Form 990 for tax year 2023
Filed by TEXAS BAPTIST CHILDRENS HOME INC.
Totals
- Total revenue
- $5,060,319
- Total expenses
- $4,264,403
- Contributions and grants received
- $4,743,360
- Grants paid
- $0
- Program service revenue
- $21,820
- Investment income
- $133,981
- Other revenue
- $161,158
- Total assets, end of year
- $5,613,140
- Total liabilities, end of year
- $418,614
- Net assets or fund balances, end of year
- $5,194,526
- Program services expenses (Part IX)
- $4,125,761
- Management and general expenses
- $14,528
- Fundraising expenses
- $124,114
- Program service expenses (Part III)
- $4,125,761
Program services were 96.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$3,136,343
-
1e · Government grants (contributions)
$410,700
-
1f · All other contributions, gifts and grants
$1,196,317
-
2a · Program service revenue: RESIDENT FEES
total $21,820 · related or exempt $21,820
-
3 · Investment income
total $133,981 · excluded $133,981
-
6a · Gross rents
real property $11,365
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $11,365
-
6d · Net rental income or loss
total $11,365 · excluded $11,365
-
11a · Other revenue: INSURANCE REIMBURSEMEN
total $104,185 · excluded $104,185
-
11d · All other revenue
total $45,608 · excluded $45,608
-
11e · Other revenue, total
$149,793
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $214,305 · program services $206,234 · management and general $1,127 · fundraising $6,944
-
7 · Other salaries and wages
total $1,849,521 · program services $1,779,861 · management and general $9,728 · fundraising $59,932
-
8 · Pension plan contributions
total $141,995 · program services $135,387 · management and general $898 · fundraising $5,710
-
9 · Other employee benefits
total $318,872 · program services $304,031 · management and general $2,017 · fundraising $12,824
-
10 · Payroll taxes
total $150,074 · program services $144,635 · management and general $758 · fundraising $4,681
-
11c · Fees: accounting
total $10,239 · program services $10,239
-
11g · Fees: other
total $294,311 · program services $294,311
-
12 · Advertising and promotion
total $45,498 · program services $11,475 · fundraising $34,023
-
13 · Office expenses
total $145,717 · program services $145,717
-
14 · Information technology
total $67,977 · program services $67,977
-
16 · Occupancy
total $405,990 · program services $405,990
-
17 · Travel
total $44,787 · program services $44,787
-
19 · Conferences, conventions and meetings
total $34,646 · program services $34,646
-
22 · Depreciation, depletion and amortization
total $92,419 · program services $92,419
-
23 · Insurance
total $106,330 · program services $106,330
-
24a · Other expenses: REPAIR & MAINTENANCE
total $341,535 · program services $341,535
-
24e · All other expenses
total $187 · program services $187
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,616 · end of year $1,200
-
2 · Savings and temporary cash investments
beginning of year $1,875,805 · end of year $1,821,108
-
3 · Pledges and grants receivable
beginning of year $160,634 · end of year $25,996
-
4 · Accounts receivable
beginning of year $1,768 · end of year $421,790
-
9 · Prepaid expenses and deferred charges
beginning of year $83,248 · end of year $89,641
-
10a · Land, buildings and equipment: cost or other basis
$2,175,647
-
10b · Land, buildings and equipment: accumulated depreciation
$1,904,045
-
10c · Land, buildings and equipment, net
beginning of year $294,372 · end of year $271,602
-
11 · Investments: publicly traded securities
beginning of year $7,293 · end of year $9,228
-
15 · Other assets
beginning of year $2,178,602 · end of year $2,972,575
-
17 · Accounts payable and accrued expenses
beginning of year $412,098 · end of year $418,614
-
27 · Net assets without donor restrictions
beginning of year $2,275,873 · end of year $3,532,908
-
28 · Net assets with donor restrictions
beginning of year $1,916,367 · end of year $1,661,618
Mission and programs · 2023
Mission
TEXAS BAPTIST CHILDREN'S HOME EMBRACES CHILDREN AND FAMILIES IN NEED IN ORDER TO EMPOWER AND EQUIP THEM FOR A PROMISING FUTURE.
Activities or mission (Part I)
TO EMBRACE CHILDREN AND FAMILIES IN NEED IN ORDER TO EMPOWER AND EQUIP THEM FOR A PROMISING FUTURE.
-
TEXAS BAPTIST CHILDREN'S HOME DELIVERS PROGRAMS THAT INCREASE RESILIENCY AND LONG-TERM STABILITY FOR CHILDREN, FAMILIES, AND YOUNG ADULTS. FAMILY CARE SERVES VULNERABLE SINGLE MOTHERS AND THEIR DEPENDENT CHILDREN THROUGH TRANSITIONAL HOUSING, CASE MANAGEMENT, COUNSELING, LIFE/PARENTING SKILLS, YOUTH ENRICHMENT, SCHOLARSHIPS, FAMILY ASSISTANCE, RESOURCE REFERRALS, AND AFTERCARE.
Expenses $2,922,358 · Revenue $21,820
-
HOME BASE SERVES YOUNG ADULTS (AGES 18-24) WHO HAVE AGED OUT OF GROUP OR FOSTER CARE OR WHO ARE FACING HOMELESSNESS AS THEY TRANSITION INTO COLLEGE OR THE WORKFORCE, PROVIDING HOUSING, CASE MANAGEMENT, COUNSELING, LIFE SKILLS, AND AFTERCARE.
Expenses $761,990
-
TBCH HOPE PROGRAM PROVIDES COMMUNITY-BASED SERVICES FROM A SATELLITE LOCATION IN GEORGETOWN INCLUDING COUNSELING, CASE MANAGEMENT, AND RESOURCE REFERRALS.
Expenses $441,413
As filed on the 2023 return.
Listed in Part VII
-
JUDY MCLEOD
CHAIRMAN & TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
TODD ROBERSON
VICE CHAIR & TRUSTEE
- Total calculated
- $290,154
- From this org
- $0
- From related orgs
- $245,177
- Other
- $44,977
- Hours/week
- 1 + 45 related
Schedule J breakdown matched by us
- Base
- $0 + $241,652 related
- Bonus
- $0
- Other
- $0 + $3,525 related
- Deferred
- $0 + $23,214 related
- Nontaxable benefits
- $0 + $21,763 related
- Filer's total
- $0 + $290,154 related
-
ANITA MOORE
SECRETARY & TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
DAVID HAYS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
CAROL URTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
TOM NORRIS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
EDWARD HANNA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
SHAYNE EDDLEMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
BUDDY FERGUSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
DEBBIE RIPPSTEIN
PRESIDENT
- Total calculated
- $214,305
- From this org
- $182,658
- From related orgs
- $0
- Other
- $31,647
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $182,658
- Bonus
- $0
- Other
- $0
- Deferred
- $18,782
- Nontaxable benefits
- $12,865
- Filer's total
- $214,305
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- COMPENSATION OF OFFICERS, DIRECTORS, AND TOP MANAGEMENT OFFICIALS ARE REVIEWED BY THE EXECUTIVE EVALUATION COMMITTEE. THE COMMITTEE MEETS AT A MINIMUM ONCE A YEAR TO EVALUATE EMPLOYMENT AND COMPENSATION OF PRESIDENT. SUCH MEETING(S) ARE HELD NEAR THE PRESIDENT'S ANNUAL EMPLOYMENT ANNIVERSARY DATE TO EVALUATE PERFORMANCE AND ADJUST OR SET COMPENSATION AS COMMITTEE DEEMS APPROPRIATE.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
CHILDREN AT HEART FOUNDATION INC
501 (C) (3) · MANAGEMENT OF CHARITABLE RESOURCES · TX
Directly controlled by CHILDREN AT HEART MINISTRIES
-
501 (C) (3) · CARE FOR AT-RISK TEENAGE BOYS · TX
Directly controlled by CHILDREN AT HEART MINISTRIES
-
TEXAS BAPTIST CHILDREN'S HOME & FAM SYS
501 (C) (3) · QUALITY SUPPORT SERVICES FOR RELATED TAX EXEMPT ENTITIES. · TX
Directly controlled by CHILDREN AT HEART MINISTRIES
-
501 (C) (3) · QUALITY SUPPORT SERVICES TO RELATED TAX EXEMPT ENTITIES. · TX
Directly controlled by BAPTIST GENERAL CONVENTION OF TEXAS
-
501 (C) (3) · PROVIDE CARE FOR SINGLE PARENT FAMILIES · TX
Directly controlled by CHILDREN AT HEART MINISTRIES
-
BAPTIST GENERAL CONVENTION OF TEXAS
501(C)(3) · SUPPORT FOR CHURCHES AND AFFILIATED ORGANIZATIONS · TX
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403179349306830
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.