Skip to content
Nonprofiteer
← MAMA TS INC

Form 990 for tax year 2023

Filed by MAMA TS INC.

Totals

Total revenue
$396,071
Total expenses
$321,125
Contributions and grants received
$334,298
Grants paid
$0
Program service revenue
$56,491
Investment income
-$9,837
Other revenue
$15,119
Total assets, end of year
$850,504
Total liabilities, end of year
$6,778
Net assets or fund balances, end of year
$843,726
Program services expenses (Part IX)
$308,820
Management and general expenses
$9,731
Fundraising expenses
$2,574
Program service expenses (Part III)
$308,820

Program services were 96.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $60,130

  • 1e · Government grants (contributions)

    $50,000

  • 1f · All other contributions, gifts and grants

    $224,168

  • 1g · Noncash contributions included above

    $17,000

  • 2a · Program service revenue: SOBER LIVING HOUSE

    total $56,491 · excluded $56,491

  • 3 · Investment income

    total $761 · related or exempt $761

  • 7a · Gross sales of assets other than inventory

    other assets $4,102

  • 7b · Less cost or other basis and sales expenses

    other assets $14,700

  • 7c · Gain or loss

    other assets -$10,598

  • 7d · Net gain or loss

    total -$10,598 · related or exempt -$10,598

  • 8a · Fundraising events: gross income

    $12,190

  • 8a · Fundraising events: contributions included on line 1c

    $60,130

  • 8b · Fundraising events: direct expenses

    $8,083

  • 8c · Net income from fundraising events

    total $4,107 · excluded $4,107

  • 9a · Gaming: gross income

    $20,012

  • 9b · Gaming: direct expenses

    $9,000

  • 9c · Net income from gaming

    total $11,012 · excluded $11,012

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $150,982 · program services $150,982

  • 10 · Payroll taxes

    total $16,037 · program services $16,037

  • 11c · Fees: accounting

    total $7,500 · management and general $7,500

  • 11g · Fees: other

    total $2,348 · program services $423 · fundraising $1,925

  • 13 · Office expenses

    total $3,831 · program services $3,591 · management and general $240

  • 14 · Information technology

    total $1,843 · program services $1,843

  • 16 · Occupancy

    total $72,069 · program services $72,069

  • 17 · Travel

    total $883 · program services $883

  • 22 · Depreciation, depletion and amortization

    total $32,714 · program services $32,714

  • 23 · Insurance

    total $16,686 · program services $14,695 · management and general $1,991

  • 24a · Other expenses: SUPPLIES

    total $9,892 · program services $9,892

  • 24b · Other expenses: COMMUNITY OUTREACH PROGRA

    total $4,291 · program services $4,291

  • 24c · Other expenses: RESIDENT EXPENSE

    total $900 · program services $900

  • 24d · Other expenses: PRIOR YEAR FUNDRAISER EXP

    total $649 · fundraising $649

  • 24e · All other expenses

    total $500 · program services $500

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $51,280 · end of year $60,490

  • 2 · Savings and temporary cash investments

    beginning of year $55,925 · end of year $159,090

  • 3 · Pledges and grants receivable

    beginning of year $25,396 · end of year $19,433

  • 10a · Land, buildings and equipment: cost or other basis

    $770,296

  • 10b · Land, buildings and equipment: accumulated depreciation

    $158,805

  • 10c · Land, buildings and equipment, net

    beginning of year $639,933 · end of year $611,491

  • 17 · Accounts payable and accrued expenses

    beginning of year $3,803 · end of year $6,778

  • 27 · Net assets without donor restrictions

    beginning of year $731,772 · end of year $813,645

  • 28 · Net assets with donor restrictions

    beginning of year $36,959 · end of year $30,081

Mission and programs · 2023

Mission

OUR MISSION IS TO LEAD OUR COMMUNITY BY SERVING THE HOMELESS WITH HELP, HOPE AND HEALING. WE HAVE A CONFIDENT EXPECTATION THAT A LIFE CAN CHANGE. OUR HOPE IS TO PROVIDE SHELTER AND REHABILITATION.

  • TO PROVIDE SHELTER FOR THE HOMELESS IN OUR COMMUNITY.

    Expenses $268,301

  • SOBER LIVING HOUSES PROVIDED AS A TRANSITIONAL LIVING SITUATION FOR INDIVIDUALS WHO ARE NO LONGER IN NEED OF THE COMMUNAL AND HIGHLY SUPERVISED, STRUCTURE OF THE EMERGENCY SHELTER BUT WHO ARE NOT YET READY TO LIVE COMPLETELY INDEPENDENT LIVES.

    Expenses $40,519 · Revenue $56,491

As filed on the 2023 return.

Listed in Part VII

  • Dania Deschamps-Braly

    PRESIDENT

    Total calculated
    $0
    Hours/week
    30
  • Patty Laramore

    TREASURER

    Total calculated
    $0
  • Siham Ramadan

    PARLIAMENTAR

    Total calculated
    $0
    Hours/week
    1
  • Dennis Fine

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Michael McElroy

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    1
  • Eric Crandall

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Judge Tom Landrith Retired

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Tamara Jones

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Brandi Walters

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mark Waggoner

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Tawfik Ramadan

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jeremy Johnson

    EXECUTIVE DI

    Total calculated
    $0
    Hours/week
    40
  • Justin Presley

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Rosilind Veltenaar

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Debbie Ward

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • J Elaine Rhynes

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
6 November 2024
IRS schema version
2023v5.0
Source object
202433129349300543

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.