Totals
- Total revenue
- -$1,644,932
- Total expenses
- $2,126,178
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- -$1,644,932
- Other revenue
- $0
- Total assets, end of year
- $29,975,252
- Total liabilities, end of year
- $864,543
- Net assets or fund balances, end of year
- $29,110,709
- Program services expenses (Part IX)
- $1,098,588
- Management and general expenses
- $1,027,590
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,098,588
Program services were 51.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
3 · Investment income
total $457,969 · excluded $457,969
-
7a · Gross sales of assets other than inventory
securities $21,775,170
-
7b · Less cost or other basis and sales expenses
securities $23,878,071
-
7c · Gain or loss
securities -$2,102,901
-
7d · Net gain or loss
total -$2,102,901 · excluded -$2,102,901
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $355,089 · program services $347,987 · management and general $7,102
-
7 · Other salaries and wages
total $959,998 · program services $169,414 · management and general $790,584
-
8 · Pension plan contributions
total $40,827 · management and general $40,827
-
9 · Other employee benefits
total $38,729 · program services $1,315 · management and general $37,414
-
10 · Payroll taxes
total $24,877 · program services $4,494 · management and general $20,383
-
11b · Fees: legal
total $38,767 · program services $37,667 · management and general $1,100
-
11c · Fees: accounting
total $100,215 · program services $85,155 · management and general $15,060
-
11f · Fees: investment management
total $20,210 · program services $20,210
-
11g · Fees: other
total $84,872 · program services $81,444 · management and general $3,428
-
12 · Advertising and promotion
total $710 · program services $710
-
13 · Office expenses
total $17,045 · program services $7,190 · management and general $9,855
-
14 · Information technology
total $97,435 · program services $37,927 · management and general $59,508
-
16 · Occupancy
total $129,153 · program services $129,153
-
17 · Travel
total $41,519 · program services $14,494 · management and general $27,025
-
19 · Conferences, conventions and meetings
total $119,495 · program services $119,295 · management and general $200
-
20 · Interest
total $3,876 · program services $3,876
-
22 · Depreciation, depletion and amortization
total $12,539 · program services $12,539
-
23 · Insurance
total $19,815 · program services $19,815
-
24a · Other expenses: FEES, LICENSES, & DUES
total $16,500 · program services $1,403 · management and general $15,097
-
24b · Other expenses: TRAINING, SEMINARS & ED
total $4,500 · program services $4,500
-
24e · All other expenses
total $7 · management and general $7
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,245,250 · end of year $679,888
-
2 · Savings and temporary cash investments
beginning of year $94,364 · end of year $344,232
-
7 · Other notes and loans receivable
beginning of year $340,000 · end of year $511,000
-
9 · Prepaid expenses and deferred charges
beginning of year $63,621 · end of year $106,426
-
10a · Land, buildings and equipment: cost or other basis
$78,680
-
10b · Land, buildings and equipment: accumulated depreciation
$53,000
-
10c · Land, buildings and equipment, net
beginning of year $38,218 · end of year $25,680
-
11 · Investments: publicly traded securities
beginning of year $18,233,427 · end of year $15,500,471
-
12 · Investments: other securities
beginning of year $8,137,257 · end of year $12,451,614
-
15 · Other assets
beginning of year $211,553 · end of year $355,941
-
17 · Accounts payable and accrued expenses
beginning of year $260,753 · end of year $376,046
-
25 · Other liabilities
beginning of year $359,175 · end of year $488,497
-
27 · Net assets without donor restrictions
beginning of year $29,743,762 · end of year $29,110,709
Mission and programs · 2023
Mission
ENSEMBLE INNOVATION VENTURES ALLOCATES CAPITAL RESOURCES IN DISRUPTIVE AND INNOVATIVE BUSINESS MODELS AND SOLUTIONS, BOTH NASCENT AND MATURING, THAT IMPROVE COMMUNITY HEALTH AND WELLNESS BY REMOVING BARRIERS TO CARE, ADDRESSING UNMET HEALTH AND WELLNESS NEEDS, AND UNLOCKING THE FUTURE OF HEALTHCARE.
Activities or mission (Part I)
ENSEMBLE INNOVATION VENTURES ALLOCATES CAPITAL RESOURCES TO IMPROVE COMMUNITY HEALTH & WELLNESS.
-
FOR THE YEAR ENDING DECEMBER 31, 2023, THE COMPANY GENERATED INCOME FROM INVESTMENTS AND INCURRED PERSONNEL (SHARED COSTS FROM OUR SUBSIDIARY, DELTA DENTAL OF COLORADO), HR, IT, LEGAL AND OTHER COSTS RELATED TO THE INVESTIGATION OF POTENTIAL INVESTMENTS.
Expenses $1,098,588
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
HELEN W DREXLER
PRESIDENT & CEO
- Total calculated
- $1,123,135
- From this org
- $161,046
- From related orgs
- $912,597
- Other
- $49,492
- Hours/week
- 7 + 38 related
Schedule J breakdown matched by us
- Base
- $92,133 + $522,093 related
- Bonus
- $66,416 + $376,355 related
- Other
- $2,497 + $14,149 related
- Deferred
- $5,326 + $30,181 related
- Nontaxable benefits
- $2,098 + $11,887 related
- Filer's total
- $168,470 + $954,665 related
-
ANDREA YOUNG
TRUSTEE
- Total calculated
- $64,208
- From this org
- $11,500
- From related orgs
- $52,708
- Other
- $0
- Hours/week
- 2 + 4 related
-
ANN BLOCK
TRUSTEE
- Total calculated
- $50,778
- From this org
- $7,750
- From related orgs
- $43,028
- Other
- $0
- Hours/week
- 2 + 4 related
-
LEO TOKAR
CHAIR
- Total calculated
- $46,501
- From this org
- $12,750
- From related orgs
- $21,001
- Other
- $12,750
- Hours/week
- 2 + 4 related
-
ADAM HAYNES
TRUSTEE
- Total calculated
- $41,500
- From this org
- $41,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
RUSSELL HEDMAN JD
TRUSTEE
- Total calculated
- $34,500
- From this org
- $34,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
LAURA ENGLISH
SECRETARY
- Total calculated
- $0
- Hours/week
- 4
-
RICHARD CALL DMD
SECRETARY - PART YEAR
- Total calculated
- $47,328
- From this org
- $0
- From related orgs
- $47,328
- Other
- $0
- Hours/week
- 2 + 4 related
-
GREGORY C VOCHIS CPA
TREASURER & CFO
- Total calculated
- $653,743
- From this org
- $53,399
- From related orgs
- $536,960
- Other
- $63,384
- Hours/week
- 5 + 40 related
Schedule J breakdown matched by us
- Base
- $33,311 + $334,961 related
- Bonus
- $18,571 + $186,743 related
- Other
- $1,517 + $15,256 related
- Deferred
- $3,726 + $37,469 related
- Nontaxable benefits
- $2,007 + $20,182 related
- Filer's total
- $59,132 + $594,611 related
-
BRENT TROXELL
DIRECTOR OF STRATEGIC GROWTH
- Total calculated
- $206,550
- From this org
- $36,766
- From related orgs
- $147,063
- Other
- $22,721
- Hours/week
- 9 + 36 related
Schedule J breakdown matched by us
- Base
- $32,808 + $131,230 related
- Bonus
- $3,552 + $14,210 related
- Other
- $406 + $1,623 related
- Deferred
- $2,827 + $11,308 related
- Nontaxable benefits
- $1,717 + $6,869 related
- Filer's total
- $41,310 + $165,240 related
-
DAVID W GERBUS
FORMER COO
- Total calculated
- $119,866
- From this org
- $11,987
- From related orgs
- $107,879
- Other
- $0
- Hours/week
- 0
Schedule J breakdown matched by us
- Base
- $0
- Bonus
- $11,987 + $107,879 related
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $11,987 + $107,879 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 5b · Pay contingent on a related organization's revenues
- 6b · Pay contingent on a related organization's net earnings
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 5
- THE COMPANY HAS AN INCENTIVE COMPENSATION PLAN AND A SALES INCENTIVE PLAN WHICH PROVIDES AN ANNUAL BONUS FOR ALL ELIGIBLE EMPLOYEES IF THE COMPANY REACHES CERTAIN GOALS, INCLUDING A MINIMUM NET GAIN GOAL. ALL ACTIVE FULL-TIME EMPLOYEES ARE ELIGIBLE FOR ONE OF THE INCENTIVE PLANS. THE COMPANY ALSO HAS A LONG-TERM INCENTIVE PROGRAM FOR EXECUTIVES, WHICH IS BASED ON MEMBERSHIP GROWTH, RETURN ON REVENUE, AND STAKEHOLDER EXPERIENCE FACTORS. THE LONG-TERM INCENTIVE PROGRAM HAS THREE-YEAR TARGETS AND PAYOUTS, AND IN MARCH OF 2024 THE PLAN YEAR ENDING DECEMBER 31, 2023 WAS PAID.
- PART I, LINE 6
- SEE NARRATIVE FOR LINE 5B ABOVE.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(4) · DENTAL INSURANCE · CO · controlled entity
Directly controlled by ENSEMBLE INNOVATION VENTURES
-
DELTA DENTAL OF COLORADO FOUNDATION
501(C)(3) · ADVANCE ORAL HEALTH EQUITY · CO · controlled entity
Directly controlled by DELTA DENTAL OF COLORADO
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
ENSEMBLE COMMUNITY IMPACT FUND
INVESTMENTS IN COMPANIES THAT IMPROVE COMMUNITY HEALTH AND WELLNESS · CO · income $0 · assets $8,054,420
Directly controlled by ENSEMBLE INNOVATION VENTURES
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
C · PROVIDES NON-INSURED DENTAL BENEFITS TO SUPPORT DENTAL INSURANCE CARRIERS · CO · 100% owned
Directly controlled by ENSEMBLE INNOVATION VENTURES
-
C · MARKET AND ADMINISTER VISION INSURANCE PRODUCTS · CO · 100% owned
Directly controlled by ENSEMBLE INNOVATION VENTURES
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 25 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202432759349300223
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.