Skip to content
Nonprofiteer
← M A V YOUTH MENTORING INC

Form 990 for tax year 2022

Filed by M A V YOUTH MENTORING INC.

Totals

Total revenue
$230,058
Total expenses
$139,084
Contributions and grants received
$131,895
Grants paid
$0
Program service revenue
$0
Investment income
$1,909
Other revenue
$96,254
Total assets, end of year
$387,220
Total liabilities, end of year
$2,047
Net assets or fund balances, end of year
$385,173
Program services expenses (Part IX)
$125,548
Management and general expenses
$13,536
Fundraising expenses
$0
Program service expenses (Part III)
$125,548

Program services were 90.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $131,895

  • 3 · Investment income

    total $1,909 · excluded $1,909

  • 8a · Fundraising events: gross income

    $165,948

  • 8b · Fundraising events: direct expenses

    $69,694

  • 8c · Net income from fundraising events

    total $96,254

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $40,608 · program services $27,072 · management and general $13,536

  • 7 · Other salaries and wages

    total $46,665 · program services $46,665

  • 10 · Payroll taxes

    total $7,159 · program services $7,159

  • 11c · Fees: accounting

    total $2,464 · program services $2,464

  • 12 · Advertising and promotion

    total $1,836 · program services $1,836

  • 13 · Office expenses

    total $5,881 · program services $5,881

  • 14 · Information technology

    total $592 · program services $592

  • 16 · Occupancy

    total $5,240 · program services $5,240

  • 17 · Travel

    total $2,869 · program services $2,869

  • 22 · Depreciation, depletion and amortization

    total $3,300 · program services $3,300

  • 23 · Insurance

    total $8,710 · program services $8,710

  • 24a · Other expenses: YOUTH ACTIVITIES

    total $5,235 · program services $5,235

  • 24b · Other expenses: MC PREVENTION COALITION

    total $3,584 · program services $3,584

  • 24c · Other expenses: SIMPLE PLAN

    total $2,583 · program services $2,583

  • 24d · Other expenses: REPAIRS

    total $1,901 · program services $1,901

  • 24e · All other expenses

    total $457 · program services $457

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $80,649 · end of year $83,038

  • 2 · Savings and temporary cash investments

    beginning of year $135,599 · end of year $220,018

  • 10a · Land, buildings and equipment: cost or other basis

    $112,145

  • 10b · Land, buildings and equipment: accumulated depreciation

    $27,981

  • 10c · Land, buildings and equipment, net

    beginning of year $79,755 · end of year $84,164

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,804 · end of year $2,047

  • 31 · Retained earnings, endowment or other funds

    beginning of year $294,199 · end of year $385,173

Mission and programs · 2022

Mission

COMMUNITY CHILDREN SERVICES

  • MATCHING BIG BROTHERS AND SISTERS WITH CHILDREN FROM SINGLE PARENT HOMES

    Expenses $90,876

  • MATCHING BIG BROTHERS AND SISTERS WITH CHILDREN FROM SINGLE PARENT HOMES

    Expenses $34,672

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Jim Geiger

    TRUSTEE/FOUN

    Total calculated
    $0
  • Ryan Beacher

    VICE PRESIDE

    Total calculated
    $0
  • Cindy Manbeck

    TREASURER

    Total calculated
    $0
  • Nikki Sawmiller

    SECRETARY

    Total calculated
    $0
  • Ned Sielschott

    PRESIDENT

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
31 January 2023
IRS schema version
2022v4.1
Source object
202310469349302486

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.