomas
Trustee
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Erasmo Rivera
Trustee
- Total calculated
- $0
- Hours/week
- 2
-
Siliva Fonua
Trustee
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202431309349305173
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.