Skip to content
Nonprofiteer
← SMOKE & BARREL INC

Form 990 for tax year 2022

Filed by SMOKE & BARREL INC.

Totals

Total revenue
$228,481
Total expenses
$204,785
Contributions and grants received
$38,012
Grants paid
$20,448
Program service revenue
$187,429
Investment income
$0
Other revenue
$3,040
Total assets, end of year
$103,937
Total liabilities, end of year
$16,729
Net assets or fund balances, end of year
$87,208
Program services expenses (Part IX)
$191,461
Management and general expenses
$13,324
Fundraising expenses
$0
Program service expenses (Part III)
$191,461

Program services were 93.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $420

  • 1f · All other contributions, gifts and grants

    $37,592

  • 2a · Program service revenue: TICKETS SALES

    total $187,429 · related or exempt $187,429

  • 8a · Fundraising events: gross income

    $0

  • 8a · Fundraising events: contributions included on line 1c

    $420

  • 8b · Fundraising events: direct expenses

    $0

  • 8c · Net income from fundraising events

    total $0

  • 10a · Gross sales of inventory

    $3,040

  • 10b · Cost of goods sold

    $0

  • 10c · Net income from sales of inventory

    total $3,040 · related or exempt $3,040

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $20,448 · program services $20,448

  • 11c · Fees: accounting

    total $2,800 · management and general $2,800

  • 12 · Advertising and promotion

    total $26,981 · program services $26,981

  • 13 · Office expenses

    total $16,484 · program services $14,020 · management and general $2,464

  • 16 · Occupancy

    total $600 · program services $600

  • 17 · Travel

    total $2,347 · program services $2,347

  • 19 · Conferences, conventions and meetings

    total $7,532 · management and general $7,532

  • 20 · Interest

    total $4,436 · program services $4,436

  • 23 · Insurance

    total $528 · management and general $528

  • 24a · Other expenses: PRODUCTION EXPENSES

    total $122,629 · program services $122,629 · management and general $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $89,757 · end of year $99,953

  • 5 · Loans and receivables from officers and key people

    end of year $3,984

  • 17 · Accounts payable and accrued expenses

    beginning of year $13,520 · end of year $16,729

  • 22 · Loans and payables to officers and key people

    beginning of year $12,725

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $63,512 · end of year $87,208

Mission and programs · 2022

Mission

TO RAISE FUNDING FOR WORTHY CHARITIES BY PRODUCING QUALITY ENTERTAINMENT FOR THE BENEFIT AND ENRICHMENT OF THE COMMUNITY.

Activities or mission (Part I)

TO RAISE FUNDING FOR WORTHY CHARITIES BY PRODUCING QUALITY ENTERTAINMENT FOR THE BENEFIT AND ENRICHMENT OF THE COMMUNITY

  • PRODUCTION OF TWO FUNDRAISING EVENTS (RUM REVIVAL AND SMOKE & BARREL) TO BENEFIT THE UNITED WAY OF SWLA.

    Expenses $191,461 · Grants $20,448 · Revenue $190,469

As filed on the 2022 return.

Listed in Part VII

  • Nathaniel Allured

    DIRECTOR

    Total calculated
    $0
    Hours/week
    20
  • Adam Fontenot

    DIRECTOR

    Total calculated
    $0
    Hours/week
    20
  • Mike Roach

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2022
Filed
9 November 2023
IRS schema version
2022v5.0
Source object
202323189349303152

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.