Skip to content
Nonprofiteer
← MAKE A WISH FOUNDATION OF EAST TENNESSEE INC

Form 990 for tax year 2022

Filed by MAKE A WISH FOUNDATION OF EAST TENNESSEE INC.

Totals

Total revenue
$1,515,931
Total expenses
$1,463,456
Contributions and grants received
$1,530,483
Grants paid
$749,454
Program service revenue
$575
Investment income
$11,035
Other revenue
-$26,162
Total assets, end of year
$1,084,327
Total liabilities, end of year
$139,728
Net assets or fund balances, end of year
$944,599
Program services expenses (Part IX)
$1,113,038
Management and general expenses
$103,945
Fundraising expenses
$246,473
Program service expenses (Part III)
$1,113,038

Program services were 76.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $1,656

  • 1c · Fundraising events

    $242,419

  • 1f · All other contributions, gifts and grants

    $1,286,408

  • 1g · Noncash contributions included above

    $354,600

  • 2a · Program service revenue: Wish Assist Fees

    total $575 · related or exempt $575

  • 3 · Investment income

    total $10,612 · excluded $10,612

  • 7a · Gross sales of assets other than inventory

    securities $424

  • 7b · Less cost or other basis and sales expenses

    securities $1

  • 7c · Gain or loss

    securities $423

  • 7d · Net gain or loss

    total $423 · excluded $423

  • 8a · Fundraising events: gross income

    $23,127

  • 8a · Fundraising events: contributions included on line 1c

    $242,419

  • 8b · Fundraising events: direct expenses

    $49,289

  • 8c · Net income from fundraising events

    total -$26,162 · excluded -$26,162

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $749,454 · program services $749,454

  • 5 · Compensation of officers, directors and key employees

    total $105,895 · program services $82,598 · management and general $7,413 · fundraising $15,884

  • 7 · Other salaries and wages

    total $197,344 · program services $45,040 · management and general $28,293 · fundraising $124,011

  • 9 · Other employee benefits

    total $18,084 · program services $14,105 · management and general $1,266 · fundraising $2,713

  • 10 · Payroll taxes

    total $18,680 · program services $14,570 · management and general $1,308 · fundraising $2,802

  • 11c · Fees: accounting

    total $56,794 · program services $604 · management and general $35,686 · fundraising $20,504

  • 11f · Fees: investment management

    total $1,170 · management and general $1,170

  • 12 · Advertising and promotion

    total $33,740 · fundraising $33,740

  • 13 · Office expenses

    total $20,408 · program services $10,750 · management and general $1,004 · fundraising $8,654

  • 16 · Occupancy

    total $22,975 · program services $11,258 · management and general $2,757 · fundraising $8,960

  • 17 · Travel

    total $6,692 · program services $771 · management and general $2,979 · fundraising $2,942

  • 19 · Conferences, conventions and meetings

    total $11,586 · program services $221 · management and general $2,837 · fundraising $8,528

  • 22 · Depreciation, depletion and amortization

    total $3,113 · program services $1,525 · management and general $374 · fundraising $1,214

  • 24a · Other expenses: Repair & Maintenance

    total $302 · program services $148 · management and general $36 · fundraising $118

  • 24b · Other expenses: Membership Dues

    total $1,430 · program services $186 · management and general $1,096 · fundraising $148

  • 24c · Other expenses: National Membership Dues

    total $88,091 · program services $61,663 · management and general $12,333 · fundraising $14,095

  • 24d · Other expenses: Grant and Scholarships

    total $120,000 · program services $120,000

  • 24e · All other expenses

    total $7,698 · program services $145 · management and general $5,393 · fundraising $2,160

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $633,672 · end of year $389,927

  • 8 · Inventories for sale or use

    beginning of year $3,211 · end of year $1,934

  • 9 · Prepaid expenses and deferred charges

    beginning of year $33,561 · end of year $41,416

  • 10a · Land, buildings and equipment: cost or other basis

    $19,233

  • 10b · Land, buildings and equipment: accumulated depreciation

    $17,175

  • 10c · Land, buildings and equipment, net

    beginning of year $865 · end of year $2,058

  • 11 · Investments: publicly traded securities

    beginning of year $88,225 · end of year $390,832

  • 15 · Other assets

    beginning of year $174,990 · end of year $258,160

  • 17 · Accounts payable and accrued expenses

    beginning of year $33,323 · end of year $77,048

  • 25 · Other liabilities

    beginning of year $8,748 · end of year $62,680

  • 27 · Net assets without donor restrictions

    beginning of year $794,522 · end of year $816,227

  • 28 · Net assets with donor restrictions

    beginning of year $97,931 · end of year $128,372

Mission and programs · 2022

Mission

The Make-A-Wish Foundation of East Tennessee creates life-changing wishes for children with critical illnesses.

  • See Schedule O

    Expenses $1,113,038 · Grants $749,454 · Revenue $575

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Garrett Wagley

    CEO

    Total calculated
    $101,637
    From this org
    $89,041
    From related orgs
    $0
    Other
    $12,596
    Hours/week
    40
  • Seth Brown

    Director

    Total calculated
    $0
    Hours/week
    1
  • Ken Mann

    Director

    Total calculated
    $0
    Hours/week
    1
  • Paul Larkins

    Director

    Total calculated
    $0
    Hours/week
    1
  • Rebecca White

    Director

    Total calculated
    $0
    Hours/week
    1
  • Lisa Carter

    Director

    Total calculated
    $0
    Hours/week
    1
  • Danny Schaefer

    Director

    Total calculated
    $0
    Hours/week
    1
  • Leslie Consoli

    Director

    Total calculated
    $0
    Hours/week
    1
  • Becca Boyd

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jamie Fusaro

    Director

    Total calculated
    $0
    Hours/week
    1
  • Steven Godbold

    Director

    Total calculated
    $0
    Hours/week
    1
  • Micah Stockett

    Secretary

    Total calculated
    $0
    Hours/week
    2
  • Hayley Relford

    Chair

    Total calculated
    $0
    Hours/week
    5
  • Jonathon Guthrie

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Randy Carson

    Past Chair

    Total calculated
    $0
    Hours/week
    1
  • Brett Mayes

    Vice-Chair

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
22 March 2024
IRS schema version
2022v5.0
Source object
202410829349300021

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.