Form 990 for tax year 2024
Filed by KIAMICHI ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $52,021,006
- Total expenses
- $52,021,006
- Contributions and grants received
- $0
- Grants paid
- $6,461
- Program service revenue
- $51,661,669
- Investment income
- $32,078
- Other revenue
- $327,259
- Total assets, end of year
- $135,800,074
- Total liabilities, end of year
- $82,613,024
- Net assets or fund balances, end of year
- $53,187,050
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: RESIDENTIAL
total $35,157,715 · related or exempt $35,157,715
-
2b · Program service revenue: SMALL COMMERCIAL
total $10,032,172 · related or exempt $10,032,172
-
2c · Program service revenue: INDUSTRIAL
total $2,821,956 · related or exempt $2,821,956
-
2d · Program service revenue: CAPITAL CREDITS
total $2,283,048 · related or exempt $2,283,048
-
2e · Program service revenue: GROSS RECEIPTS TAX
total $963,004 · related or exempt $963,004
-
2f · All other program service revenue
total $403,774 · related or exempt $403,774
-
3 · Investment income
total $32,558 · excluded $32,558
-
6a · Gross rents
real property $321,677
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $321,677
-
6d · Net rental income or loss
total $321,677 · excluded $321,677
-
7a · Gross sales of assets other than inventory
other assets $74,030
-
7b · Less cost or other basis and sales expenses
other assets $74,510
-
7c · Gain or loss
other assets -$480
-
7d · Net gain or loss
total -$480 · excluded -$480
-
11a · Other revenue: NONOPERATING REVENUE
total $5,582 · excluded $5,582
-
11e · Other revenue, total
$5,582
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $6,461
-
4 · Benefits paid to or for members
total $3,313,309
-
5 · Compensation of officers, directors and key employees
total $897,032
-
20 · Interest
total $3,123,741
-
22 · Depreciation, depletion and amortization
total $4,158,071
-
24a · Other expenses: COST OF POWER
total $28,443,887
-
24b · Other expenses: DISTRIBUTION - MAINTENA
total $5,730,205
-
24c · Other expenses: ADMINISTRATIVE & GENERA
total $2,088,606
-
24d · Other expenses: DISTRIBUTION - OPERATIO
total $1,547,487
-
24e · All other expenses
total $2,712,207
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $114,774 · end of year $117,833
-
2 · Savings and temporary cash investments
beginning of year $22,099 · end of year $22,173
-
4 · Accounts receivable
beginning of year $6,771,645 · end of year $6,780,708
-
8 · Inventories for sale or use
beginning of year $2,132,816 · end of year $1,853,663
-
9 · Prepaid expenses and deferred charges
beginning of year $429,091 · end of year $133,185
-
10a · Land, buildings and equipment: cost or other basis
$137,913,990
-
10b · Land, buildings and equipment: accumulated depreciation
$36,287,059
-
10c · Land, buildings and equipment, net
beginning of year $96,790,888 · end of year $101,626,931
-
12 · Investments: other securities
beginning of year $3,470 · end of year $3,571
-
13 · Investments: program-related
beginning of year $23,366,412 · end of year $25,254,340
-
15 · Other assets
beginning of year $7,691 · end of year $7,670
-
17 · Accounts payable and accrued expenses
beginning of year $4,266,515 · end of year $4,994,614
-
23 · Secured mortgages and notes payable
beginning of year $53,567,367 · end of year $50,082,814
-
24 · Unsecured notes and loans payable
beginning of year $6,795,361 · end of year $14,577,966
-
25 · Other liabilities
beginning of year $14,653,964 · end of year $12,957,630
-
29 · Capital stock, trust principal or current funds
beginning of year $87,125 · end of year $87,150
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $50,268,554 · end of year $53,099,900
Mission and programs · 2024
Mission
IMPROVING LIVES. POWERING OUR COMMUNITIES.
Activities or mission (Part I)
TO PROVIDE SAFE, RELIABLE ELECTRIC SERVICE TO ALL MEMBERS OF THE COOPERATIVE.
-
DISTRIBUTION OF ELECTRICITY TO MEMBERS ON A COOPERATIVE BASIS.
As filed on the 2024 return.
Listed in Part VII
-
Don ParrDON PARR
DIRECTOR
- Total calculated
- $30,388
- From this org
- $30,388
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Mark IchordMARK ICHORD
DIRECTOR
- Total calculated
- $35,250
- From this org
- $35,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 32
-
Ron PelanconiRON PELANCONI
PRESIDENT
- Total calculated
- $47,265
- From this org
- $47,265
- From related orgs
- $0
- Other
- $0
- Hours/week
- 26
-
Larry CulwellLARRY CULWELL
DIRECTOR
- Total calculated
- $34,665
- From this org
- $34,665
- From related orgs
- $0
- Other
- $0
- Hours/week
- 36
-
Amy MillerAMY MILLER
SECRETARY/TREASURER
- Total calculated
- $37,470
- From this org
- $37,470
- From related orgs
- $0
- Other
- $0
- Hours/week
- 24
-
David RayDAVID RAY
DIRECTOR
- Total calculated
- $40,965
- From this org
- $40,965
- From related orgs
- $0
- Other
- $0
- Hours/week
- 34
-
Russell ShawRUSSELL SHAW
VICE-PRESIDENT
- Total calculated
- $51,201
- From this org
- $51,201
- From related orgs
- $0
- Other
- $0
- Hours/week
- 24
-
Brett OrmeBRETT ORME
CEO
- Total calculated
- $433,762
- From this org
- $296,554
- From related orgs
- $0
- Other
- $137,208
- Hours/week
- 45.56
Schedule J breakdown matched by us
- Base
- $293,688
- Bonus
- $0
- Other
- $2,866
- Deferred
- $107,112
- Nontaxable benefits
- $31,238
- Filer's total
- $434,904
-
Crystal ButlerCRYSTAL BUTLER
CFO
- Total calculated
- $226,096
- From this org
- $152,478
- From related orgs
- $0
- Other
- $73,618
- Hours/week
- 52.37
Schedule J breakdown matched by us
- Base
- $152,000
- Bonus
- $0
- Other
- $478
- Deferred
- $37,522
- Nontaxable benefits
- $36,759
- Filer's total
- $226,759
-
Dennis DolanDENNIS DOLAN
MANAGER OF OPERATIONS
- Total calculated
- $273,223
- From this org
- $144,809
- From related orgs
- $0
- Other
- $128,414
- Hours/week
- 55.06
Schedule J breakdown matched by us
- Base
- $143,602
- Bonus
- $0
- Other
- $1,207
- Deferred
- $105,590
- Nontaxable benefits
- $23,414
- Filer's total
- $273,813
-
Jeremy ShafferJEREMY SHAFFER
AREA MAINTENANCE MAN
- Total calculated
- $182,583
- From this org
- $139,345
- From related orgs
- $0
- Other
- $43,238
- Hours/week
- 52.79
Schedule J breakdown matched by us
- Base
- $139,214
- Bonus
- $0
- Other
- $131
- Deferred
- $6,417
- Nontaxable benefits
- $37,186
- Filer's total
- $182,948
-
Brandon DoyleBRANDON DOYLE
CONSTRUCTION FOREMAN
- Total calculated
- $178,060
- From this org
- $151,103
- From related orgs
- $0
- Other
- $26,957
- Hours/week
- 54.14
Schedule J breakdown matched by us
- Base
- $151,005
- Bonus
- $0
- Other
- $98
- Deferred
- $4,719
- Nontaxable benefits
- $22,616
- Filer's total
- $178,438
-
Bryar BarrsBRYAR BARRS
JOURNEYMAN LINEMAN
- Total calculated
- $197,084
- From this org
- $153,579
- From related orgs
- $0
- Other
- $43,505
- Hours/week
- 58.39
Schedule J breakdown matched by us
- Base
- $153,487
- Bonus
- $0
- Other
- $92
- Deferred
- $5,403
- Nontaxable benefits
- $38,447
- Filer's total
- $197,429
-
Carson GrayCARSON GRAY
JOURNEYMAN LINEMAN
- Total calculated
- $160,841
- From this org
- $144,044
- From related orgs
- $0
- Other
- $16,797
- Hours/week
- 58.69
Schedule J breakdown matched by us
- Base
- $143,984
- Bonus
- $0
- Other
- $60
- Deferred
- $3,693
- Nontaxable benefits
- $13,415
- Filer's total
- $161,152
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- SCHEDULE J, PART II, COLUMN C
- COLUMN C INCLUDES THE CHANGE IN ACTUARIAL VALUE OF THE DEFINED BENEFIT PLAN FOR EACH PARTICIPANT RATHER THAN THE ACTUAL CONTRIBUTION PAID TO THE PLAN. THE CHANGES IN ACTUARIAL VALUE ARE AS FOLLOWS: - BRETT ORME $101,362 - CRYSTAL BUTLER $34,504 - DENNIS DOLAN $102,738 - JEREMY SHAFFER $4,521 - BRANDON DOYLE $2,759 - BRYAR BARRS $3,621 - CARSON GRAY 2,022 THE ACTUAL EXPENSES TO THE COOPERATIVE ARE AS FOLLOWS: - BRETT ORME $60,858 - CRYSTAL BUTLER $33,177 - DENNIS DOLAN $31,336 - JEREMY SHAFFER $19,425 - BRANDON DOYLE $20,083 - BRYAR BARRS $18,173 - CARSON GRAY $16,433
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 20 October 2025
- IRS schema version
- 2024v5.2
- Source object
- 202513019349302471
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.