Form 990 for tax year 2022
Filed by PACIFIC NORTHWEST TRAIL ASSOCIATION.
Totals
- Total revenue
- $998,743
- Total expenses
- $889,664
- Contributions and grants received
- $997,475
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $118
- Other revenue
- $1,150
- Total assets, end of year
- $380,247
- Total liabilities, end of year
- $10,490
- Net assets or fund balances, end of year
- $369,757
- Program services expenses (Part IX)
- $761,273
- Management and general expenses
- $128,391
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $761,273
Program services were 85.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$993,195
-
1f · All other contributions, gifts and grants
$4,280
-
3 · Investment income
total $118 · unrelated business $118
-
10a · Gross sales of inventory
$4,177
-
10b · Cost of goods sold
$3,027
-
10c · Net income from sales of inventory
total $1,150 · unrelated business $1,150
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $70,275 · program services $42,165 · management and general $28,110
-
7 · Other salaries and wages
total $549,685 · program services $485,682 · management and general $64,003
-
9 · Other employee benefits
total $15,169 · program services $12,915 · management and general $2,254
-
10 · Payroll taxes
total $80,213 · program services $68,295 · management and general $11,918
-
11c · Fees: accounting
total $1,100 · management and general $1,100
-
12 · Advertising and promotion
total $2,177 · program services $2,177
-
13 · Office expenses
total $13,421 · program services $7,717 · management and general $5,704
-
16 · Occupancy
total $34,756 · program services $21,726 · management and general $13,030
-
17 · Travel
total $56,470 · program services $56,470
-
19 · Conferences, conventions and meetings
total $2,102 · program services $2,102
-
22 · Depreciation, depletion and amortization
total $3,717 · program services $3,717
-
23 · Insurance
total $10,776 · program services $8,621 · management and general $2,155
-
24a · Other expenses: VEHICLE
total $4,845 · program services $4,845
-
24b · Other expenses: TOOLS AND EQUIPMENT
total $4,910 · program services $4,910
-
24e · All other expenses
total $40,048 · program services $39,931 · management and general $117
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $133,931 · end of year $274,696
-
2 · Savings and temporary cash investments
beginning of year $48,552 · end of year $1,472
-
3 · Pledges and grants receivable
beginning of year $59,081 · end of year $70,878
-
8 · Inventories for sale or use
beginning of year $4,640 · end of year $4,179
-
9 · Prepaid expenses and deferred charges
beginning of year $10,777 · end of year $11,245
-
10a · Land, buildings and equipment: cost or other basis
$53,209
-
10b · Land, buildings and equipment: accumulated depreciation
$35,432
-
10c · Land, buildings and equipment, net
beginning of year $18,440 · end of year $17,777
-
17 · Accounts payable and accrued expenses
beginning of year $11,188 · end of year $6,409
-
25 · Other liabilities
beginning of year $3,555 · end of year $4,081
-
27 · Net assets without donor restrictions
beginning of year $260,678 · end of year $369,757
Mission and programs · 2022
Mission
TO PROTECT AND PROMOTE THE PACIFIC NORTHWEST NATIONAL SCENIC TRAIL AND TO ENHANCE RECREATION AND EDUCATIONAL OPPORTUNITIES FOR THE ENJOYMNET OF PRESENT AND FUTURE GENERATIONS0
-
THE PNTA COLLABORATES WITH THE US FOREST SERVICE IN THE FORMATION OF PARTNERSHIPS TO DEVELOP PACIFIC NORTHWEST NATIONAL SCENIC TRAIL MEDIA. THE ASSOCIATION RESPONDS TO INQUIRIES, PROVIDES UP-TO-DATE PNNST INFORMTAION ON ITS WEB SITE PNT.ORG, FACEBOOK, EMAIL, NEWSLETTERS, HIKER FORUMS, AND PRESENTATION TO COMMUNITY GROUPS. PNTA PROVIDES ADVOCACY AT THE LOCAL AND NATIONAL LEVEL TO ENSURE PROTECTION AND ENHANCEMENT OF SCENIC VALUES AND QUALITY TRAIL OPPORTUNITIES.
Expenses $285,477
-
THE PACIFIC NORTHWEST TRAIL ASSOCIATION (PNTA), VIA AGREEMENT WITH THE US FOREST SERVICE, PROVIDES SERVICES TO PROTECT AND PROMOTE THE CONGRESSIONALLY DESIGNATED PACIFIC NORTHWEST NATION SCENIC TRAIL (PNNST). THE PNNST IS A 1,200 MILE TRAIL FROM THE CONTINENTAL DIVIDE AT GLACIER NATIONAL PARK, MONTANA TO THE PACIFIC OCEAN AT CAPE ALAVA IN THE OLYMPIC NATIONAL PARK IN WASHINGTON STATE. THE PNTA PERFORMS COMMUNICATION SERVICES TO THE GENERAL PUBLIC, TRAIL USERS, EXTERNAL PARTIES AND LEADS TRAIL MANAGEMENT AND VOLUNTEER PROGRAMS SUPPORTING THE PNNST.
Expenses $285,477
-
THE PTNA PERFORMS TRAIL MAINTENANCE ON THE PNNST AND CONNECTING TRAILS, REPAIRING, CONSTRUCTING, AND MAINTAINING THE TRAIL, TRAIL STRUCTURES, AND SIGNAGE. PNTA COORDINATES OTHER VOLUNTEER CREWS IN SUPPORT OF AUTHORIZED WORK PLANS ON PUBLIC AND PRIVATE LANDS.
Expenses $190,319
As filed on the 2022 return.
Listed in Part VII
-
Jeff KishJEFF KISH
EXECUTIVE DIRECTOR
- Total calculated
- $70,275
- From this org
- $70,275
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Laurel DowningLAUREL DOWNING
OFFICE MANAGER
- Total calculated
- $49,854
- From this org
- $49,854
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Robert WoodsROBERT WOODS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.16
-
Aya TsurutaAYA TSURUTA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.15
-
Bob TurnerBOB TURNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.06
-
Kathy SwansonKATHY SWANSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.56
-
Vince OconnellVINCE OCONNELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.73
-
Margaret HartzellMARGARET HARTZELL
SECRETARY
- Total calculated
- $0
- Hours/week
- 1.1
-
Charley CarpenterCHARLEY CARPENTER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.77
-
Melanie SimmermanMELANIE SIMMERMAN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1.13
-
Stephen SimburgSTEPHEN SIMBURG
TREASURER
- Total calculated
- $0
- Hours/week
- 1.02
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 23 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303199349323490
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.