Totals
- Total revenue
- $268,653
- Total expenses
- $865,340
- Contributions and grants received
- $34,264
- Grants paid
- $0
- Program service revenue
- $204,350
- Investment income
- $0
- Other revenue
- $30,039
- Total assets, end of year
- $2,432,250
- Total liabilities, end of year
- $2,427,388
- Net assets or fund balances, end of year
- $4,862
- Program services expenses (Part IX)
- $865,340
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $865,340
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$34,264
-
2a · Program service revenue: RENTAL INCOME
total $172,869 · related or exempt $172,869
-
2b · Program service revenue: IN KIND REVENUE
total $17,500 · related or exempt $17,500
-
2c · Program service revenue: EVENT INCOME
total $13,981 · related or exempt $13,981
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $30,039 · related or exempt $30,039
-
11e · Other revenue, total
$30,039
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $343,008 · program services $343,008
-
8 · Pension plan contributions
total $2,863 · program services $2,863
-
9 · Other employee benefits
total $14,660 · program services $14,660
-
10 · Payroll taxes
total $23,416 · program services $23,416
-
11b · Fees: legal
total $2,448 · program services $2,448
-
11c · Fees: accounting
total $1,575 · program services $1,575
-
11g · Fees: other
total $16,720 · program services $16,720
-
12 · Advertising and promotion
total $126 · program services $126
-
13 · Office expenses
total $10,286 · program services $10,286
-
14 · Information technology
total $566 · program services $566
-
16 · Occupancy
total $318,859 · program services $318,859
-
17 · Travel
total $160 · program services $160
-
22 · Depreciation, depletion and amortization
total $1,071 · program services $1,071
-
24a · Other expenses: SUPPLIES
total $53,076 · program services $53,076
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $28,494 · program services $28,494
-
24c · Other expenses: IN KIND EXPENSES
total $17,500 · program services $17,500
-
24d · Other expenses: FOOD
total $14,308 · program services $14,308
-
24e · All other expenses
total $16,204 · program services $16,204
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $57,392 · end of year $107,214
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $308,801
-
4 · Accounts receivable
beginning of year $675,000 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $1,983
-
10a · Land, buildings and equipment: cost or other basis
$21,530
-
10b · Land, buildings and equipment: accumulated depreciation
$1,071
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $20,459
-
15 · Other assets
beginning of year $2,064,797 · end of year $1,993,793
-
17 · Accounts payable and accrued expenses
beginning of year $4,761 · end of year $25,990
-
25 · Other liabilities
beginning of year $2,190,879 · end of year $2,401,398
-
27 · Net assets without donor restrictions
beginning of year $601,549 · end of year $4,862
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2024
Mission
PROMOTE PUBLIC INTERESTS AND LESSEN THE BURDENS ON GOVERNMENT IN WESTERN NEW YORK BY COORDINATING AND CONTRIBUTING TO THE REDEVELOPMENT OF THE COMMUNITY. PROVIDE A SPACE WHERE NEW BUSINESS OWNERS CAN DEVELOP THEIR BUSINESS, ATTRACT AND RETAIN BUSINESS AND WORK TOWARDS THE CONTINUED DEVELOPMENT OF BUSINESS IN THE COMMUNITY.
-
PROMOTED PUBLIC INTERESTS AND LESSENED THE BURDENS ON GOVERNMENT IN WESTERN NEW YORK BY COORDINATING AND CONTRIBUTING TO THE REDEVELOPMENT OF THE COMMUNITY. PROVIDED A SPACE WHERE NEW BUSINESS OWNERS CAN DEVELOP THEIR BUSINESS, ATTRACT AND RETAIN BUSINESS AND WORK TOWARDS THE CONTINUED DEVELOPMENT OF BUSINESS IN THE COMMUNITY.
Expenses $865,340 · Revenue $234,389
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
KRISTA SCHWARTZOTT
BOARD MEMBER/PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
MELANIE JASKOLKA
BOARD MEMBER/VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
STEPHEN ZENGER
BOARD MEMBER/TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
CONCETTA FERGUSON
BOARD MEMBER/SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
MIMI STEADMAN
BOARD MEMBER/SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
LUKE DONIGAN
BOARD MEMBER/SECRETARY (TO 12/31/24)
- Total calculated
- $0
- Hours/week
- 1
-
CAROLYNN WELCH
EXECUTIVE DIRECTOR
- Total calculated
- $95,560
- From this org
- $0
- From related orgs
- $84,485
- Other
- $11,075
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
WESTMINSTER ECONOMIC DEVELOPMENT INITIATIVE INC
501(C)(3) · RESIDENTIAL SERVICES · NY
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
RESIDENTIAL REAL ESTATE · NY
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
WSB BUFFALO MM LLC (WSB BUFFALO)
C · RESIDENTIAL REAL ESTATE · NY
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 15 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202523209349301007
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.