Form 990 for tax year 2022
Filed by MOUNT ST MARYS HOSPITAL OF NIAGARA FALLS.
Totals
- Total revenue
- $107,224,283
- Total expenses
- $128,342,443
- Contributions and grants received
- $1,791,498
- Grants paid
- $0
- Program service revenue
- $103,274,474
- Investment income
- $58,532
- Other revenue
- $2,099,779
- Total assets, end of year
- $123,818,443
- Total liabilities, end of year
- $124,725,054
- Net assets or fund balances, end of year
- -$906,611
- Program services expenses (Part IX)
- $111,074,147
- Management and general expenses
- $17,268,296
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $111,074,147
Program services were 86.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$588,575
-
1f · All other contributions, gifts and grants
$1,202,923
-
2a · Program service revenue: Medicare/Medicaid
total $65,378,354 · related or exempt $65,378,354
-
2b · Program service revenue: All Other Payers
total $37,896,120 · related or exempt $37,896,120
-
3 · Investment income
total $58,532 · related or exempt $20,149 · excluded $38,383
-
6a · Gross rents
real property $186,901
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $186,901
-
6d · Net rental income or loss
total $186,901 · excluded $186,901
-
11a · Other revenue: 340B Pharmacy
total $3,229,296 · related or exempt $3,229,296
-
11b · Other revenue: CHS Shared Services
total $417,471 · related or exempt $417,471
-
11c · Other revenue: Misc Rev Prior Year Reversal
total -$2,900,001 · excluded -$2,900,001
-
11d · All other revenue
total $1,166,112 · related or exempt $1,166,112
-
11e · Other revenue, total
$1,912,878
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $61,543,530 · program services $55,782,835 · management and general $5,760,695
-
8 · Pension plan contributions
total $1,706,065 · program services $1,546,371 · management and general $159,694
-
9 · Other employee benefits
total $8,306,762 · program services $7,529,219 · management and general $777,543
-
10 · Payroll taxes
total $3,300,646 · program services $2,991,694 · management and general $308,952
-
11b · Fees: legal
total $65,951 · program services $2,535 · management and general $63,416
-
11d · Fees: lobbying
total $3,519 · management and general $3,519
-
11g · Fees: other
total $4,779,991 · program services $3,988,384 · management and general $791,607
-
12 · Advertising and promotion
total $31,972 · program services $3,370 · management and general $28,602
-
13 · Office expenses
total $3,443,607 · program services $1,780,104 · management and general $1,663,503
-
14 · Information technology
total $90,150 · program services $19,589 · management and general $70,561
-
16 · Occupancy
total $1,250,029 · program services $937,522 · management and general $312,507
-
17 · Travel
total $3,023 · program services $1,427 · management and general $1,596
-
19 · Conferences, conventions and meetings
total $1,727 · program services $1,727
-
20 · Interest
total $260,629 · program services $73,668 · management and general $186,961
-
22 · Depreciation, depletion and amortization
total $4,234,977 · program services $2,914,038 · management and general $1,320,939
-
23 · Insurance
total $1,298,917 · program services $1,145,479 · management and general $153,438
-
24a · Other expenses: Dues and Shared Service
total $18,413,340 · program services $13,628,476 · management and general $4,784,864
-
24b · Other expenses: Medical Supplies
total $14,995,117 · program services $15,143,607 · management and general -$148,490
-
24c · Other expenses: Purchased Services
total $3,491,321 · program services $2,679,368 · management and general $811,953
-
24d · Other expenses: Other Supplies Non-Medi
total $1,121,170 · program services $904,734 · management and general $216,436
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,630 · end of year $4,679
-
2 · Savings and temporary cash investments
beginning of year $15,935,491 · end of year $42,101,103
-
4 · Accounts receivable
beginning of year $15,370,326 · end of year $13,431,442
-
8 · Inventories for sale or use
beginning of year $2,504,193 · end of year $2,265,528
-
9 · Prepaid expenses and deferred charges
beginning of year $130,677 · end of year $163,148
-
10a · Land, buildings and equipment: cost or other basis
$109,178,540
-
10b · Land, buildings and equipment: accumulated depreciation
$61,299,299
-
10c · Land, buildings and equipment, net
beginning of year $32,791,798 · end of year $47,879,241
-
13 · Investments: program-related
end of year $4,950
-
15 · Other assets
beginning of year $19,085,764 · end of year $17,968,352
-
17 · Accounts payable and accrued expenses
beginning of year $16,507,772 · end of year $16,852,785
-
19 · Deferred revenue
beginning of year $5,966,667 · end of year $8,800,001
-
20 · Tax-exempt bond liabilities
beginning of year $5,322,980 · end of year $49,647,972
-
23 · Secured mortgages and notes payable
beginning of year $451,739 · end of year $1,773,221
-
25 · Other liabilities
beginning of year $37,212,918 · end of year $47,651,075
-
27 · Net assets without donor restrictions
beginning of year $18,442,845 · end of year -$2,824,568
-
28 · Net assets with donor restrictions
beginning of year $1,917,958 · end of year $1,917,957
Mission and programs · 2022
Mission
The Mission of Mount St. Mary's Hospital of Niagara Falls, as part of the Catholic Health System (CHS) in Western New York, is to provide quality healthcare services in an acute care setting. Committed to a common mission, the providers of Mount St. Mary's Hospital continue the healing ministry of Jesus, seeking to improve the health of individuals and communities. We provide high quality service that has reverence, compassion, justice, and excellence. The 2022 Community Service Plan can be found at https://www.chsbuffalo.org/about-us/community
Activities or mission (Part I)
The Mission of Mount St. Mary's Hospital of Niagara Falls, as part of the Catholic Health System (CHS) in Western New York, is to provide quality healthcare services in an acute care setting. Committed to a common mission, the providers of Mount St. Mary's Hospital of Niagara Falls continue the healing ministry of Jesus, seeking to improve the health of individuals and communities. We provide high quality service that has reverence, compassion, justice, and excellence. The 2022 Community Service Plan can be found at https://www.chsbuffalo.org/about-us/community
-
Inpatient Routine/Surgery Visits:Acute Care Patient Days = 16,397Newborn Patient Days = 745Inpatient Surgeries = 622
Expenses $40,779,111 · Revenue $39,689,954
-
Outpatient Routine/Surgery Services:Emergency Visits (Net of Admits) = 15,557Referred Ambulatory Visits = 62,312Operating Room = 2,582G.I. Laboratory = 1,188Interventional Radiology = 253
Expenses $49,449,382 · Revenue $48,128,654
-
Clinic/Primary Care Services:Clinic Visits = 37,107Primary Care Visits = 33,558
Expenses $20,845,654 · Revenue $20,288,894
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mark Sullivan
President and CEO
- Total calculated
- $1,340,049
- From this org
- $0
- From related orgs
- $1,314,161
- Other
- $25,888
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $983,779 related
- Bonus
- $0 + $62,939 related
- Other
- $0 + $267,443 related
- Deferred
- $0 + $9,215 related
- Nontaxable benefits
- $0 + $16,673 related
- Filer's total
- $0 + $1,340,049 related
-
Walter Ludwig
Director
- Total calculated
- $400,858
- From this org
- $0
- From related orgs
- $351,681
- Other
- $49,177
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $333,184 related
- Bonus
- $0
- Other
- $0 + $18,497 related
- Deferred
- $0 + $33,122 related
- Nontaxable benefits
- $0 + $16,055 related
- Filer's total
- $0 + $400,858 related
-
Russell Edwards
VP Finance & Corporate Con
- Total calculated
- $223,357
- From this org
- $0
- From related orgs
- $222,888
- Other
- $469
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $202,179 related
- Bonus
- $0
- Other
- $0 + $20,709 related
- Deferred
- $0 + -$7,619 related
- Nontaxable benefits
- $0 + $8,088 related
- Filer's total
- $0 + $223,357 related
-
Charles Urlaub
President & CEO MSM
- Total calculated
- $480,140
- From this org
- $459,970
- From related orgs
- $0
- Other
- $20,170
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $417,240
- Bonus
- $0
- Other
- $42,730
- Deferred
- $11,880
- Nontaxable benefits
- $8,290
- Filer's total
- $480,140
-
Aaron Chang
Director
- Total calculated
- $350,337
- From this org
- $0
- From related orgs
- $322,970
- Other
- $27,367
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $306,394 related
- Bonus
- $0
- Other
- $0 + $16,576 related
- Deferred
- $0 + $5,047 related
- Nontaxable benefits
- $0 + $22,320 related
- Filer's total
- $0 + $350,337 related
-
Carol Heckman Esq
Director - Chair
- Total calculated
- $0
- Hours/week
- 0 + 8 related
-
Sister Marcia Ann Fiutko
Director
- Total calculated
- $0
- Hours/week
- 0 + 4 related
-
Nelson J Grimm PhD
Director
- Total calculated
- $0
- Hours/week
- 0 + 4 related
-
Kevin Keenan
Director
- Total calculated
- $0
- Hours/week
- 0 + 4 related
-
Monsignor Robert E Zapfel
Director - Vice Chair
- Total calculated
- $0
- Hours/week
- 0 + 4 related
-
Ellen Grant
Director
- Total calculated
- $0
- Hours/week
- 0 + 4 related
-
Alexis Agnello
Director
- Total calculated
- $0
- Hours/week
- 0 + 4 related
-
Emily H Jerge MSRNCHSE
Director
- Total calculated
- $0
- Hours/week
- 0 + 4 related
-
Toni Murphy DO
Director
- Total calculated
- $0
- Hours/week
- 0 + 4 related
-
Joyce Markiewicz
Chief Business Development
- Total calculated
- $613,545
- From this org
- $0
- From related orgs
- $561,183
- Other
- $52,362
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $541,076 related
- Bonus
- $0
- Other
- $0 + $20,107 related
- Deferred
- $0 + $36,124 related
- Nontaxable benefits
- $0 + $16,238 related
- Filer's total
- $0 + $613,545 related
-
David Macholz
Chief Financial Officer
- Total calculated
- $639,749
- From this org
- $0
- From related orgs
- $624,031
- Other
- $15,718
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $606,188 related
- Bonus
- $0
- Other
- $0 + $17,843 related
- Deferred
- $0 + -$5,919 related
- Nontaxable benefits
- $0 + $21,637 related
- Filer's total
- $0 + $639,749 related
-
Dr Michael Galang
Senior VP, Chief Informati
- Total calculated
- $527,680
- From this org
- $0
- From related orgs
- $481,207
- Other
- $46,473
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $464,914 related
- Bonus
- $0
- Other
- $0 + $16,293 related
- Deferred
- $0 + $38,161 related
- Nontaxable benefits
- $0 + $8,312 related
- Filer's total
- $0 + $527,680 related
-
Hans Cassagnol
Executive VP, Chief Physic
- Total calculated
- $654,147
- From this org
- $0
- From related orgs
- $623,902
- Other
- $30,245
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $586,116 related
- Bonus
- $0
- Other
- $0 + $37,786 related
- Deferred
- $0 + $7,654 related
- Nontaxable benefits
- $0 + $22,591 related
- Filer's total
- $0 + $654,147 related
-
William Pryor
Executive VP, Chief Admin.
- Total calculated
- $701,676
- From this org
- $0
- From related orgs
- $653,255
- Other
- $48,421
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $612,232 related
- Bonus
- $0 + $25 related
- Other
- $0 + $40,998 related
- Deferred
- $0 + $25,808 related
- Nontaxable benefits
- $0 + $22,613 related
- Filer's total
- $0 + $701,676 related
-
Bartholomew Rodrigues
Chief Mission Officer
- Total calculated
- $318,688
- From this org
- $0
- From related orgs
- $265,426
- Other
- $53,262
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $226,968 related
- Bonus
- $0 + $25 related
- Other
- $0 + $38,433 related
- Deferred
- $0 + $30,997 related
- Nontaxable benefits
- $0 + $22,265 related
- Filer's total
- $0 + $318,688 related
-
James M Garvey
Executive VP, Chief Operat
- Total calculated
- $766,536
- From this org
- $0
- From related orgs
- $725,997
- Other
- $40,539
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $682,362 related
- Bonus
- $0
- Other
- $0 + $43,635 related
- Deferred
- $0 + $24,133 related
- Nontaxable benefits
- $0 + $16,406 related
- Filer's total
- $0 + $766,536 related
-
Rebecca McCormick Boyle
Chief Integration Officer
- Total calculated
- $262,416
- From this org
- $0
- From related orgs
- $242,893
- Other
- $19,523
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $232,874 related
- Bonus
- $0
- Other
- $0 + $10,019 related
- Deferred
- $0 + $19,291 related
- Nontaxable benefits
- $0 + $232 related
- Filer's total
- $0 + $262,416 related
-
Leonardo Sette-Camara
General Counsel - Secretar
- Total calculated
- $348,099
- From this org
- $0
- From related orgs
- $328,158
- Other
- $19,941
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $327,603 related
- Bonus
- $0 + $25 related
- Other
- $0 + $530 related
- Deferred
- $0 + -$2,400 related
- Nontaxable benefits
- $0 + $22,341 related
- Filer's total
- $0 + $348,099 related
-
Lisa Cilano
Senior VP, RMC & Business
- Total calculated
- $55,782
- From this org
- $0
- From related orgs
- $337,403
- Other
- -$281,621
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $319,655 related
- Bonus
- $0 + $25 related
- Other
- $0 + $17,723 related
- Deferred
- $0 + -$295,310 related
- Nontaxable benefits
- $0 + $13,689 related
- Filer's total
- $0 + $55,782 related
-
Martin Boryszak
Senior VP of Acute Care & President of MHB
- Total calculated
- $550,791
- From this org
- $0
- From related orgs
- $540,613
- Other
- $10,178
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $498,780 related
- Bonus
- $0 + $25,000 related
- Other
- $0 + $16,833 related
- Deferred
- $0 + -$12,319 related
- Nontaxable benefits
- $0 + $22,497 related
- Filer's total
- $0 + $550,791 related
-
Dr Parag Parikh
Physician
- Total calculated
- $515,002
- From this org
- $498,941
- From related orgs
- $0
- Other
- $16,061
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $498,399
- Bonus
- $0
- Other
- $542
- Deferred
- $693
- Nontaxable benefits
- $15,368
- Filer's total
- $515,002
-
Dr Gregory Sambuchi
Physician
- Total calculated
- $441,809
- From this org
- $393,994
- From related orgs
- $0
- Other
- $47,815
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $392,188
- Bonus
- $0
- Other
- $1,806
- Deferred
- $25,412
- Nontaxable benefits
- $22,403
- Filer's total
- $441,809
-
Dr Stephen Watkins
Physician
- Total calculated
- $592,148
- From this org
- $583,697
- From related orgs
- $0
- Other
- $8,451
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $583,315
- Bonus
- $0
- Other
- $382
- Deferred
- $193
- Nontaxable benefits
- $8,258
- Filer's total
- $592,148
-
Dr Kafai Lai
Physician
- Total calculated
- $384,207
- From this org
- $376,084
- From related orgs
- $0
- Other
- $8,123
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $375,704
- Bonus
- $0
- Other
- $380
- Deferred
- -$107
- Nontaxable benefits
- $8,230
- Filer's total
- $384,207
-
Dr Joseph Andrzejewski
Physician
- Total calculated
- $414,655
- From this org
- $396,096
- From related orgs
- $0
- Other
- $18,559
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $395,864
- Bonus
- $0
- Other
- $232
- Deferred
- -$3,716
- Nontaxable benefits
- $22,275
- Filer's total
- $414,655
-
Gary Tucker
Director - Former
- Total calculated
- $55,480
- From this org
- $58,332
- From related orgs
- $0
- Other
- -$2,852
- Hours/week
- 0
Schedule J breakdown matched by us
- Base
- $28,820
- Bonus
- $0
- Other
- $29,512
- Deferred
- -$3,392
- Nontaxable benefits
- $540
- Filer's total
- $55,480
-
Eddie Bratko
Director - Former
- Total calculated
- $349,294
- From this org
- $0
- From related orgs
- $335,523
- Other
- $13,771
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $299,357 related
- Bonus
- $0 + $25 related
- Other
- $0 + $36,141 related
- Deferred
- $0 + -$8,560 related
- Nontaxable benefits
- $0 + $22,331 related
- Filer's total
- $0 + $349,294 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4a · Severance or change-of-control payment
Answered no
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Part I, Line 3
- Certain portions of the incentive compensation paid in 2022 are a result of the targets that were achieved in previous years. Deferred compensation reported in 2022 includes both qualified deferred pension compensation, as well as deferred compensation and employer contribution for 403b for certain associates for the amounts that are able to be estimated in 2022. Actual W-2 compensation paid to the executive is as per Schedule J Part II B.
- Part I, Line 4a
- Severance Payments/Change of Control Payments were made to: Gary Tucker: $11,551.97
- Part II Column C:
- The change in present value shown for each participant represents the change in the actuarial value of the accrued benefit, whether or not funded, vested or subject to substantial risk of forfeiture. Note that the change in present value is partly due to changes in the discount rate and, for those accruing under the cash balance formula, the assumptions for future cash balance interest crediting rates and factors applicable to annuity conversions.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501 c 3 · Health Care Delivery System · NY
-
501 c 3 · Acute Care Hospital · NY
Directly controlled by Catholic Health System Inc
-
501 c 3 · Acute Care Hospital · NY
Directly controlled by Catholic Health System Inc
-
501 c 3 · Acute Care Hospital · NY
Directly controlled by Catholic Health System Inc
-
Nazareth Home of the Franciscan Sisters
501 c 3 · Skilled Nursing Facility · NY
Directly controlled by Catholic Health System Inc
-
St Elizabeth Home for the Aged
501 c 3 · Skilled Nursing Facility · NY
Directly controlled by Catholic Health System Inc
-
St Francis Home of Williamsville
501 c 3 · Skilled Nursing Facility · NY
Directly controlled by Catholic Health System Inc
-
501 c 3 · Skilled Nursing Facility · NY
Directly controlled by Catholic Health System Inc
-
501 c 3 · Adult Home · NY
Directly controlled by Catholic Health System Inc
-
WNY Catholic Long Term Care Inc
501 c 3 · Skilled Nursing Facility · NY
Directly controlled by Catholic Health System Inc
-
Niagara Homemaker Services (Mercy Home Care)
501 c 3 · Home Care Provider · NY
Directly controlled by Catholic Health System Inc
-
501 c 3 · Home Care Provider · NY
Directly controlled by Catholic Health System Inc
-
Catholic Health System Infusion Pharmacy Inc
501 c 3 · Home Care Infusion Services · NY
Directly controlled by Catholic Health System Inc
-
501 c 3 · Real Estate Holding Company · NY
Directly controlled by Catholic Health System Inc
-
CHS Program of All-Inclusive Care for the Elderly Inc
501 c 3 · All-inclusive Care for the Elderly · NY
Directly controlled by Catholic Health System Inc
-
501 c 3 · Primary Care Provider · NY
Directly controlled by Catholic Health System Inc
-
501 c 3 · Real Estate Holding Company · NY
Directly controlled by Catholic Health System Inc
-
Mount St Mary's Hospital Foundation Inc
501 c 3 · Foundation · NY
Directly controlled by Mount St Mary's Hospital of Niagara Falls
-
Mount St Mary's Hospital Child Care Center
501 c 3 · Child Care · NY
Directly controlled by Catholic Health System Inc
-
Board of Associates of Mount St Mary's Hospital Inc
501 c 3 · Fund Raising · NY
Directly controlled by Mount St Mary's Hospital of Niagara Falls
-
The St Francis Guild of Mount St Mary's Hospital of Niagara Falls Inc
501 c 3 · Fund Raising · NY
Directly controlled by Mount St Mary's Hospital of Niagara Falls
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
CATHOLIC HEALTH ORTHOPEDIC MANAGEMENT COMPANY LLC
Related · General Purpose · NY · 20% owned · share of income -$47,080 · share of assets $7,359
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323179349305902
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.