Form 990 for tax year 2023
Filed by DAVID E BOONE SR MINISTRIES INC.
Totals
- Total revenue
- $1,687,223
- Total expenses
- $1,799,871
- Contributions and grants received
- $1,603,500
- Grants paid
- $0
- Program service revenue
- $73,993
- Investment income
- $5,912
- Other revenue
- $3,818
- Total assets, end of year
- $1,327,225
- Total liabilities, end of year
- $86,618
- Net assets or fund balances, end of year
- $1,240,607
- Program services expenses (Part IX)
- $1,587,229
- Management and general expenses
- $212,642
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,587,229
Program services were 88.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,499,627
-
1f · All other contributions, gifts and grants
$103,873
-
1g · Noncash contributions included above
$32,250
-
2a · Program service revenue: Program Income
total $73,993 · related or exempt $73,993
-
3 · Investment income
total $5,912 · related or exempt $5,912
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11a · Other revenue: Miscellaneous Revenue
total $3,818 · related or exempt $3,818
-
11e · Other revenue, total
$3,818
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $102,173 · program services $97,064 · management and general $5,109
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $686,662 · program services $652,329 · management and general $34,333
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $6,995 · program services $6,645 · management and general $350
-
10 · Payroll taxes
total $75,782 · program services $71,993 · management and general $3,789
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $28,917 · management and general $28,917
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $83,422 · management and general $83,422
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $36,991 · program services $30,526 · management and general $6,465
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $163,673 · program services $158,576 · management and general $5,097
-
17 · Travel
total $24,345 · program services $24,224 · management and general $121
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $30,043 · program services $30,043
-
23 · Insurance
total $43,522 · management and general $43,522
-
24a · Other expenses: Food Purchases
total $460,708 · program services $460,708
-
24b · Other expenses: PROGRAM EXPENSES
total $52,686 · program services $52,686
-
24c · Other expenses: Socialization
total $2,435 · program services $2,435
-
24d · Other expenses: Donations
total $1,517 · management and general $1,517
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $612,107 · end of year $587,411
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $6,400
-
4 · Accounts receivable
beginning of year $118,124 · end of year $145,464
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $51,494
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$1,050,292
-
10b · Land, buildings and equipment: accumulated depreciation
$611,636
-
10c · Land, buildings and equipment, net
end of year $438,656
-
11 · Investments: publicly traded securities
end of year $97,800
-
12 · Investments: other securities
beginning of year $262,813 · end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
17 · Accounts payable and accrued expenses
end of year $86,618
-
27 · Net assets without donor restrictions
beginning of year $993,044 · end of year $1,240,607
Mission and programs · 2023
Mission
A non-profit organization providing transportation, socialization, congregate and/or home delivered meals to senior citizens.
-
A NON-PROFIT ORGANIZATION PROVIDING TRANSPORTATION, SOCIALIZATION, CONGREGATE AND/OR HOME DELIVERED MEALS TO THE SENIOR CITIZENS ACROSS 10 COUNTIES AT 18 DIFFERENT LOCATION IN THE STATE OF ARKANSAS. OUR CENTERS ARE OPEN MONDAY THROUGH FRIDAY. THE COMMUNITY SERVICES WE PROVIDE HELP OUR SENIORS TO LIVE HEALTHY INDEPENDENT LIVES. OUR TRANSPORTATION SERVICE INCLUDES TRANSPORTING SENIORS TO AND FROM THE CENTER. WE ALSO PROVIDE TRANSPORTATION TO SHOPPING CENTERS AND/OR DOCTOR OFFICE VISITS IF NEEDED. DAILY, WE PROVIDE CONGREGATE MEALS TO OUR SENIORS AND FOR THOSE WHO ARE BASICALLY HOMEBOUND, THEY MAY RECEIVE A MEAL DELIVERED TO THEIR HOME.
Expenses $1,587,229 · Revenue $1,687,223
As filed on the 2023 return.
Listed in Part VII
-
Yvonne Boone
Secretary
- Total calculated
- $54,923
- From this org
- $54,923
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Natalie Boone
Vice President
- Total calculated
- $47,250
- From this org
- $47,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
David Boone Jr
President
- Total calculated
- $0
- Hours/week
- 1
-
Arielle Brown
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Lawrence Brown Jr
Director
- Total calculated
- $0
- Hours/week
- 1
-
David E Boone Sr
Director
- Total calculated
- $0
- Hours/week
- 10
-
James Raker DC
Director
- Total calculated
- $0
- Hours/week
- 1
-
Alan Hughes
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 March 2025
- IRS schema version
- 2023v6.0
- Source object
- 202540699349300909
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.