Totals
- Total revenue
- $412,099
- Total expenses
- $360,988
- Contributions and grants received
- $363,248
- Grants paid
- $21,633
- Program service revenue
- $45,420
- Investment income
- $3,431
- Other revenue
- $0
- Total assets, end of year
- $660,894
- Total liabilities, end of year
- $5,739
- Net assets or fund balances, end of year
- $655,155
- Program services expenses (Part IX)
- $355,740
- Management and general expenses
- $4,433
- Fundraising expenses
- $815
- Program service expenses (Part III)
- $355,740
Program services were 98.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$363,248
-
2a · Program service revenue: TUITION
total $45,420 · related or exempt $45,420
-
3 · Investment income
total $3,431 · related or exempt $3,431
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $21,633 · program services $21,633
-
7 · Other salaries and wages
total $156,435 · program services $156,435
-
10 · Payroll taxes
total $17,082 · program services $17,082
-
11c · Fees: accounting
total $1,076 · management and general $1,076
-
11g · Fees: other
total $1,683 · management and general $1,683
-
16 · Occupancy
total $29,997 · program services $29,997
-
17 · Travel
total $19,291 · program services $19,291
-
20 · Interest
total $144 · management and general $144
-
22 · Depreciation, depletion and amortization
total $19,826 · program services $19,826
-
23 · Insurance
total $4,061 · program services $3,491 · management and general $285 · fundraising $285
-
24a · Other expenses: SCHOOL EXPENSES
total $41,518 · program services $41,518
-
24b · Other expenses: TRAINING
total $13,807 · program services $13,807
-
24c · Other expenses: STAFF EXPENSES
total $12,043 · program services $12,043
-
24d · Other expenses: FOOD & SUPPLIES
total $5,839 · program services $5,839
-
24e · All other expenses
total $16,553 · program services $14,778 · management and general $1,245 · fundraising $530
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $31,545 · end of year $94,860
-
2 · Savings and temporary cash investments
beginning of year $230,000 · end of year $166,000
-
10a · Land, buildings and equipment: cost or other basis
$440,376
-
10b · Land, buildings and equipment: accumulated depreciation
$65,342
-
10c · Land, buildings and equipment, net
beginning of year $346,439 · end of year $375,034
-
15 · Other assets
beginning of year $1,117 · end of year $25,000
-
25 · Other liabilities
beginning of year $5,057 · end of year $5,739
-
27 · Net assets without donor restrictions
beginning of year $604,044 · end of year $655,155
Mission and programs · 2022
Mission
TO EDUCATE CHILDREN, YOUTH AND ADULTS ACADEMICALLY, SOCIALLY AND SPIRITUALLY
-
EDUCATE CHILDREN, YOUTH AND ADULTS ACADEMICALLY, SOCIALLY AND SPIRITUALLY
Expenses $355,740 · Grants $21,633 · Revenue $45,420
-
EDUCATE CHILDREN, YOUTH AND ADULTS ACADEMICALLY, SOCIALLY AND SPIRITUALLY
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
ROBERT KAUFFMAN
TREASURER
- Total calculated
- $6,560
- From this org
- $6,560
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
MARK FISHER
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
ARLIN KING
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 5
-
EMMANUEL MERCADO
VICE CHAIRMA
- Total calculated
- $0
- Hours/week
- 5
-
LOREN YODER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
VARIOUS
$11,583
PROGRAM FULFILLMENT
-
$10,050
BUILDING PURCHASE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 June 2023
- IRS schema version
- 2022v5.0
- Source object
- 202341779349300609
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.