Skip to content
Nonprofiteer
← MUIRFIELD APARTMENTS

Form 990 for tax year 2022

Filed by MUIRFIELD APARTMENTS.

Totals

Total revenue
$204,366
Total expenses
$233,556
Contributions and grants received
$65,112
Grants paid
$0
Program service revenue
$139,224
Investment income
$30
Other revenue
$0
Total assets, end of year
$1,305,125
Total liabilities, end of year
$2,638,598
Net assets or fund balances, end of year
-$1,333,473
Program services expenses (Part IX)
$219,555
Management and general expenses
$14,001
Fundraising expenses
$0
Program service expenses (Part III)
$219,555

Program services were 94.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $65,112

  • 2a · Program service revenue: RENTAL REVENUE

    total $139,224 · related or exempt $139,224

  • 3 · Investment income

    total $30 · excluded $30

Functional expenses

Part IX, the statement of functional expenses.

  • 11a · Fees: management

    total $16,704 · program services $16,704

  • 11c · Fees: accounting

    total $14,001 · management and general $14,001

  • 12 · Advertising and promotion

    total $198 · program services $198

  • 13 · Office expenses

    total $1,439 · program services $1,439

  • 22 · Depreciation, depletion and amortization

    total $73,060 · program services $73,060

  • 23 · Insurance

    total $10,136 · program services $10,136

  • 24a · Other expenses: SUPPLIES

    total $28,196 · program services $28,196

  • 24b · Other expenses: UTILITIES

    total $27,885 · program services $27,885

  • 24c · Other expenses: CONTRACTS

    total $26,519 · program services $26,519

  • 24d · Other expenses: LOSS ON DISPOSAL OF PRO

    total $24,239 · program services $24,239

  • 24e · All other expenses

    total $11,179 · program services $11,179

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $30 · end of year $624

  • 2 · Savings and temporary cash investments

    beginning of year $46,454 · end of year $42,084

  • 9 · Prepaid expenses and deferred charges

    beginning of year $2,251 · end of year $2,629

  • 10a · Land, buildings and equipment: cost or other basis

    $2,687,774

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,427,986

  • 10c · Land, buildings and equipment, net

    beginning of year $1,250,473 · end of year $1,259,788

  • 17 · Accounts payable and accrued expenses

    beginning of year $6,592 · end of year $1,625

  • 19 · Deferred revenue

    beginning of year $4,146 · end of year $4,146

  • 23 · Secured mortgages and notes payable

    beginning of year $2,575,200 · end of year $2,575,200

  • 25 · Other liabilities

    beginning of year $17,553 · end of year $57,627

  • 27 · Net assets without donor restrictions

    beginning of year -$1,304,283 · end of year -$1,333,473

Mission and programs · 2022

Mission

MUIRFIELD APARTMENTS, INC. WAS FORMED SPECIFICALLY TO DEVELOP AND OPERATE A 24-UNIT HOUSING FACILITY FOR LOW INCOME PERSONS WITH DISABILITIES ON A NONPROFIT BASIS PURSUANT TO SECTION 811 OF THE NATIONAL AFFORDABLE HOUSING ACT OF 1990.

Activities or mission (Part I)

PROVIDE HOUSING, RELATED FACILITES AND SERVICES FOR LOW-INCOME PEOPLE WITH DISABILITIES.

  • MUIRFIELD APARTMENTS, INC. WAS FORMED SPECIFICALLY TO DEVELOP AND OPERATE A 24-UNIT HOUSING FACILITY FOR LOW INCOME PERSONS WITH DISABILITIES ON A NONPROFIT BASIS PURSUANT TO SECTION 811 OF THE NATIONAL AFFORDABLE HOUSING ACT OF 1990.

    Expenses $219,555 · Revenue $139,224

As filed on the 2022 return.

Listed in Part VII

  • ARABELLA HUTT

    SECRETARY/TREASURER

    Total calculated
    $297,970
    From this org
    $0
    From related orgs
    $260,533
    Other
    $37,437
    Hours/week
    1 + 39 related

    Schedule J breakdown matched by us

    Base
    $0 + $225,533 related
    Bonus
    $0 + $35,000 related
    Other
    $0
    Deferred
    $0 + $27,130 related
    Nontaxable benefits
    $0 + $10,307 related
    Filer's total
    $0 + $297,970 related

  • ELIZABETH SUTTON

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1

  • ROXANNE MEUSE

    DIRECTOR

    Total calculated
    $298,335
    From this org
    $0
    From related orgs
    $261,288
    Other
    $37,047
    Hours/week
    1 + 39 related

    Schedule J breakdown matched by us

    Base
    $0 + $226,288 related
    Bonus
    $0 + $35,000 related
    Other
    $0
    Deferred
    $0 + $26,740 related
    Nontaxable benefits
    $0 + $10,307 related
    Filer's total
    $0 + $298,335 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 3
WRITTEN EMPLOYMENT CONTRACT, COMPENSATION SURVEY OR STUDY WERE USED TO ESTABLISH COMPENSATION OF RELATED ORGANIZATION'S CEO/CFO, OFFICERS AND KEY EMPLOYEES. BOARD OR COMPENSATION COMMITTEE'S APPROVAL IS ALSO REQUIRED.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
16 March 2024
IRS schema version
2022v5.0
Source object
202400799349300310

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.