Skip to content
Nonprofiteer
← SHAKE-A-LEG MIAMI INC

Form 990 for tax year 2024

Filed by SHAKE-A-LEG MIAMI INC.

Totals

Total revenue
$2,194,318
Total expenses
$2,468,021
Contributions and grants received
$1,752,158
Grants paid
$0
Program service revenue
$412,263
Investment income
$29,897
Other revenue
$0
Total assets, end of year
$741,217
Total liabilities, end of year
$514,940
Net assets or fund balances, end of year
$226,277
Program services expenses (Part IX)
$2,223,928
Management and general expenses
$211,975
Fundraising expenses
$32,118
Program service expenses (Part III)
$2,223,928

Program services were 90.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $395,849

  • 1f · All other contributions, gifts and grants

    $1,356,309

  • 1g · Noncash contributions included above

    $99,962

  • 2a · Program service revenue: WATER SPORT PROGRAMS

    total $412,263 · related or exempt $412,263

  • 3 · Investment income

    total $29,897 · excluded $29,897

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $144,997 · program services $134,487 · management and general $7,357 · fundraising $3,153

  • 7 · Other salaries and wages

    total $819,087 · program services $759,719 · management and general $41,558 · fundraising $17,810

  • 9 · Other employee benefits

    total $61,047 · program services $56,623 · management and general $3,097 · fundraising $1,327

  • 10 · Payroll taxes

    total $73,753 · program services $68,407 · management and general $3,742 · fundraising $1,604

  • 11c · Fees: accounting

    total $23,000 · program services $14,884 · management and general $8,116

  • 11g · Fees: other

    total $482,495 · program services $373,676 · management and general $104,055 · fundraising $4,764

  • 12 · Advertising and promotion

    total $1,130 · program services $1,130

  • 16 · Occupancy

    total $66,462 · program services $64,677 · management and general $1,190 · fundraising $595

  • 17 · Travel

    total $53,368 · program services $53,368

  • 20 · Interest

    total $13,370 · management and general $13,370

  • 22 · Depreciation, depletion and amortization

    total $67,586 · program services $64,207 · management and general $2,703 · fundraising $676

  • 23 · Insurance

    total $130,715 · program services $126,794 · management and general $2,614 · fundraising $1,307

  • 24a · Other expenses: PROGRAM SUPPLIES

    total $133,003 · program services $132,970 · management and general $19 · fundraising $14

  • 24b · Other expenses: REPAIRS AND MAINTENANCE

    total $128,755 · program services $127,659 · management and general $548 · fundraising $548

  • 24c · Other expenses: OTHER IN KIND EXPENSES

    total $88,012 · program services $88,012

  • 24d · Other expenses: BOAT EXPENSES

    total $83,360 · program services $83,339 · management and general $12 · fundraising $9

  • 24e · All other expenses

    total $97,881 · program services $73,976 · management and general $23,594 · fundraising $311

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $296,503 · end of year $242,256

  • 9 · Prepaid expenses and deferred charges

    beginning of year $16,938 · end of year $16,937

  • 10a · Land, buildings and equipment: cost or other basis

    $1,165,740

  • 10b · Land, buildings and equipment: accumulated depreciation

    $719,871

  • 10c · Land, buildings and equipment, net

    beginning of year $538,005 · end of year $445,869

  • 11 · Investments: publicly traded securities

    beginning of year $111,817 · end of year $36,155

  • 17 · Accounts payable and accrued expenses

    beginning of year $11,349 · end of year $29,243

  • 19 · Deferred revenue

    beginning of year $43,833 · end of year $4,500

  • 24 · Unsecured notes and loans payable

    beginning of year $478,983 · end of year $466,519

  • 25 · Other liabilities

    beginning of year $13,210 · end of year $14,678

  • 27 · Net assets without donor restrictions

    beginning of year $380,757 · end of year $166,146

  • 28 · Net assets with donor restrictions

    beginning of year $35,131 · end of year $60,131

Mission and programs · 2024

Mission

OUR MISSION IS TO USE THE MARINE EQUIPMENT TO IMPROVE THE HEALTH, EDUCATION AND INDEPENDENCE OF PEOPLE WITH DISABILITIES, DISADVANTAGED YOUTH AND THEIR FAMILIES.

  • SHAKE A LEG MIAMI IS A 501(C) 3 ORGANIZATION - A PLACE AND A GROUP OF PEOPLE WITH A PURPOSE. PARTNERING WITH CITY OF MIAMI, WE PROVIDE ACCESS TO BISCAYNE BAY FOR THE COMMUNITY AND ASSISTS PEOPLE WITH DISABILITIES IMPROVE THEIR INDEPENDENCE AND THEIR QUALITY OF LIFE. WE OPERATE YEAR-ROUND PROGRAMS AND SERVICES FOR PEOPLE OF ALL ABILITIES AND AGES. CONSIDERED MIAMI DADE COUNTY'S PREMIER COMMUNITY BOATING CENTER, WE ATTRACT THOUSANDS OF PEOPLE EACH YEAR, CREATING A VIBRANT ENVIRONMENT OF SOCIALIZATION, LEARNING AND FUN. OUR ORGANIZATION'S MAJOR ACCOMPLISHMENTS FOR ITS THREE LARGEST AREAS INCLUDE: PROGRAMS FOR PEOPLE WITH DISABILITIES, PROGRAMS FOR YOUTH, AND PROGRAMS FOR THE GENERAL PUBLIC.

    Expenses $2,223,928

  • SHAKE A LEG MIAMI IS A 501(C) 3 ORGANIZATION - A PLACE AND A GROUP OF PEOPLE WITH A PURPOSE. PARTNERING WITH CITY OF MIAMI, WE PROVIDE ACCESS TO BISCAYNE BAY FOR THE COMMUNITY AND ASSISTS PEOPLE WITH DISABILITIES IMPROVE THEIR INDEPENDENCE AND THEIR QUALITY OF LIFE. WE OPERATE YEAR-ROUND PROGRAMS AND SERVICES FOR PEOPLE OF ALL ABILITIES AND AGES. CONSIDERED MIAMI DADE COUNTY'S PREMIER COMMUNITY BOATING CENTER, WE ATTRACT THOUSANDS OF PEOPLE EACH YEAR, CREATING A VIBRANT ENVIRONMENT OF SOCIALIZATION, LEARNING AND FUN. OUR ORGANIZATION'S MAJOR ACCOMPLISHMENTS FOR ITS THREE LARGEST AREAS INCLUDE: PROGRAMS FOR PEOPLE WITH DISABILITIES, PROGRAMS FOR YOUTH, AND PROGRAMS FOR THE GENERAL PUBLIC.

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Harry Horgan

    CEO & FOUNDE

    Total calculated
    $144,997
    From this org
    $144,997
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Cristian Bedoya

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Scott Bursor

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Hamilton Clark

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Nicole Denil

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Sandra Doucett

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • David P Milian Esq

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Gregory Purdy

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Zeke Rodriguez

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mike Rubin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kevin Seelig

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Job Warshaw

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
22 January 2026
IRS schema version
2024v5.0
Source object
202640339349300639

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.