Skip to content
Nonprofiteer
← BAYSIDE COMMUNITY CENTER

Form 990 for tax year 2023

Filed by BAYSIDE COMMUNITY CENTER.

Totals

Total revenue
$1,040,725
Total expenses
$910,239
Contributions and grants received
$998,124
Grants paid
$0
Program service revenue
$9,061
Investment income
$16,847
Other revenue
$16,693
Total assets, end of year
$1,103,714
Total liabilities, end of year
$31,568
Net assets or fund balances, end of year
$1,072,146
Program services expenses (Part IX)
$659,490
Management and general expenses
$148,794
Fundraising expenses
$101,955
Program service expenses (Part III)
$659,490

Program services were 72.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $34,625

  • 1f · All other contributions, gifts and grants

    $963,499

  • 1g · Noncash contributions included above

    $35,626

  • 2a · Program service revenue: Community programs

    total $9,061 · related or exempt $9,061

  • 3 · Investment income

    total $22,380 · related or exempt $22,380

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7b · Less cost or other basis and sales expenses

    other assets $5,533

  • 7c · Gain or loss

    other assets -$5,533

  • 7d · Net gain or loss

    total -$5,533 · related or exempt -$5,533

  • 8a · Fundraising events: gross income

    $19,749

  • 8b · Fundraising events: direct expenses

    $3,056

  • 8c · Net income from fundraising events

    total $16,693

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $155,671 · program services $107,413 · management and general $24,907 · fundraising $23,351

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $418,087 · program services $288,480 · management and general $66,894 · fundraising $62,713

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $49,418 · program services $34,098 · management and general $7,907 · fundraising $7,413

  • 10 · Payroll taxes

    total $9,882 · program services $6,819 · management and general $1,581 · fundraising $1,482

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $0

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $0

  • 12 · Advertising and promotion

    total $0

  • 13 · Office expenses

    total $0

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $25,437 · program services $16,534 · management and general $8,903

  • 17 · Travel

    total $963 · program services $472 · management and general $318 · fundraising $173

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $443 · management and general $443

  • 20 · Interest

    total $748 · management and general $748

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $8,823 · program services $6,088 · management and general $1,412 · fundraising $1,323

  • 23 · Insurance

    total $0

  • 24a · Other expenses: Program Activities

    total $151,465 · program services $151,465

  • 24b · Other expenses: In-kind expense

    total $35,626 · program services $35,626

  • 24c · Other expenses: Outside services

    total $16,467 · management and general $16,138 · fundraising $329

  • 24d · Other expenses: Supplies

    total $8,805 · program services $439 · management and general $8,278 · fundraising $88

  • 24e · All other expenses

    total $28,404 · program services $12,056 · management and general $11,265 · fundraising $5,083

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $666,244 · end of year $796,894

  • 2 · Savings and temporary cash investments

    end of year $0

  • 3 · Pledges and grants receivable

    beginning of year $176,874 · end of year $176,874

  • 4 · Accounts receivable

    beginning of year $105,510 · end of year $104,147

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    end of year $4,083

  • 10a · Land, buildings and equipment: cost or other basis

    $44,547

  • 10b · Land, buildings and equipment: accumulated depreciation

    $22,831

  • 10c · Land, buildings and equipment, net

    beginning of year $29,350 · end of year $21,716

  • 11 · Investments: publicly traded securities

    end of year $0

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    beginning of year $5,533 · end of year $0

  • 15 · Other assets

    end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $4,969 · end of year $298

  • 25 · Other liabilities

    beginning of year $36,882 · end of year $31,270

  • 27 · Net assets without donor restrictions

    beginning of year $941,660 · end of year $1,014,807

  • 28 · Net assets with donor restrictions

    end of year $57,339

Mission and programs · 2023

Mission

To empower our diverse community to improve its quality of life through services, education, and advocacy.

Activities or mission (Part I)

To empower our diverse community to improve its quality of life through services, education, and advocacy. We believe that everyone, regardless of background, income, or education, should have access to broad social, cultural, and educational opportunities.

  • The Center uniquely serves the community by providing essential resources and support to children, families, and individuals so that they may better themselves and strengthen their community.

    Expenses $659,490 · Revenue $9,061

As filed on the 2023 return.

Listed in Part VII

  • Kim Heinle

    Executive Director

    Total calculated
    $88,635
    From this org
    $88,635
    From related orgs
    $0
    Other
    $0
    Hours/week
    50
  • Rose Ceballos

    Director of Programs & Operations

    Total calculated
    $67,036
    From this org
    $67,036
    From related orgs
    $0
    Other
    $0
    Hours/week
    50
  • Alexandra Crawford

    Board member

    Total calculated
    $0
    Hours/week
    0
  • Zoe Luiz

    Board member

    Total calculated
    $0
    Hours/week
    0
  • Blake Harper

    Board member

    Total calculated
    $0
    Hours/week
    0
  • Demi Brown

    Secretary

    Total calculated
    $0
    Hours/week
    2
  • Van Pham

    Vice President

    Total calculated
    $0
    Hours/week
    2
  • Juan Aguilar

    President

    Total calculated
    $0
    Hours/week
    2
  • Mariela Brambila

    Treasurer

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
25 March 2025
IRS schema version
2023v6.0
Source object
202540849349300879

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.