Skip to content
Nonprofiteer
← BOYS & GIRLS CLUBS OF GENEVA INC

Form 990 for tax year 2022

Filed by BOYS & GIRLS CLUBS OF GENEVA INC.

Totals

Total revenue
$1,359,807
Total expenses
$1,305,958
Contributions and grants received
$1,284,995
Grants paid
$0
Program service revenue
$54,265
Investment income
$49
Other revenue
$20,498
Total assets, end of year
$4,308,948
Total liabilities, end of year
$34,993
Net assets or fund balances, end of year
$4,273,955
Program services expenses (Part IX)
$1,035,296
Management and general expenses
$259,382
Fundraising expenses
$11,280
Program service expenses (Part III)
$1,035,296

Program services were 79.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $30,000

  • 1c · Fundraising events

    $239,053

  • 1e · Government grants (contributions)

    $563,233

  • 1f · All other contributions, gifts and grants

    $452,709

  • 2a · Program service revenue: PROGRAM REVENUE CLASSE

    total $41,396 · related or exempt $41,396

  • 2b · Program service revenue: BASKETBALL/SPORTS LEAG

    total $7,474 · related or exempt $7,474

  • 2c · Program service revenue: USAGE FEES

    total $3,950 · related or exempt $3,950

  • 2d · Program service revenue: OTHER PROGRAMS

    total $1,445 · related or exempt $1,445

  • 3 · Investment income

    total $49 · excluded $49

  • 8a · Fundraising events: gross income

    $42,060

  • 8a · Fundraising events: contributions included on line 1c

    $239,053

  • 8b · Fundraising events: direct expenses

    $42,060

  • 8c · Net income from fundraising events

    total $0

  • 11a · Other revenue: MISCELLANEOUS

    total $20,498 · related or exempt $20,498

  • 11e · Other revenue, total

    $20,498

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $100,675 · program services $78,708 · management and general $21,053 · fundraising $914

  • 7 · Other salaries and wages

    total $512,570 · program services $414,281 · management and general $93,147 · fundraising $5,142

  • 8 · Pension plan contributions

    total $6,758 · program services $3,586 · management and general $3,172

  • 9 · Other employee benefits

    total $22,050 · program services $11,700 · management and general $10,350

  • 10 · Payroll taxes

    total $44,805 · program services $29,867 · management and general $14,475 · fundraising $463

  • 11c · Fees: accounting

    total $19,680 · program services $3,075 · management and general $12,771 · fundraising $3,834

  • 11f · Fees: investment management

    total $7,232 · management and general $7,232

  • 11g · Fees: other

    total $4,761 · program services $745 · management and general $3,089 · fundraising $927

  • 12 · Advertising and promotion

    total $28,653 · program services $28,653

  • 13 · Office expenses

    total $40,058 · program services $33,314 · management and general $6,744

  • 16 · Occupancy

    total $58,863 · program services $53,973 · management and general $4,890

  • 17 · Travel

    total $13,488 · program services $12,000 · management and general $1,488

  • 20 · Interest

    total $259 · management and general $259

  • 21 · Payments to affiliates

    total $9,350 · program services $9,350

  • 22 · Depreciation, depletion and amortization

    total $170,015 · program services $136,012 · management and general $34,003

  • 23 · Insurance

    total $60,692 · program services $35,578 · management and general $25,114

  • 24a · Other expenses: PROGRAM EVENTS

    total $124,766 · program services $124,766

  • 24b · Other expenses: REPAIRS AND MAINTENANCE

    total $60,225 · program services $43,587 · management and general $16,638

  • 24c · Other expenses: MISCELLANEOUS

    total $18,916 · program services $16,101 · management and general $2,815

  • 24d · Other expenses: BAD DEBT

    total $1,208 · management and general $1,208

  • 24e · All other expenses

    total $934 · management and general $934

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $258,336 · end of year $424,754

  • 3 · Pledges and grants receivable

    beginning of year $121,839 · end of year $28,605

  • 9 · Prepaid expenses and deferred charges

    beginning of year $4,939 · end of year $11,198

  • 10a · Land, buildings and equipment: cost or other basis

    $4,866,994

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,017,089

  • 10c · Land, buildings and equipment, net

    beginning of year $2,950,143 · end of year $2,849,905

  • 11 · Investments: publicly traded securities

    beginning of year $1,089,401 · end of year $994,486

  • 17 · Accounts payable and accrued expenses

    beginning of year $57,132 · end of year $34,993

  • 27 · Net assets without donor restrictions

    beginning of year $4,111,526 · end of year $3,843,955

  • 28 · Net assets with donor restrictions

    beginning of year $256,000 · end of year $430,000

Mission and programs · 2022

Mission

TO CONNECT AND EMPOWER ALL PEOPLE IN OUR COMMUNITY, ESPECIALLY YOUNG PEOPLE WHO NEED US MOST, TO REACH THEIR FULL POTENTIAL.

Activities or mission (Part I)

SEE SCHEDULE O

  • THE ORGANIZATION ENHANCES THE QUALITY OF LIFE THROUGH THE OPERATION OF YOUTH PROGRAMS AND ACTIVITIES IN THESE CORE AREAS: CHARACTER AND LEADERSHIP DEVELOPMENT, EDUCATION AND CAREER DEVELOPMENT, HEALTH AND LIFE SKILLS, ARTS, SPORTS, FITNESS AND RECREATION.

    Expenses $1,035,296 · Revenue $74,763

As filed on the 2022 return.

Listed in Part VII

  • Casey Peterson

    BOARD CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Carrie Bleakley

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Heidi Westfall

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Sharon Arthur

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Elizabeth Barbi

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Elizabeth Belanger

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Patti Carter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Lynne Fahy

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Meghan Finnerty

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Walter Gage

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Ben Gilmour

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Tom Glover

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Makis Hodge

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Pat McGuire

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Susanne McNally

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Valerie Mallard

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Kelley Monson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Deborah Proffitt

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Michael Warner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Marsha Whitley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Christopher Lavin

    EXECUTIVE DIRECTOR

    Total calculated
    $100,675
    From this org
    $100,675
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
14 April 2023
IRS schema version
2022v5.0
Source object
202301159349300510

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.