Skip to content
Nonprofiteer
← ENCORE DEVELOPMENTAL SERVICES

Form 990 for tax year 2023

Filed by ENCORE DEVELOPMENTAL SERVICES.

Totals

Total revenue
$1,103,882
Total expenses
$1,019,275
Contributions and grants received
$189,965
Grants paid
$0
Program service revenue
$823,993
Investment income
$17,966
Other revenue
$71,958
Total assets, end of year
$910,818
Total liabilities, end of year
$70,019
Net assets or fund balances, end of year
$840,799
Program services expenses (Part IX)
$885,638
Management and general expenses
$133,637
Fundraising expenses
$0
Program service expenses (Part III)
$885,638

Program services were 86.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $120,042

  • 1f · All other contributions, gifts and grants

    $69,923

  • 2a · Program service revenue: DEVELOPMENTAL TRAINING SERVIC

    total $597,720 · related or exempt $597,720

  • 2b · Program service revenue: ENCORE SALES

    total $138,424 · related or exempt $138,424

  • 2c · Program service revenue: GARDEN SHOWCASE

    total $66,372 · related or exempt $66,372

  • 2d · Program service revenue: MANAGEMENT FEES

    total $21,477 · related or exempt $21,477

  • 3 · Investment income

    total $17,966 · excluded $17,966

  • 11a · Other revenue: OTHER REVENUE

    total $71,958 · related or exempt $71,958

  • 11e · Other revenue, total

    $71,958

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $616,383 · program services $529,253 · management and general $87,130

  • 8 · Pension plan contributions

    total $2,787 · program services $2,313 · management and general $474

  • 9 · Other employee benefits

    total $121,904 · program services $101,180 · management and general $20,724

  • 10 · Payroll taxes

    total $43,601 · program services $36,189 · management and general $7,412

  • 11c · Fees: accounting

    total $5,500 · management and general $5,500

  • 11g · Fees: other

    total $45,933 · program services $45,933

  • 12 · Advertising and promotion

    total $8,831 · program services $7,947 · management and general $884

  • 13 · Office expenses

    total $17,219 · program services $14,635 · management and general $2,584

  • 16 · Occupancy

    total $41,598 · program services $39,518 · management and general $2,080

  • 17 · Travel

    total $664 · management and general $664

  • 19 · Conferences, conventions and meetings

    total $14,320 · program services $11,570 · management and general $2,750

  • 22 · Depreciation, depletion and amortization

    total $18,924 · program services $17,978 · management and general $946

  • 23 · Insurance

    total $35,908 · program services $34,113 · management and general $1,795

  • 24a · Other expenses: CLIENT PROGRAM EXPENSES

    total $17,540 · program services $17,540

  • 24b · Other expenses: SUPPLIES

    total $13,533 · program services $13,533

  • 24c · Other expenses: DUES AND SUBSCRIPTIONS

    total $8,026 · program services $7,700 · management and general $326

  • 24d · Other expenses: MISCELLANEOUS

    total $3,695 · program services $3,327 · management and general $368

  • 24e · All other expenses

    total $2,909 · program services $2,909

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $180,159 · end of year $206,490

  • 4 · Accounts receivable

    beginning of year $85,572 · end of year $77,842

  • 9 · Prepaid expenses and deferred charges

    beginning of year $8,567 · end of year $12,444

  • 10a · Land, buildings and equipment: cost or other basis

    $821,485

  • 10b · Land, buildings and equipment: accumulated depreciation

    $545,124

  • 10c · Land, buildings and equipment, net

    beginning of year $218,280 · end of year $276,361

  • 11 · Investments: publicly traded securities

    beginning of year $297,829 · end of year $337,681

  • 17 · Accounts payable and accrued expenses

    beginning of year $49,570 · end of year $70,019

  • 27 · Net assets without donor restrictions

    beginning of year $740,837 · end of year $840,799

Mission and programs · 2023

Mission

TO PROVIDE COUNSELING AND OTHER ASSISTANCE TO DEVELOPMENTALLY DISABLED CHILDREN AND ADULTS.

Activities or mission (Part I)

TO PROVIDE DIRECT SERVICES TO FAMILIES AND INDIVIDULAS WITH DEVELOPMENTAL/INTELLECTUAL DISABILITIES.

  • TO PROVIDE DIRECT SERVICES TO FAMILIES AND INDIVIDUALS WITH DEVELOPMENTAL/INTELLECTUAL DISABILITIES.

    Expenses $667,810

  • ENOCRE OFFERS EMPLOYMENT SERVICES THAT ASSIST INDIVIDUALS WITH INTELLECTUAL AND DEVELOPMENT DISABILITIES REACH THEIR EMPLOYMENT GOALS. EMPLOYMENT OPPORTUNITIES INCLUDE THE ENCORE THRIFT STORE, ENCORE SORT AND GARDEN SHOWCASE SERVICES.

    Expenses $217,828

As filed on the 2023 return.

Listed in Part VII

  • Margaret Jewitt

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Scott Miller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Amber Polen

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Marcia Wise

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
31 January 2025
IRS schema version
2023v6.0
Source object
202500309349300730

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.