Form 990 for tax year 2023
Filed by UTOPIA PDX - UNITED TERRITORIES OF PACIFIC ISLANDERS ALLIANCE PORTLAN.
Totals
- Total revenue
- $1,675,100
- Total expenses
- $1,401,980
- Contributions and grants received
- $1,534,311
- Grants paid
- $0
- Program service revenue
- $140,778
- Investment income
- $11
- Other revenue
- $0
- Total assets, end of year
- $930,023
- Total liabilities, end of year
- -$66,920
- Net assets or fund balances, end of year
- $996,943
- Program services expenses (Part IX)
- $954,775
- Management and general expenses
- $443,965
- Fundraising expenses
- $3,240
- Program service expenses (Part III)
- $954,775
Program services were 68.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,501,998
-
1f · All other contributions, gifts and grants
$32,313
-
2a · Program service revenue: ADMINISTRATIVE FEE INCO
total $140,778 · related or exempt $140,778
-
3 · Investment income
total $11 · related or exempt $11
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $123,769 · management and general $123,769
-
7 · Other salaries and wages
total $279,687 · program services $279,687
-
9 · Other employee benefits
total $47,999 · management and general $47,999
-
10 · Payroll taxes
total $37,221 · management and general $37,221
-
11a · Fees: management
total $7,622 · management and general $7,622
-
11b · Fees: legal
total $28,973 · management and general $28,973
-
11g · Fees: other
total $91,921 · management and general $91,921
-
12 · Advertising and promotion
total $5,781 · management and general $5,781
-
13 · Office expenses
total $9,823 · management and general $6,583 · fundraising $3,240
-
14 · Information technology
total $34,761 · management and general $34,761
-
16 · Occupancy
total $14,282 · management and general $14,282
-
17 · Travel
total $25,085 · management and general $25,085
-
19 · Conferences, conventions and meetings
total $2,861 · management and general $2,861
-
23 · Insurance
total $5,850 · management and general $5,850
-
24a · Other expenses: PROFESSIONAL DEVELOPMENT
total $3,082 · management and general $3,082
-
24b · Other expenses: DUES AND SUBSCRIPTIONS
total $3,249 · management and general $3,249
-
24c · Other expenses: LICENSE AND PERMITS
total $50 · management and general $50
-
24d · Other expenses: PROGRAM EXPENSES
total $47,126 · program services $47,126
-
24e · All other expenses
total $632,838 · program services $627,962 · management and general $4,876
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $718,721 · end of year $875,842
-
2 · Savings and temporary cash investments
beginning of year $20,184 · end of year $24,391
-
15 · Other assets
beginning of year $3,097 · end of year $29,790
-
17 · Accounts payable and accrued expenses
end of year $5,878
-
25 · Other liabilities
beginning of year $16,179 · end of year -$72,798
-
27 · Net assets without donor restrictions
beginning of year $338,762 · end of year $633,444
-
28 · Net assets with donor restrictions
beginning of year $387,061 · end of year $363,499
Mission and programs · 2023
Mission
TO RESTORE AND REIMAGINE THE VITAL ROLES OF QTPIS WITHIN OUR COMMUNITIES AND ENSURE A WORLD THAT VALUES, NURTURES, RESPECTS AND CELEBRATES QTPIS IN OUR NAVIGATION OF SELF DETERMINATION AND EMPOWERMENT
-
PIC CHAIRS OFFICE GRANT - COVE PROGRAMOUR PIC(PACIFIC ISLANDER COALITION) GRANT FROM MULTNOMAH COUNTY CHAIRS OFFICE, SUPPORTED THE COVE PROGRAM (THE CREATION OF VIBRANT EXCHANGES), WHICH IS OUR CULTURAL STEWARDSHIP PROGRAMMING AIMED TO RAISE THE TIDES OF INTERGENERATIONAL KNOWLEDGE. WHEN LIVING IN DIASPORA, IT BECOMES DIFFICULT TO HANG ON AND PASS DOWN CULTURAL TRADITIONS, PRACTICES, AND RITUALS, ESPECIALLY FOR LGBTQ2SIA = PACIFIC ISLANDERS. THROUGHOUT FISCAL YEAR 2023-2024, OUR COVE PROGRAMMING PROVIDED CONSISTENT CULTURAL WORKSHOPS AND EVENTS FOR OUR COMMUNITY MEMBERS, WHICH INCLUDED TEACHING TRADITIONAL ARTS AND CRAFTS, LANGUAGE, COOKING, DANCING, AND OTHER CULTURALLY SPECIFIC TRADITIONS AND PRACTICES.
Expenses $101,418 · Revenue $132,479
-
THE COLLINS FOUNDATION CAPACITY SUPPORT -THIS GRANT SUPPORTED OUR EFFORTS TO BUILD CAPACITY AND SUSTAINABILITY FOR OUR ORGANIZATION. I JUNE 2023, WE HIRED A NEW EXECUTIVE DIRECTOR. AS OUR ORGANIZATION GREW TREMENDOUSLY THROUGHOUT THE COVID-19 PANDEMIC, WE SOUGHT AN EXPERIENCED EXECUTIVE DIRECTOR TO SUPPORT OUR PROGRAMMING, FISCAL MANAGEMENT, FUNDRAISING, AND OVERALL VISION FOR THE ORGANIZATION. AT THIS TIME WE HELD A BOARD RETREAT WHERE OUR BOARD OF DIRECTORS WERE ABLE TO BUILD RELATIONSHIPS WITH EACH OTHER, COMPLETE STRATEGIC PLANNING WORKSHOPS, REVIEW AND UPDATE OUR BOD BYLAWS AND PROCESSES.
Expenses $89,945 · Revenue $153,805
-
NDN COLLECTIVE - VOYAGERS PROGRAMVOYAGERS - VOICES OF YOUTH ADVANCEMENT, GROWTH, EMPOWERMENT, RESILIENCY AND SUCCESS IS A PROGRAM THAT WE STARTED IN THE SUMMER OF 2023, THAT AIMS TO SUPPORT OUR PACIFIC ISLANDER YOUTH NAVIGATE THROUGH CULTURE, TRADITION, IDENTITY AND TRAUMA. IN ADDITION, VOYAGERS IS YOUTH LEADERSHIP AND DEVELOPMENT INITIATIVE AIMED AT ENGAGING AND SUPPORTING PACIFIC ISLANDER AND QTPI YOUTH.
Expenses $43,349 · Revenue $100,000
-
OUR COVID-19 RESPONSE PROGRAM FOR OUR COMMUNITY, SPONSORED BY GRANTS FROM THE AAPCHO CHW2 NATL WORKFORCE, MULTNOMAH COUNTY HEALTH DEPARTMENT (MCHD) AND THE OREGON HEALTH AUTHORITY (OHA), WRAPPED UP JUNE OF 2023 WITH A TOTAL OF 546 PI COMMUNITY MEMBERS VACCINATED DURING THE FINAL YEAR OF OUR RESPONSE EFFORTS. WITH THE END OF COVID, OUR ORGANIZATION CONTINUED WITH PROVIDING TOBACCO CESSATION AND MPOX PROGRAMS AND RESOURCE FOR OUR QTPI COMMUNITY WITH A HEALTH MODERNIZATION GRANT FROM OHA.
Expenses $720,063 · Revenue $650,942
As filed on the 2023 return.
Listed in Part VII
-
Kameo KahawaiKAMEO KAHAWAI
EXECUTIVE DIRECTOR
- Total calculated
- $98,269
- From this org
- $98,269
- From related orgs
- $0
- Other
- $0
- Hours/week
- 32
-
Kealoha HooperKEALOHA HOOPER
DIRECTOR OF CORE TRANSFORMATI
- Total calculated
- $25,500
- From this org
- $25,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Neleh O ChenowethNELEH O CHENOWETH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kimo D OmarKIMO D OMAR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Saria SaturnSARIA SATURN
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Molulama SipelliMOLULAMA SIPELLI
BOARD SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Bianca K BiancoBIANCA K BIANCO
BOARD TREASURER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202531399349301573
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.