Skip to content
Nonprofiteer
← ENSEMBLE INNOVATION VENTURES

Form 990 for tax year 2023

Filed by ENSEMBLE INNOVATION VENTURES.

Totals

Total revenue
-$1,644,932
Total expenses
$2,126,178
Contributions and grants received
$0
Grants paid
$0
Program service revenue
$0
Investment income
-$1,644,932
Other revenue
$0
Total assets, end of year
$29,975,252
Total liabilities, end of year
$864,543
Net assets or fund balances, end of year
$29,110,709
Program services expenses (Part IX)
$1,098,588
Management and general expenses
$1,027,590
Fundraising expenses
$0
Program service expenses (Part III)
$1,098,588

Program services were 51.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 3 · Investment income

    total $457,969 · excluded $457,969

  • 7a · Gross sales of assets other than inventory

    securities $21,775,170

  • 7b · Less cost or other basis and sales expenses

    securities $23,878,071

  • 7c · Gain or loss

    securities -$2,102,901

  • 7d · Net gain or loss

    total -$2,102,901 · excluded -$2,102,901

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $355,089 · program services $347,987 · management and general $7,102

  • 7 · Other salaries and wages

    total $959,998 · program services $169,414 · management and general $790,584

  • 8 · Pension plan contributions

    total $40,827 · management and general $40,827

  • 9 · Other employee benefits

    total $38,729 · program services $1,315 · management and general $37,414

  • 10 · Payroll taxes

    total $24,877 · program services $4,494 · management and general $20,383

  • 11b · Fees: legal

    total $38,767 · program services $37,667 · management and general $1,100

  • 11c · Fees: accounting

    total $100,215 · program services $85,155 · management and general $15,060

  • 11f · Fees: investment management

    total $20,210 · program services $20,210

  • 11g · Fees: other

    total $84,872 · program services $81,444 · management and general $3,428

  • 12 · Advertising and promotion

    total $710 · program services $710

  • 13 · Office expenses

    total $17,045 · program services $7,190 · management and general $9,855

  • 14 · Information technology

    total $97,435 · program services $37,927 · management and general $59,508

  • 16 · Occupancy

    total $129,153 · program services $129,153

  • 17 · Travel

    total $41,519 · program services $14,494 · management and general $27,025

  • 19 · Conferences, conventions and meetings

    total $119,495 · program services $119,295 · management and general $200

  • 20 · Interest

    total $3,876 · program services $3,876

  • 22 · Depreciation, depletion and amortization

    total $12,539 · program services $12,539

  • 23 · Insurance

    total $19,815 · program services $19,815

  • 24a · Other expenses: FEES, LICENSES, & DUES

    total $16,500 · program services $1,403 · management and general $15,097

  • 24b · Other expenses: TRAINING, SEMINARS & ED

    total $4,500 · program services $4,500

  • 24e · All other expenses

    total $7 · management and general $7

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $3,245,250 · end of year $679,888

  • 2 · Savings and temporary cash investments

    beginning of year $94,364 · end of year $344,232

  • 7 · Other notes and loans receivable

    beginning of year $340,000 · end of year $511,000

  • 9 · Prepaid expenses and deferred charges

    beginning of year $63,621 · end of year $106,426

  • 10a · Land, buildings and equipment: cost or other basis

    $78,680

  • 10b · Land, buildings and equipment: accumulated depreciation

    $53,000

  • 10c · Land, buildings and equipment, net

    beginning of year $38,218 · end of year $25,680

  • 11 · Investments: publicly traded securities

    beginning of year $18,233,427 · end of year $15,500,471

  • 12 · Investments: other securities

    beginning of year $8,137,257 · end of year $12,451,614

  • 15 · Other assets

    beginning of year $211,553 · end of year $355,941

  • 17 · Accounts payable and accrued expenses

    beginning of year $260,753 · end of year $376,046

  • 25 · Other liabilities

    beginning of year $359,175 · end of year $488,497

  • 27 · Net assets without donor restrictions

    beginning of year $29,743,762 · end of year $29,110,709

Mission and programs · 2023

Mission

ENSEMBLE INNOVATION VENTURES ALLOCATES CAPITAL RESOURCES IN DISRUPTIVE AND INNOVATIVE BUSINESS MODELS AND SOLUTIONS, BOTH NASCENT AND MATURING, THAT IMPROVE COMMUNITY HEALTH AND WELLNESS BY REMOVING BARRIERS TO CARE, ADDRESSING UNMET HEALTH AND WELLNESS NEEDS, AND UNLOCKING THE FUTURE OF HEALTHCARE.

Activities or mission (Part I)

ENSEMBLE INNOVATION VENTURES ALLOCATES CAPITAL RESOURCES TO IMPROVE COMMUNITY HEALTH & WELLNESS.

  • FOR THE YEAR ENDING DECEMBER 31, 2023, THE COMPANY GENERATED INCOME FROM INVESTMENTS AND INCURRED PERSONNEL (SHARED COSTS FROM OUR SUBSIDIARY, DELTA DENTAL OF COLORADO), HR, IT, LEGAL AND OTHER COSTS RELATED TO THE INVESTIGATION OF POTENTIAL INVESTMENTS.

    Expenses $1,098,588

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • HELEN W DREXLER

    PRESIDENT & CEO

    Total calculated
    $1,123,135
    From this org
    $161,046
    From related orgs
    $912,597
    Other
    $49,492
    Hours/week
    7 + 38 related

    Schedule J breakdown matched by us

    Base
    $92,133 + $522,093 related
    Bonus
    $66,416 + $376,355 related
    Other
    $2,497 + $14,149 related
    Deferred
    $5,326 + $30,181 related
    Nontaxable benefits
    $2,098 + $11,887 related
    Filer's total
    $168,470 + $954,665 related
  • ANDREA YOUNG

    TRUSTEE

    Total calculated
    $64,208
    From this org
    $11,500
    From related orgs
    $52,708
    Other
    $0
    Hours/week
    2 + 4 related
  • ANN BLOCK

    TRUSTEE

    Total calculated
    $50,778
    From this org
    $7,750
    From related orgs
    $43,028
    Other
    $0
    Hours/week
    2 + 4 related
  • LEO TOKAR

    CHAIR

    Total calculated
    $46,501
    From this org
    $12,750
    From related orgs
    $21,001
    Other
    $12,750
    Hours/week
    2 + 4 related
  • ADAM HAYNES

    TRUSTEE

    Total calculated
    $41,500
    From this org
    $41,500
    From related orgs
    $0
    Other
    $0
    Hours/week
    4
  • RUSSELL HEDMAN JD

    TRUSTEE

    Total calculated
    $34,500
    From this org
    $34,500
    From related orgs
    $0
    Other
    $0
    Hours/week
    4
  • LAURA ENGLISH

    SECRETARY

    Total calculated
    $0
    Hours/week
    4
  • RICHARD CALL DMD

    SECRETARY - PART YEAR

    Total calculated
    $47,328
    From this org
    $0
    From related orgs
    $47,328
    Other
    $0
    Hours/week
    2 + 4 related
  • GREGORY C VOCHIS CPA

    TREASURER & CFO

    Total calculated
    $653,743
    From this org
    $53,399
    From related orgs
    $536,960
    Other
    $63,384
    Hours/week
    5 + 40 related

    Schedule J breakdown matched by us

    Base
    $33,311 + $334,961 related
    Bonus
    $18,571 + $186,743 related
    Other
    $1,517 + $15,256 related
    Deferred
    $3,726 + $37,469 related
    Nontaxable benefits
    $2,007 + $20,182 related
    Filer's total
    $59,132 + $594,611 related
  • BRENT TROXELL

    DIRECTOR OF STRATEGIC GROWTH

    Total calculated
    $206,550
    From this org
    $36,766
    From related orgs
    $147,063
    Other
    $22,721
    Hours/week
    9 + 36 related

    Schedule J breakdown matched by us

    Base
    $32,808 + $131,230 related
    Bonus
    $3,552 + $14,210 related
    Other
    $406 + $1,623 related
    Deferred
    $2,827 + $11,308 related
    Nontaxable benefits
    $1,717 + $6,869 related
    Filer's total
    $41,310 + $165,240 related
  • DAVID W GERBUS

    FORMER COO

    Total calculated
    $119,866
    From this org
    $11,987
    From related orgs
    $107,879
    Other
    $0
    Hours/week
    0

    Schedule J breakdown matched by us

    Base
    $0
    Bonus
    $11,987 + $107,879 related
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $11,987 + $107,879 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Independent compensation consultant
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee
  • 5b · Pay contingent on a related organization's revenues
  • 6b · Pay contingent on a related organization's net earnings

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 5
THE COMPANY HAS AN INCENTIVE COMPENSATION PLAN AND A SALES INCENTIVE PLAN WHICH PROVIDES AN ANNUAL BONUS FOR ALL ELIGIBLE EMPLOYEES IF THE COMPANY REACHES CERTAIN GOALS, INCLUDING A MINIMUM NET GAIN GOAL. ALL ACTIVE FULL-TIME EMPLOYEES ARE ELIGIBLE FOR ONE OF THE INCENTIVE PLANS. THE COMPANY ALSO HAS A LONG-TERM INCENTIVE PROGRAM FOR EXECUTIVES, WHICH IS BASED ON MEMBERSHIP GROWTH, RETURN ON REVENUE, AND STAKEHOLDER EXPERIENCE FACTORS. THE LONG-TERM INCENTIVE PROGRAM HAS THREE-YEAR TARGETS AND PAYOUTS, AND IN MARCH OF 2024 THE PLAN YEAR ENDING DECEMBER 31, 2023 WAS PAID.
PART I, LINE 6
SEE NARRATIVE FOR LINE 5B ABOVE.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

  • ENSEMBLE COMMUNITY IMPACT FUND

    INVESTMENTS IN COMPANIES THAT IMPROVE COMMUNITY HEALTH AND WELLNESS · CO · income $0 · assets $8,054,420

    Directly controlled by ENSEMBLE INNOVATION VENTURES

Related corporations and trusts

Part IV: related organizations taxable as a corporation or trust.

  • BETA HEALTH ASSOCIATION

    C · PROVIDES NON-INSURED DENTAL BENEFITS TO SUPPORT DENTAL INSURANCE CARRIERS · CO · 100% owned

    Directly controlled by ENSEMBLE INNOVATION VENTURES

  • EMBER ASSURANCE INC

    C · MARKET AND ADMINISTER VISION INSURANCE PRODUCTS · CO · 100% owned

    Directly controlled by ENSEMBLE INNOVATION VENTURES

Provenance

Return type
form_990
Tax year
2023
Filed
25 September 2024
IRS schema version
2023v5.1
Source object
202432759349300223

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.