Totals
- Total revenue
- $1,738,907
- Total expenses
- $1,708,531
- Contributions and grants received
- $1,580
- Grants paid
- $0
- Program service revenue
- $1,744,288
- Investment income
- -$6,961
- Other revenue
- $0
- Total assets, end of year
- $444,424
- Total liabilities, end of year
- $722,112
- Net assets or fund balances, end of year
- -$277,688
- Program services expenses (Part IX)
- $1,691,419
- Management and general expenses
- $17,112
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,691,419
Program services were 99.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,580
-
2a · Program service revenue: HOUSING SUPPORT SERVICES
total $825,393 · related or exempt $825,393
-
2b · Program service revenue: EMPLOYMENT/TRAINING SERVICES
total $754,952 · related or exempt $754,952
-
2c · Program service revenue: SERVICES REVENUE COLLECTED
total $146,495 · related or exempt $146,495
-
2d · Program service revenue: REIMBURSEMENT INCOME
total $8,864 · related or exempt $8,864
-
2e · Program service revenue: UTILITY, LATE FEE REVENUE
total $8,584 · related or exempt $8,584
-
3 · Investment income
total $39 · excluded $39
-
7a · Gross sales of assets other than inventory
other assets $40,000
-
7b · Less cost or other basis and sales expenses
other assets $47,000
-
7c · Gain or loss
other assets -$7,000
-
7d · Net gain or loss
total -$7,000 · excluded -$7,000
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $115,980 · program services $115,980
-
7 · Other salaries and wages
total $256,093 · program services $256,093
-
9 · Other employee benefits
total $3,506 · program services $3,506
-
10 · Payroll taxes
total $24,840 · program services $24,840
-
11b · Fees: legal
total $4,922 · management and general $4,922
-
11c · Fees: accounting
total $4,456 · program services $4,151 · management and general $305
-
11g · Fees: other
total $1,045,832 · program services $1,045,832
-
13 · Office expenses
total $5,704 · program services $213 · management and general $5,491
-
17 · Travel
total $12,867 · program services $12,867
-
20 · Interest
total $18,694 · program services $18,694
-
23 · Insurance
total $7,542 · program services $7,542
-
24a · Other expenses: REPAIRS & MAINTENANCE
total $148,140 · program services $148,140
-
24b · Other expenses: DONATIONS
total $13,930 · program services $13,930
-
24c · Other expenses: SUPPLIES
total $13,357 · program services $13,357
-
24d · Other expenses: GRANT WRITERS
total $9,805 · program services $9,805
-
24e · All other expenses
total $22,863 · program services $16,469 · management and general $6,394
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $149,759 · end of year $55,423
-
2 · Savings and temporary cash investments
beginning of year $7,488 · end of year $10
-
4 · Accounts receivable
beginning of year $6,000 · end of year $192,991
-
10a · Land, buildings and equipment: cost or other basis
$196,000
-
10c · Land, buildings and equipment, net
beginning of year $222,000 · end of year $196,000
-
17 · Accounts payable and accrued expenses
beginning of year $3,763 · end of year $10,261
-
24 · Unsecured notes and loans payable
beginning of year $133,236 · end of year $626,205
-
25 · Other liabilities
beginning of year $51,908 · end of year $85,646
-
27 · Net assets without donor restrictions
beginning of year $196,340 · end of year -$277,688
Mission and programs · 2022
Mission
EDUCATIONAL: INSTRUCTING PERSONS FOR THE PURPOSE OF IMPROVING OR DEVELOPING THEIR CAPABILITIES. THIS INCLUDES FINANCIAL GUIDANCE TO INDEPENDENCE, LIVING SKILLS, LIFE AND MEDICAL INSURANCE, RELATIONSHIP BUILDING, HEALTH AND WELLNESS, HOME BUYING SKILLS, COMMUNICATION SKILLS, SELF-ESTEEM AND IMAGE REBUILDING. DOMESTIC VIOLENCE PREVENTION AND CHEMICAL HEALTH ABUSE PREVENTION AND EDUCATION. . CHARITABLE: SUPPORTING, EMPOWERING, AND PROVIDING RESOURCES TO YOUNG ADULTS, WOMEN WITH CHILDREN, AND FAMILIES STARTING OVER DUE TO ECONOMIC HARDSHIPS. COMBATING COMMUNITY DETERIORATION AND JUVENILE DELINQUENCY AS WELL AS PROVIDING RELIEF TO THE POOR AND DISTRESSED.
-
EDUCATIONAL: INSTRUCTING PERSONS FOR THE PURPOSE OF IMPROVING OR DEVELOPING THEIR CAPABILITIES. THIS INCLUDES FINANCIAL GUIDANCE TO INDEPENDENCE, LIVING SKILLS, LIFE AND MEDICAL INSURANCE, RELATIONSHIP BUILDING, HEALTH AND WELLNESS, HOME BUYING SKILLS, COMMUNICATION SKILLS, SELF-ESTEEM AND IMAGE REBUILDING. DOMESTIC VIOLENCE PREVENTION AND CHEMICAL HEALTH ABUSE PREVENTION AND EDUCATION. . CHARITABLE: SUPPORTING, EMPOWERING, AND PROVIDING RESOURCES TO YOUNG ADULTS, WOMEN WITH CHILDREN, AND FAMILIES STARTING OVER DUE TO ECONOMIC HARDSHIPS. COMBATING COMMUNITY DETERIORATION AND JUVENILE DELINQUENCY AS WELL AS PROVIDING RELIEF TO THE POOR AND DISTRESSED.
Expenses $1,691,419 · Revenue $1,744,288
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
KELLEY MARTIN
PRESIDENT
- Total calculated
- $36,600
- From this org
- $36,600
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
DESMON MARTIN
VICE PRESIDE
- Total calculated
- $34,063
- From this org
- $34,063
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
SABRINA BUTENHOFF
PROGRAM REPR
- Total calculated
- $22,182
- From this org
- $22,182
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
JAMIE MCANULTY
SECRETARY
- Total calculated
- $19,150
- From this org
- $19,150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 25
-
TAMMY PATTERSON
VP OF MENTOR
- Total calculated
- $3,985
- From this org
- $3,985
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
MARK TAYLOR
MANAGER
- Total calculated
- $0
- Hours/week
- 2
-
SANDRA WEISS
MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
ROLAND WILLIS
MEMBER
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 December 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303529349300570
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.