Totals
- Total revenue
- $1,119,527
- Total expenses
- $935,217
- Contributions and grants received
- $413,250
- Grants paid
- $0
- Program service revenue
- $590,136
- Investment income
- $78,163
- Other revenue
- $37,978
- Total assets, end of year
- $1,808,297
- Total liabilities, end of year
- $354,525
- Net assets or fund balances, end of year
- $1,453,772
- Program services expenses (Part IX)
- $871,447
- Management and general expenses
- $53,757
- Fundraising expenses
- $10,013
- Program service expenses (Part III)
- $871,447
Program services were 93.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$80,977
-
1e · Government grants (contributions)
$237,197
-
1f · All other contributions, gifts and grants
$95,076
-
2a · Program service revenue: Ambulance Billing
total $546,592 · related or exempt $546,592
-
2b · Program service revenue: Fire & Ambulance Reports
total $200 · related or exempt $200
-
2c · Program service revenue: Fire Billing
total $43,344 · related or exempt $43,344
-
3 · Investment income
total $111 · related or exempt $111
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7a · Gross sales of assets other than inventory
other assets $78,052
-
7c · Gain or loss
other assets $78,052
-
7d · Net gain or loss
total $78,052 · related or exempt $78,052
-
8a · Fundraising events: gross income
$5,643
-
8b · Fundraising events: direct expenses
$4,656
-
8c · Net income from fundraising events
total $987
-
9a · Gaming: gross income
$23,507
-
9b · Gaming: direct expenses
$4,991
-
9c · Net income from gaming
total $18,516 · related or exempt $18,516
-
10c · Net income from sales of inventory
total $0
-
11a · Other revenue: Reimbursements
total $18,475 · related or exempt $18,475
-
11e · Other revenue, total
$18,475
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $284,095 · program services $284,095
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $95,587 · program services $95,587
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $3,020 · management and general $3,020
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $10,013 · fundraising $10,013
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $19,697 · program services $3,197 · management and general $16,500
-
12 · Advertising and promotion
total $405 · management and general $405
-
13 · Office expenses
total $5,138 · management and general $5,138
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $50,005 · program services $50,005
-
17 · Travel
total $10,620 · program services $10,620
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $1,028 · program services $1,028
-
20 · Interest
total $13,892 · program services $13,892
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $229,741 · program services $229,741
-
23 · Insurance
total $32,608 · program services $32,608
-
24a · Other expenses: Billing Expense
total $61,736 · program services $61,736
-
24b · Other expenses: Fire Equipment and Supplies
total $48,422 · program services $48,422
-
24c · Other expenses: Medical Supplies
total $24,908 · program services $24,908
-
24d · Other expenses: 100th Anniversary
total $13,610 · management and general $13,610
-
24e · All other expenses
total $30,692 · program services $15,608 · management and general $15,084
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $288,477 · end of year $63,269
-
2 · Savings and temporary cash investments
end of year $308,107
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $13,474 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$2,922,759
-
10b · Land, buildings and equipment: accumulated depreciation
$1,485,838
-
10c · Land, buildings and equipment, net
beginning of year $1,419,004 · end of year $1,436,921
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
25 · Other liabilities
beginning of year $451,493 · end of year $354,525
-
31 · Retained earnings, endowment or other funds
beginning of year $1,269,462 · end of year $1,453,772
Mission and programs · 2022
Mission
Volunteer fire fighting
-
Provide volunteer fire fighting and other related emergency responses for surrounding the communities.
Expenses $871,447
As filed on the 2022 return.
Listed in Part VII
-
Jon Grant
President
- Total calculated
- $0
- Hours/week
- 8
-
Joseph Zamonski
Vice President
- Total calculated
- $0
- Hours/week
- 8
-
Brian Thomas
Treasurer
- Total calculated
- $0
- Hours/week
- 8
-
Willie Grant
EMS Treasurer
- Total calculated
- $0
- Hours/week
- 8
-
Bob Nedbalski
Recording Sec.
- Total calculated
- $0
- Hours/week
- 8
-
David Montella
Financial Sec.
- Total calculated
- $0
- Hours/week
- 8
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 June 2023
- IRS schema version
- 2022v5.0
- Source object
- 202321779349300222
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.