Form 990 for tax year 2023
Filed by FRANKFORT CHAMBER OF COMMERCE INC.
What the amendment changed
Compared with the return it replaced , filed 14 November 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
Those are the same on the two returns, so the amendment changed something else.
Totals
- Total revenue
- $571,712
- Total expenses
- $531,555
- Contributions and grants received
- $133,059
- Grants paid
- $16,450
- Program service revenue
- $372,835
- Investment income
- $65,818
- Other revenue
- $0
- Total assets, end of year
- $948,936
- Total liabilities, end of year
- $5,750
- Net assets or fund balances, end of year
- $943,186
- Program services expenses (Part IX)
- $417,592
- Management and general expenses
- $113,963
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $417,592
Program services were 78.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$120,215
-
1f · All other contributions, gifts and grants
$12,844
-
2a · Program service revenue: FALL FESTIVAL
total $256,835 · related or exempt $256,835
-
2b · Program service revenue: GOLF OUTING
total $34,760 · related or exempt $34,760
-
2c · Program service revenue: CONCERTS
total $19,200 · related or exempt $19,200
-
2d · Program service revenue: SCASE AND OTHER
total $62,040 · related or exempt $62,040
-
3 · Investment income
total $65,253 · related or exempt $65,253
-
4 · Income from investment of tax-exempt bond proceeds
total $565 · related or exempt $565
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $16,450 · program services $16,450
-
7 · Other salaries and wages
total $217,293 · program services $141,697 · management and general $75,596
-
8 · Pension plan contributions
total $3,886 · program services $2,534 · management and general $1,352
-
9 · Other employee benefits
total $3,108 · program services $2,027 · management and general $1,081
-
10 · Payroll taxes
total $21,743 · program services $14,179 · management and general $7,564
-
11b · Fees: legal
total $1,185 · program services $773 · management and general $412
-
11c · Fees: accounting
total $2,927 · program services $1,909 · management and general $1,018
-
11f · Fees: investment management
total $5,136 · program services $3,349 · management and general $1,787
-
11g · Fees: other
total $5,500 · program services $3,587 · management and general $1,913
-
12 · Advertising and promotion
total $2,121 · program services $1,383 · management and general $738
-
13 · Office expenses
total $14,641 · program services $9,547 · management and general $5,094
-
16 · Occupancy
total $10,800 · program services $7,043 · management and general $3,757
-
22 · Depreciation, depletion and amortization
total $2,253 · program services $1,469 · management and general $784
-
23 · Insurance
total $7,527 · program services $4,908 · management and general $2,619
-
24a · Other expenses: FALL FEST
total $118,670 · program services $118,670
-
24b · Other expenses: GOLF OUTING
total $14,673 · program services $14,673
-
24c · Other expenses: CONCERTS
total $13,887 · program services $13,887
-
24d · Other expenses: VARIOUS ANNUAL EVENTS
total $40,296 · program services $40,296
-
24e · All other expenses
total $29,459 · program services $19,211 · management and general $10,248
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,269 · end of year $4,272
-
2 · Savings and temporary cash investments
beginning of year $313,960 · end of year $286,086
-
4 · Accounts receivable
end of year $90
-
9 · Prepaid expenses and deferred charges
beginning of year $1,255 · end of year $5,668
-
10a · Land, buildings and equipment: cost or other basis
$226,095
-
10b · Land, buildings and equipment: accumulated depreciation
$55,045
-
10c · Land, buildings and equipment, net
beginning of year $159,570 · end of year $171,050
-
11 · Investments: publicly traded securities
beginning of year $428,351 · end of year $481,770
-
17 · Accounts payable and accrued expenses
beginning of year $4,376 · end of year $3,380
-
19 · Deferred revenue
end of year $2,370
-
31 · Retained earnings, endowment or other funds
beginning of year $903,029 · end of year $943,186
Mission and programs · 2023
Mission
PROMOTE POSITIVE BUSINESS AND COMMUNITY GROWTH
-
ALLOCATION OF GENERAL AND ADMINISTRATIVE EXEPENSES
Expenses $230,066
-
ANNUAL FALL FESTIVAL AND CRAFT SHOW DESIGNED TO ENGAGE THE CHAMBER MEMBERS AND COMMUNITY. THE EVENT IS DESIGNED TO PROMOTE AREA BUSINESSES AND COMMUNITY
Expenses $118,670 · Revenue $256,835
-
VARIOUS ANNUAL EVENTS TO HELP CHAMBER MEMEBERS PROMOTE THEIR BUSINESS AND NETWORK WITH OTHER CHAMBER MEMBERS AND COMMUNITY BUSINESSES. -COMMUNITY SHOWCASE EXP-2505 INC-7395-MEET AND GREET EXP-0 INC-500-ANNUAL MEETING EXP-7545 INC-5570-STATE OF THE VIL EXP-4149 INC-6460-WINE & ALE WALK EXP-9277 INC-15290-WOMEN IN BUSINESS EXP-9587 INC-15405-CONCERTS EXP-13887 INC-19200-BUBBLY & CHOCO EXP-7233 INC-0
Expenses $54,183 · Revenue $69,820
-
GOLF OUTING EVENT IS TO HELP CHAMBER MEMBERS PROMOTE THEIR BUSINESSES AND NETWORK WITH OTHER CHAMBER MEMBERS AND COMMUNITY BUSINESSES.
Expenses $14,673 · Revenue $34,760
As filed on the 2023 return.
Listed in Part VII
-
Pauline ModjeskiPAULINE MODJESKI
EXEC DIRECTOR
- Total calculated
- $99,910
- From this org
- $97,000
- From related orgs
- $0
- Other
- $2,910
- Hours/week
- 40
-
Jim McFarlandJIM MCFARLAND
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
John CosgroveJOHN COSGROVE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Mike MitchellMIKE MITCHELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Jessica JakubowskiJESSICA JAKUBOWSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Laura VroomLAURA VROOM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Gina PersianiGINA PERSIANI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Dean VaundryDEAN VAUNDRY
INTERNAL VP
- Total calculated
- $0
- Hours/week
- 0
-
Robert KennedyROBERT KENNEDY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
Jake AleckJAKE ALECK
TREASURER
- Total calculated
- $0
- Hours/week
- 0
-
Mike CartolanoMIKE CARTOLANO
EXTERNAL VP
- Total calculated
- $0
- Hours/week
- 0
-
Kelly GarverKELLY GARVER
SECRETARY
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$3,000
-
VILLAGE OF FRANKFORT
$1,770
-
FRANKFORT PARK DISTRIC
$1,500
-
$1,100
-
FRANKFORT AREA HISTORICAL SOCIETY
$1,000
-
FRANKFORT SQ PARK DISTRICT
$300
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 18 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413239349301001
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.