Skip to content
Nonprofiteer
← PRO PLAYERS FOUNDATION INC

Form 990 for tax year 2023

Filed by PRO PLAYERS FOUNDATION INC.

Totals

Total revenue
$915,791
Total expenses
$688,340
Contributions and grants received
$412,496
Grants paid
$0
Program service revenue
$501,809
Investment income
$0
Other revenue
$1,486
Total assets, end of year
$646,066
Total liabilities, end of year
-$34
Net assets or fund balances, end of year
$646,100
Program services expenses (Part IX)
$525,424
Management and general expenses
$61,442
Fundraising expenses
$101,474
Program service expenses (Part III)
$525,424

Program services were 76.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $402,120

  • 1f · All other contributions, gifts and grants

    $10,376

  • 2a · Program service revenue: Big Bike Build and KIN

    total $121,000 · related or exempt $121,000

  • 2b · Program service revenue: Instant Replay

    total $380,809 · related or exempt $380,809

  • 8a · Fundraising events: contributions included on line 1c

    $402,120

  • 11a · Other revenue: Misc Income

    total $1,486 · related or exempt $1,486

  • 11e · Other revenue, total

    $1,486

Functional expenses

Part IX, the statement of functional expenses.

  • 11a · Fees: management

    total $192,638 · program services $152,479 · management and general $9,632 · fundraising $30,527

  • 12 · Advertising and promotion

    total $285 · program services $228 · management and general $14 · fundraising $43

  • 13 · Office expenses

    total $7,525 · program services $998 · management and general $5,995 · fundraising $532

  • 16 · Occupancy

    total $9,001 · program services $1,425 · management and general $6,638 · fundraising $938

  • 17 · Travel

    total $122 · program services $98 · management and general $6 · fundraising $18

  • 19 · Conferences, conventions and meetings

    total $217 · program services $173 · management and general $11 · fundraising $33

  • 23 · Insurance

    total $10,022 · program services $10,022

  • 24a · Other expenses: Programs or Prog Initiatives

    total $460,550 · program services $353,369 · management and general $38,809 · fundraising $68,372

  • 24b · Other expenses: Telephone

    total $3,243 · program services $3,243

  • 24c · Other expenses: Meals and Entertainment

    total $1,111 · program services $888 · management and general $56 · fundraising $167

  • 24d · Other expenses: Other

    total $3,626 · program services $2,501 · management and general $281 · fundraising $844

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $315,493 · end of year $641,139

  • 10a · Land, buildings and equipment: cost or other basis

    $33,440

  • 10b · Land, buildings and equipment: accumulated depreciation

    $28,513

  • 10c · Land, buildings and equipment, net

    beginning of year $4,927 · end of year $4,927

  • 17 · Accounts payable and accrued expenses

    beginning of year -$34 · end of year -$34

  • 27 · Net assets without donor restrictions

    beginning of year $320,454 · end of year $646,100

Mission and programs · 2023

Mission

The Pro Players Foundation mission is to enrich the lives of kids in need across North Texas

  • Kids in Need (KIN) is a comprehensive program operated under PPF, with the goal of addressing the diverse needs of youth in the DFW area. From offering support services like serving meals at baseball camps to providing crucial finanial aid to families with children in life-threatening circumstances, the KIN program is dedicated to benefiting children in every possible way.

    Expenses $239,282

  • Instant RePlay entails the construction of new sports facilities or the transformation of existing ones into vibrant spaces at our nonprofit partners sites. These initiatives not only offer children a safe environment to engage in recreational activities and personal development but also serve as focal points of hope and community pride. The revitalization efforts result in heightened interest and participation in sports programs, subsequently fostering greater engagement in educational and mentoring initiatives.

    Expenses $208,121

  • Big Bike Build program champions the physical and mental growth of young individuals by providing them with bikes built by our corporate collaborators and community advocates during an engaging festival-style event. Through this initiative, we aim to foster holistic development among youth by promoting physical activity and offering opportunities for social interaction and skill-building.

    Expenses $78,021

  • All other programs that are provided are detailed on Schedule O

  • Gameplan is a STEM/STEAM-focused initiative dedicated to enhancing the lives of disadvantaged populations by providing access to technology and educational resources that would otherwise be inaccessible. This program undertakes the construction and renovation of computer and learing labs, the implementation of STEM-based software, and the creation of Makerspaces at various nonprofit partner locations. Through these efforts, Gameplan aims to foster technological proficiency and educational advancement within underserved communities.

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • David Rose

    Exec Member

    Total calculated
    $0
    Hours/week
    5
  • Dianne Bradley

    Exec Member

    Total calculated
    $0
    Hours/week
    30
  • Rachelle Hearrell

    Exec Member

    Total calculated
    $0
    Hours/week
    5
  • DJ Prohaska

    Exec Member

    Total calculated
    $0
    Hours/week
    5
  • Kimberlie Page

    Exec Member

    Total calculated
    $0
    Hours/week
    5
  • Mary Grace Theonnes

    Secretary

    Total calculated
    $0
    Hours/week
    5
  • Warren A Bradley

    Chairman

    Total calculated
    $0
    Hours/week
    15
  • Stephen Arnold

    Treasurer

    Total calculated
    $0
    Hours/week
    5
  • Dan Anderson

    Exec Member

    Total calculated
    $0
    Hours/week
    5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
15 May 2024
IRS schema version
2023v5.1
Source object
202412899349302506

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.