Totals
- Total revenue
- $806,075
- Total expenses
- $502,796
- Contributions and grants received
- $587,599
- Grants paid
- $0
- Program service revenue
- $218,364
- Investment income
- $112
- Other revenue
- $0
- Total assets, end of year
- $1,060,964
- Total liabilities, end of year
- $3,429
- Net assets or fund balances, end of year
- $1,057,535
- Program services expenses (Part IX)
- $436,409
- Management and general expenses
- $53,145
- Fundraising expenses
- $13,242
- Program service expenses (Part III)
- $436,409
Program services were 86.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$110,942
-
1e · Government grants (contributions)
$370,960
-
1f · All other contributions, gifts and grants
$105,697
-
2a · Program service revenue: PROGRAM FEES
total $218,364 · related or exempt $218,364
-
3 · Investment income
total $112 · excluded $112
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $374,162 · program services $325,521 · management and general $37,416 · fundraising $11,225
-
8 · Pension plan contributions
total $3,471 · program services $3,020 · management and general $347 · fundraising $104
-
9 · Other employee benefits
total $9,926 · program services $8,635 · management and general $993 · fundraising $298
-
10 · Payroll taxes
total $29,621 · program services $25,770 · management and general $2,962 · fundraising $889
-
11c · Fees: accounting
total $6,786 · management and general $6,786
-
13 · Office expenses
total $3,466 · program services $1,733 · management and general $1,664 · fundraising $69
-
16 · Occupancy
total $7,688 · program services $6,765 · management and general $769 · fundraising $154
-
22 · Depreciation, depletion and amortization
total $10,700 · program services $10,700
-
23 · Insurance
total $7,456 · program services $6,561 · management and general $746 · fundraising $149
-
24a · Other expenses: FOOD
total $16,261 · program services $16,261
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $15,494 · program services $15,494
-
24c · Other expenses: SUPPLIES
total $11,343 · program services $9,982 · management and general $1,134 · fundraising $227
-
24d · Other expenses: TELEPHONE
total $3,172 · program services $2,792 · management and general $317 · fundraising $63
-
24e · All other expenses
total $3,250 · program services $3,175 · management and general $11 · fundraising $64
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $292,481 · end of year $484,365
-
2 · Savings and temporary cash investments
beginning of year $262,931 · end of year $282,576
-
3 · Pledges and grants receivable
beginning of year $55,000 · end of year $76,558
-
10a · Land, buildings and equipment: cost or other basis
$412,440
-
10b · Land, buildings and equipment: accumulated depreciation
$266,251
-
10c · Land, buildings and equipment, net
beginning of year $152,107 · end of year $146,189
-
15 · Other assets
end of year $71,276
-
17 · Accounts payable and accrued expenses
beginning of year $128
-
25 · Other liabilities
beginning of year $8,135 · end of year $3,429
-
27 · Net assets without donor restrictions
beginning of year $633,556 · end of year $904,386
-
28 · Net assets with donor restrictions
beginning of year $120,700 · end of year $153,149
Mission and programs · 2023
Mission
TO PROVIDE NURSERY FACILITIES, MEALS, PHYSICAL AND EDUCATIONAL TRAINING, AND GENERAL CARE FOR INDIGENT CHILDREN AND CHILDREN OF MOTHERS EMPLOYED OUTSIDE THEIR HOME.
-
TO PROVIDE NURSERY FACILITIES, MEALS, PHYSICAL AND EDUCATIONAL TRAINING, AND GENERAL CARE FOR INDIGENT CHILDREN AND CHILDREN OF MOTHERS EMPLOYED OUTSIDE THEIR HOME.
Expenses $436,409 · Revenue $218,364
As filed on the 2023 return.
Listed in Part VII
-
Karen FitzgeraldKAREN FITZGERALD
EXECUTIVE DI
- Total calculated
- $0
-
Latoya HorsleyLATOYA HORSLEY
DIRECTOR
- Total calculated
- $0
-
Debbie HughesDEBBIE HUGHES
BOARD CHAIRM
- Total calculated
- $0
-
Neil MooreNEIL MOORE
DIRECTOR
- Total calculated
- $0
-
Shirley PettigrewSHIRLEY PETTIGREW
DIRECTOR
- Total calculated
- $0
-
Kelli PettryKELLI PETTRY
DIRECTOR
- Total calculated
- $0
-
Cheryl Della PiaCHERYL DELLA PIA
DIRECTOR
- Total calculated
- $0
-
Martha WadeMARTHA WADE
SECRETARY/TR
- Total calculated
- $0
-
Mary YorkMARY YORK
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 29 July 2024
- IRS schema version
- 2023v5.0
- Source object
- 202412209349301761
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.