Form 990 for tax year 2023
Filed by LA CLINICA DE LOS CAMPESINOS INC.
Totals
- Total revenue
- $21,418,482
- Total expenses
- $24,334,627
- Contributions and grants received
- $6,325,602
- Grants paid
- $10,000
- Program service revenue
- $15,642,311
- Investment income
- -$549,431
- Other revenue
- $0
- Total assets, end of year
- $21,244,485
- Total liabilities, end of year
- $5,944,352
- Net assets or fund balances, end of year
- $15,300,133
- Program services expenses (Part IX)
- $18,307,542
- Management and general expenses
- $6,027,085
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $18,307,542
Program services were 75.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$6,054,247
-
1f · All other contributions, gifts and grants
$271,355
-
2a · Program service revenue: PATIENT SERVICE REVENUE
total $15,254,096 · related or exempt $15,254,096
-
2b · Program service revenue: 340B PROGRAM REVENUE
total $100,431 · related or exempt $100,431
-
2f · All other program service revenue
total $287,784 · related or exempt $287,784
-
3 · Investment income
total $364,650 · excluded $364,650
-
7b · Less cost or other basis and sales expenses
other assets $914,081
-
7c · Gain or loss
other assets -$914,081
-
7d · Net gain or loss
total -$914,081 · excluded -$914,081
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $10,000 · program services $10,000
-
5 · Compensation of officers, directors and key employees
total $590,880 · management and general $590,880
-
7 · Other salaries and wages
total $11,814,059 · program services $9,938,004 · management and general $1,876,055
-
8 · Pension plan contributions
total $426,939 · program services $354,378 · management and general $72,561
-
9 · Other employee benefits
total $2,324,099 · program services $1,901,689 · management and general $422,410
-
10 · Payroll taxes
total $905,585 · program services $712,243 · management and general $193,342
-
11b · Fees: legal
total $12,034 · management and general $12,034
-
11c · Fees: accounting
total $45,939 · management and general $45,939
-
11f · Fees: investment management
total $9,080 · management and general $9,080
-
11g · Fees: other
total $2,279,451 · program services $1,586,657 · management and general $692,794
-
12 · Advertising and promotion
total $212,215 · program services $59,998 · management and general $152,217
-
13 · Office expenses
total $1,025,204 · program services $432,551 · management and general $592,653
-
14 · Information technology
total $631,924 · program services $497,009 · management and general $134,915
-
16 · Occupancy
total $748,619 · program services $299,644 · management and general $448,975
-
17 · Travel
total $206,664 · program services $150,430 · management and general $56,234
-
19 · Conferences, conventions and meetings
total $35,630 · program services $28,023 · management and general $7,607
-
20 · Interest
total $177,340 · program services $14,322 · management and general $163,018
-
22 · Depreciation, depletion and amortization
total $730,329 · program services $432,617 · management and general $297,712
-
23 · Insurance
total $175,007 · program services $37,198 · management and general $137,809
-
24a · Other expenses: MEDICAL SUPPLIES
total $954,980 · program services $954,980
-
24b · Other expenses: BAD DEBT EXPENSE
total $698,155 · program services $698,155
-
24c · Other expenses: REPAIRS & MAINTENANCE
total $136,115 · program services $82,904 · management and general $53,211
-
24d · Other expenses: DUES, PUBLICATIONS & ME
total $91,488 · program services $31,498 · management and general $59,990
-
24e · All other expenses
total $92,891 · program services $85,242 · management and general $7,649
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $10,984,785 · end of year $3,683,761
-
2 · Savings and temporary cash investments
beginning of year $277,853 · end of year $278,508
-
3 · Pledges and grants receivable
beginning of year $237,702 · end of year $109,209
-
4 · Accounts receivable
beginning of year $1,120,692 · end of year $1,133,399
-
5 · Loans and receivables from officers and key people
end of year $93,611
-
8 · Inventories for sale or use
end of year $56,693
-
9 · Prepaid expenses and deferred charges
beginning of year $169,059 · end of year $231,455
-
10a · Land, buildings and equipment: cost or other basis
$16,722,982
-
10b · Land, buildings and equipment: accumulated depreciation
$6,775,116
-
10c · Land, buildings and equipment, net
beginning of year $8,255,735 · end of year $9,947,866
-
12 · Investments: other securities
end of year $5,213,309
-
15 · Other assets
beginning of year $492,545 · end of year $496,674
-
17 · Accounts payable and accrued expenses
beginning of year $1,513,308 · end of year $1,857,468
-
19 · Deferred revenue
end of year $395,294
-
23 · Secured mortgages and notes payable
beginning of year $1,577,961 · end of year $3,450,889
-
25 · Other liabilities
beginning of year $261,990 · end of year $240,701
-
27 · Net assets without donor restrictions
beginning of year $17,813,246 · end of year $14,922,389
-
28 · Net assets with donor restrictions
beginning of year $371,866 · end of year $377,744
Mission and programs · 2023
Mission
TO ENSURE ACCESS TO HIGH QUALITY INTEGRATED HEALTHCARE AND PROMOTE THE WELL-BEING OF OUR PATIENTS, STAFF, AND COMMUNITIES.
-
COMMUNITY AND MIGRANT HEALTH CLINIC CENTER THAT PROVIDES PRIMARY MEDICAL, BEHAVIORAL HEALTH, AND DENTAL HEALTH SERVICES TO COMMUNITY RESIDENTS AND MIGRANT PATIENTS. THE WISCONSIN COMMUNITY HEALTH CENTER GRANT ENABLES LA CLINICA TO PROVIDE COMMUNITY AND MIGRANT PATIENTS ACCESS TO MEDICAL AND DENTAL SERVICES. IN ADDITION, BEHAVIORAL HEALTH SERVICES ARE PROVIDED WHICH INCLUDE MEDICATION ASSISTED TREATMENT FOR SUBSTANCE AND ALCOHOL ABUSE.
Expenses $18,010,141 · Grants $10,000 · Revenue $15,642,311
-
THE WOMEN, INFANT, AND CHILDREN'S GRANT ALLOWS LA CLINICA TO PROVIDE SUPPLEMENTAL NUTRITION AND EDUCATION TO CLIENTS IN THE PROGRAM SERVICES AREA.
Expenses $297,401
As filed on the 2023 return.
Listed in Part VII
-
ALMA DELIA TORRES
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
AARON WILLIAMS
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
SHEILA SHAW
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
HEIDI DELGADILLO
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
LORA BLASIUS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PETER GIERACH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BRENDA HENKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ROSEANNE HENNING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
FRED JOHANNES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PAUL MOTT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JUANITA 'TERRY' OLIVAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LINDA SHELLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PAUL THEYEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAMARIS THOME
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LAURA WALDVOGEL
PRESIDENT & CEO
- Total calculated
- $313,576
- From this org
- $249,663
- From related orgs
- $0
- Other
- $63,913
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $249,663
- Bonus
- $0
- Other
- $0
- Deferred
- $13,319
- Nontaxable benefits
- $50,594
- Filer's total
- $313,576
-
THOMAS KAMINSKI
CFO
- Total calculated
- $252,486
- From this org
- $198,951
- From related orgs
- $0
- Other
- $53,535
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $198,951
- Bonus
- $0
- Other
- $0
- Deferred
- $10,317
- Nontaxable benefits
- $43,218
- Filer's total
- $252,486
-
KEVIN THAO
PHYSICIAN
- Total calculated
- $265,622
- From this org
- $215,234
- From related orgs
- $0
- Other
- $50,388
- Hours/week
- 28
Schedule J breakdown matched by us
- Base
- $195,210
- Bonus
- $0
- Other
- $20,024
- Deferred
- $7,794
- Nontaxable benefits
- $42,594
- Filer's total
- $265,622
-
JAVIER RINCON
PHYSICIAN
- Total calculated
- $231,020
- From this org
- $205,974
- From related orgs
- $0
- Other
- $25,046
- Hours/week
- 28
Schedule J breakdown matched by us
- Base
- $205,974
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $25,046
- Filer's total
- $231,020
-
SAVITA BIMARTHI
CDO/DENTIST
- Total calculated
- $219,591
- From this org
- $172,248
- From related orgs
- $0
- Other
- $47,343
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $172,248
- Bonus
- $0
- Other
- $0
- Deferred
- $8,913
- Nontaxable benefits
- $38,430
- Filer's total
- $219,591
-
NATHAN DAILY
DENTIST
- Total calculated
- $228,889
- From this org
- $182,740
- From related orgs
- $0
- Other
- $46,149
- Hours/week
- 32
Schedule J breakdown matched by us
- Base
- $182,740
- Bonus
- $0
- Other
- $0
- Deferred
- $9,360
- Nontaxable benefits
- $36,789
- Filer's total
- $228,889
-
SAMANTHA SEILER
PHYSICIAN
- Total calculated
- $282,079
- From this org
- $231,556
- From related orgs
- $0
- Other
- $50,523
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $223,320
- Bonus
- $0
- Other
- $8,236
- Deferred
- $9,401
- Nontaxable benefits
- $41,122
- Filer's total
- $282,079
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202530159349300618
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.