Totals
- Total revenue
- $12,877,202
- Total expenses
- $8,052,077
- Contributions and grants received
- $12,476,577
- Grants paid
- $893,584
- Program service revenue
- $47,146
- Investment income
- $43,617
- Other revenue
- $309,862
- Total assets, end of year
- $19,820,804
- Total liabilities, end of year
- $340,489
- Net assets or fund balances, end of year
- $19,480,315
- Program services expenses (Part IX)
- $7,124,324
- Management and general expenses
- $368,837
- Fundraising expenses
- $558,916
- Program service expenses (Part III)
- $7,124,324
Program services were 88.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$212,798
-
1f · All other contributions, gifts and grants
$12,263,779
-
1g · Noncash contributions included above
$153,345
-
2a · Program service revenue: MCA FEES
total $33,113 · related or exempt $33,113
-
2b · Program service revenue: GAIN/LOSS ST LOUIS OPS
total $9,650 · related or exempt $9,650
-
2c · Program service revenue: OTHER FEES
total $3,758 · related or exempt $3,758
-
2d · Program service revenue: ADOPTION APPLICATION FEES
total $625 · related or exempt $625
-
3 · Investment income
total $6,117 · related or exempt -$4,289 · excluded $10,406
-
7a · Gross sales of assets other than inventory
other assets $129,201
-
7b · Less cost or other basis and sales expenses
other assets $91,701
-
7c · Gain or loss
other assets $37,500
-
7d · Net gain or loss
total $37,500 · related or exempt $37,500
-
8a · Fundraising events: gross income
$339,070
-
8a · Fundraising events: contributions included on line 1c
$212,798
-
8b · Fundraising events: direct expenses
$86,378
-
8c · Net income from fundraising events
total $252,692
-
10a · Gross sales of inventory
$69,072
-
10b · Cost of goods sold
$11,902
-
10c · Net income from sales of inventory
total $57,170 · related or exempt $57,170
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $777,347 · program services $777,347
-
2 · Grants to domestic individuals
total $69,324 · program services $69,324
-
3 · Grants to foreign organizations and individuals
total $46,913 · program services $46,913
-
5 · Compensation of officers, directors and key employees
total $497,027 · program services $423,369 · management and general $40,457 · fundraising $33,201
-
7 · Other salaries and wages
total $3,644,710 · program services $3,297,468 · management and general $64,251 · fundraising $282,991
-
9 · Other employee benefits
total $262,086 · program services $220,349 · management and general $12,074 · fundraising $29,663
-
10 · Payroll taxes
total $251,502 · program services $211,706 · management and general $12,405 · fundraising $27,391
-
11b · Fees: legal
total $470 · program services $383 · management and general $41 · fundraising $46
-
11c · Fees: accounting
total $20,734 · program services $16,898 · management and general $1,803 · fundraising $2,033
-
11g · Fees: other
total $581,873 · program services $475,396 · management and general $48,385 · fundraising $58,092
-
12 · Advertising and promotion
total $110,262 · program services $55,131 · fundraising $55,131
-
13 · Office expenses
total $101,414 · program services $82,653 · management and general $8,818 · fundraising $9,943
-
14 · Information technology
total $79,607 · program services $64,881 · management and general $6,921 · fundraising $7,805
-
16 · Occupancy
total $273,368 · program services $195,683 · management and general $66,865 · fundraising $10,820
-
17 · Travel
total $112,205 · program services $93,524 · management and general $11,220 · fundraising $7,461
-
22 · Depreciation, depletion and amortization
total $441,845 · program services $411,392 · management and general $14,313 · fundraising $16,140
-
23 · Insurance
total $140,875 · program services $122,175 · management and general $10,930 · fundraising $7,770
-
24a · Other expenses: ROOM AND BOARD FOR HOMES
total $190,583 · program services $190,583
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $186,266 · program services $177,224 · management and general $4,250 · fundraising $4,792
-
24c · Other expenses: HONORARIUMS
total $145,065 · program services $145,065
-
24d · Other expenses: CONTRIBUTION PROCESSING C
total $61,105 · management and general $61,105
-
24e · All other expenses
total $57,496 · program services $46,860 · management and general $4,999 · fundraising $5,637
-
26 · Joint costs (an allocation of the lines above)
total $89,469 · program services $44,735 · fundraising $44,734
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,525,541 · end of year $2,146,566
-
2 · Savings and temporary cash investments
beginning of year $1,000,170 · end of year $2,582,137
-
3 · Pledges and grants receivable
beginning of year $176,154 · end of year $4,187
-
4 · Accounts receivable
beginning of year $1,383,005 · end of year $1,393,416
-
8 · Inventories for sale or use
beginning of year $30,594 · end of year $27,387
-
9 · Prepaid expenses and deferred charges
beginning of year $34,297 · end of year $76,022
-
10a · Land, buildings and equipment: cost or other basis
$15,554,723
-
10b · Land, buildings and equipment: accumulated depreciation
$6,866,719
-
10c · Land, buildings and equipment, net
beginning of year $7,858,076 · end of year $8,688,004
-
13 · Investments: program-related
end of year $4,903,085
-
15 · Other assets
beginning of year $1,000
-
17 · Accounts payable and accrued expenses
beginning of year $353,647 · end of year $340,489
-
27 · Net assets without donor restrictions
beginning of year $11,645,568 · end of year $14,267,580
-
28 · Net assets with donor restrictions
beginning of year $3,009,622 · end of year $5,212,735
Mission and programs · 2022
Mission
THE MINISTRY'S RESIDENTIAL COUNSELING PROGRAM IS VOLUNTARY, BIBLICALLY- BASED, AND HELPS YOUNG WOMEN AGES 13-32 BREAK FREE FROM LIFE-CONTROLLING ISSUES AND SITUATIONS, INCLUDING ANXIETY, DEPRESSION, ABUSE, EATING DISORDERS, SELF-HARM, ADDICTIONS, UNPLANNED PREGNANCY, AND SEX TRAFFICKING. THESE RESIDENTIAL SERVICES ARE OFFERED FREE-OF-CHARGE. THE MINISTRY CURRENTLY OPERATES MERCY HOMES IN CALIFORNIA AND TENNESSEE. IN SEPTEMBER 2020, MERCY MULTIPLIED LAUNCHED ITS FIRST MERCY MULTIPLIED CENTER FOR WELLNESS AND COUNSELING IN WEST MONROE, LA, OFFERING FREE-OF-CHARGE OUTPATIENT COUNSELING TO WOMEN AGED 13 AND OLDER. BEGINING IN 2021, OUTPATIENT SERVICES WERE OFFERED TO BOTH MEN AND WOMEN. THE MINISTRY'S OUTREACH SERVICES TRAIN AND RESOURCE MEN AND WOMEN TO EFFECTIVELY SUPPORT AND MINISTER TO THOSE WHO ARE HURTING AND STRUGGLING THROUGH WORKSHOPS, VIDEOS, PODCASTS, DISCIPLESHIP TEACHING, AND OTHER PRACTICAL RESOURCES. IN 2022, THE ST.LOUIS HOME OPENED A SECOND CARE CENTER FOR WELLNESS AND COU
Activities or mission (Part I)
OUR MISSION IS TO PROVIDE OPPORTUNITIES FOR ALL TO EXPERIENCE GOD'S UNCONDITIONAL LOVE, FORGIVENESS, AND LIFE-TRANSFORMING POWER THROUGH RESIDENTIAL COUNSELING, OUTPATIENT SERVICES, AND OUTREACH PROGRAMS
-
SINCE 1983, MERCY MULTIPLIED AMERICA INC. (THE "MINISTRY") HAS PROVIDED RESIDENTIAL COUNSELING SERVICES. THE MINISTRY'S RESIDENTIAL COUNSELING PROGRAM IS VOLUNTARY, BIBLICALLY-BASED, AND HELPS YOUNG WOMEN AGES 13-32 BREAK FREE FROM LIFE-CONTROLLING ISSUES AND SITUATIONS, INCLUDING ANXIETY, DEPRESSION, ABUSE, EATING DISORDERS, SELF-HARM, ADDICTIONS, UNPLANNED PREGNANCY, AND SEX TRAFFICKING. THESE RESIDENTIAL SERVICES ARE OFFERED FREE-OF-CHARGE. THE MINISTRY CURRENTLY OPERATES MERCY HOMES IN CALIFORNIA AND TENNESSEE. AT 2022 YEAR END, THERE WERE 182 YOUNG WOMEN IN THE APPLICATION PROCESS.
Expenses $5,756,079
-
IN SEPTEMBER 2020, MERCY MULTIPLIED LAUNCHED ITS FIRST MERCY MULTIPLIED CENTER FOR WELLNESS AND COUNSELING IN WEST MONROE, LA, OFFERING FREE-OF- CHARGE OUTPATIENT COUNSELING. AT 2022 YEAR END,THERE WERE 29 WOMEN AND 10 MALES ENROLLED IN THE OUTPATIENT PROGRAM AND 169 IN THE INTAKE PROCESS. IN 2022, THE SECOND CENTER FOR WELLNESS AND COUNSELING WAS OPENED IN A PORTION OF THE ST.LOUIS FACILITY. AT 2022 YEAR END, THERE WERE 10 FEMALES ENROLLED IN THIS OUTPATIENT PROGRAM AND 17 IN THE INTAKE PROCESS.
Expenses $474,661
-
THE MINISTRY PROVIDES ADDITIONAL OUTREACH BY INVESTING A PORTION OF ITS RECEIPTS TO ASSIST OTHER GROUPS OR INDIVIDUALS WHO ARE INVOLVED IN MINISTRY PROGRAMS THAT ARE ALIGNED WITH THE MINISTRY'S MISSION. THE MINISTRY BELIEVES THAT IS CALLED TO FOLLOW THE BIBLICAL PRINCIPLE OF TITHING AND GIVES 10% OF ITS NON-RESTRICTED RECEIPTS. IN 2022, THE MINISTRY GAVE 868,261.25 TO OTHER MINISTRIES AND INDIVIDUALS AND 10,904 IN RESOURCES TO FURTHER THE MISSION OF SPREADING GOD'S UNCONDITIONAL LOVE, FORGIVENESS, AND LIFE-TRANSFORMING POWER. THE MINISTRY ALSO GAVE 159,485 IN INDIVIDUAL SUPPORT TO PROVIDE ASSISTANCE TO INDIVIDUALS WHO ARE INVOLVED IN, OR PERFORM WORK THAT IS ALIGNED WITH THE MINISTRY'S MISSION. THIS INDIVIDUAL SUPPORT IS OFTEN IN THE FORM OF GIFT CARDS.
Expenses $893,584 · Grants $893,584
-
THE MINISTRY PROVIDES OUTREACH SERVICES TO EXPAND ITS REACH BEYOND ITS RESIDENTIAL PROGRAM. THE MINISTRY'S OUTREACH SERVICES TRAIN AND RESOURCE MEN AND WOMEN TO EFFECTIVELY SUPPORT AND MINISTER TO THOSE WHO ARE HURTING AND STRUGGLING THROUGH WORKSHOPS, VIDEOS, PODCASTS, DISCIPLESHIP TEACHING, AND OTHER PRACTICAL RESOURCES. EFFECTIVE JANUARY 27, 2022, A SISTER ORGANIZATION, MERCY MULTIPLIED INTERNATIONAL, INC (MMI, INC), MERGED INTO MERCY MULTIPLIED INTERNATIONAL, LLC (MMILLC), A WHOLLY OWNED SUBSIDIARY OF MMA (THE MINISTRY) FOR OPERATIONAL AND FINANCIAL EFFICIENCIES.
Revenue $2,655
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Shep DunlevieSHEP DUNLEVIE
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 5
-
Rob MartinROB MARTIN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Nancy AlcornNANCY ALCORN
FOUNDER & PR
- Total calculated
- $299,411
- From this org
- $286,227
- From related orgs
- $0
- Other
- $13,184
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $212,227
- Bonus
- not reported
- Other
- $74,000
- Deferred
- $13,184
- Nontaxable benefits
- not reported
- Filer's total
- $299,411
-
Christy SingletonCHRISTY SINGLETON
CEO
- Total calculated
- $109,339
- From this org
- $109,339
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Ken AbrahamKEN ABRAHAM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2.5
-
Diane BalmaDIANE BALMA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2.5
-
Sarah BlairSARAH BLAIR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2.5
-
Kathryne CoonceKATHRYNE COONCE
'22 DIRECTOR
- Total calculated
- $19,146
- From this org
- $19,146
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Linda HilliardLINDA HILLIARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2.5
-
Lisa LewisLISA LEWIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2.5
-
Matt MeinelMATT MEINEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2.5
-
Lynn MorrowLYNN MORROW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2.5
-
Sue OsbornSUE OSBORN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2.5
-
Sara YoungSARA YOUNG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2.5
-
Arianna WalkerARIANNA WALKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2.5
-
Keli HaymesKELI HAYMES
TREASURER
- Total calculated
- $84,232
- From this org
- $76,219
- From related orgs
- $0
- Other
- $8,013
- Hours/week
- 40 + 5 related
-
Meaghan BriggsMEAGHAN BRIGGS
SECRETARY
- Total calculated
- $58,900
- From this org
- $53,527
- From related orgs
- $0
- Other
- $5,373
- Hours/week
- 40 + 5 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- SCHEDULE J, PART III
- SCHEDULE J, PART I, LINE 3 THE BOARD OF DIRECTORS APPOINTS A COMPENSATION COMMITTEE TO ESTABLISH THE COMPENSATION OF THE CHIEF EXECUTIVE OFFICER. THE ENTIRE BOARD OF DIRECTORS, LESS THE AFFECTED INDIVIDUAL, APPROVES THE COMPENSATION OF THE CEO. SCHEDULE J, PART II, LINE 1 IN PRIOR YEARS, NANCY ALCORN WAS COMPENSATED BY MERCY MULTIPLIED INTERNATIONAL, INC. (MMI),WHICH MAINTAINED A SEPARATE BOARD OF DIRECTORS AND ORGANIZATIONAL STRUCTURE UNTIL JANUARY OF 2022 WHEN MMI MERGED WITH MMA. NANCY ALCORN SERVES AS PRESIDENT AND FOUNDER OF THIS ORGANIZATION.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$110,000
MINISTRY SUPPORT
-
$61,000
MINISTRY SUPPORT
-
$48,384
MINISTRY SUPPORT
-
$48,000
MINISTRY SUPPORT
-
CHURCH INTERNATIONAL
$45,000
MINISTRY SUPPORT
-
$40,000
MINISTRY SUPPORT
-
UNLOCKED MINISTRIES
$35,000
MINISTRY SUPPORT
-
REGENERATION CHURCH
$31,098
MINISTRY SUPPORT
-
$30,000
MINISTRY SUPPORT
-
$25,000
MINISTRY SUPPORT
The 10 largest by cash amount. The API serves every itemized grant.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
MERCY MULTIPLIED INTERNATIONAL INC
501C3 · OUTREACH · TN
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322549349300547
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.