Form 990 for tax year 2023
Filed by TRINITY VALLEY ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $201,369,793
- Total expenses
- $200,552,254
- Contributions and grants received
- $0
- Grants paid
- $5,242
- Program service revenue
- $199,721,070
- Investment income
- $210,596
- Other revenue
- $1,438,127
- Total assets, end of year
- $429,806,254
- Total liabilities, end of year
- $240,157,589
- Net assets or fund balances, end of year
- $189,648,665
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: SALES OF ELECTRICITY
total $189,875,606 · related or exempt $189,875,606
-
2b · Program service revenue: PATRONAGE DIVIDENDS
total $7,679,179 · related or exempt $7,679,179
-
2c · Program service revenue: SERVICE FEES
total $1,323,116 · related or exempt $1,323,116
-
2d · Program service revenue: TRANSMISSION WHEELING
total $843,169 · related or exempt $843,169
-
3 · Investment income
total $68,293 · excluded $68,293
-
7a · Gross sales of assets other than inventory
other assets $155,203
-
7b · Less cost or other basis and sales expenses
other assets $12,900
-
7c · Gain or loss
other assets $142,303
-
7d · Net gain or loss
total $142,303 · related or exempt $142,303
-
10a · Gross sales of inventory
$2,410
-
10b · Cost of goods sold
$1,003
-
10c · Net income from sales of inventory
total $1,407 · related or exempt $1,407
-
11a · Other revenue: POLE ATTACHMENT INCOME
total $831,184 · excluded $831,184
-
11b · Other revenue: BOND SECURITIZATION P'SHIP INCOME
total $605,536 · excluded $605,536
-
11e · Other revenue, total
$1,436,720
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $5,242
-
4 · Benefits paid to or for members
total $7,632,537
-
5 · Compensation of officers, directors and key employees
total $3,058,828
-
7 · Other salaries and wages
total $9,554,090
-
8 · Pension plan contributions
total $1,109,637
-
9 · Other employee benefits
total $3,183,956
-
10 · Payroll taxes
total $822,738
-
20 · Interest
total $8,119,959
-
22 · Depreciation, depletion and amortization
total $15,683,862
-
24a · Other expenses: PURCHASED POWER
total $132,742,247
-
24b · Other expenses: DISTRIBUTION EXPENSE
total $11,372,004
-
24c · Other expenses: ADMIN & GENERAL EXPENSE
total $4,322,304
-
24d · Other expenses: CUSTOMER ACCOUNTS
total $2,202,573
-
24e · All other expenses
total $742,277
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,388,364 · end of year $1,359,111
-
2 · Savings and temporary cash investments
beginning of year $750,031 · end of year $750,031
-
4 · Accounts receivable
beginning of year $8,040,366 · end of year $9,319,503
-
8 · Inventories for sale or use
beginning of year $1,410,496 · end of year $1,154,641
-
9 · Prepaid expenses and deferred charges
beginning of year $854,295 · end of year $4,679,150
-
10a · Land, buildings and equipment: cost or other basis
$483,780,394
-
10b · Land, buildings and equipment: accumulated depreciation
$147,034,365
-
10c · Land, buildings and equipment, net
beginning of year $336,700,079 · end of year $336,746,029
-
13 · Investments: program-related
beginning of year $64,554,907 · end of year $71,469,855
-
15 · Other assets
beginning of year $4,339,081 · end of year $4,327,934
-
17 · Accounts payable and accrued expenses
beginning of year $32,085,880 · end of year $19,839,289
-
21 · Escrow or custodial account liability
beginning of year $786,818 · end of year $791,228
-
23 · Secured mortgages and notes payable
beginning of year $158,329,976 · end of year $171,692,027
-
25 · Other liabilities
beginning of year $41,428,544 · end of year $47,835,045
-
29 · Capital stock, trust principal or current funds
beginning of year $682,620 · end of year $695,850
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $187,723,781 · end of year $188,952,815
Mission and programs · 2023
Mission
TRINITY VALLEY ELECTRIC COOPERATIVE, INC. IS COMMITTED TO DELIVER SAFE AND RELIABLE ELECTRIC POWER AT A COMPETITIVE PRICE.
Activities or mission (Part I)
TO PROVIDE QUALITY AND RELIABLE ELECTRIC SERVICE TO MEMBERS AT COST ON A COOPERATIVE BASIS.
-
PROVIDING ELECTRIC ENERGY TO OUR MEMBERS ON A COOPERATIVE BASIS THROUGH THE ALLOCATION OF PATRONAGE CAPITAL. THERE WERE 84,867 ACTIVE SERVICES AT YEAR END.
As filed on the 2023 return.
Listed in Part VII
-
Howard TillisonHOWARD TILLISON
CHAIRMAN
- Total calculated
- $13,500
- From this org
- $13,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 14.9
-
Carolyn MinorCAROLYN MINOR
VICE CHAIRMAN
- Total calculated
- $11,850
- From this org
- $11,850
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Jo Ann HanstromJO ANN HANSTROM
SECRETARY
- Total calculated
- $10,950
- From this org
- $10,950
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10.5
-
Jeff PriestJEFF PRIEST
DIRECTOR
- Total calculated
- $10,950
- From this org
- $10,950
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10.1
-
Edward ReeveEDWARD REEVE
DIRECTOR
- Total calculated
- $10,950
- From this org
- $10,950
- From related orgs
- $0
- Other
- $0
- Hours/week
- 9.3
-
Paul WeatherfordPAUL WEATHERFORD
DIRECTOR
- Total calculated
- $29,282
- From this org
- $29,282
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8.3
-
Jack EndresJACK ENDRES
DIRECTOR
- Total calculated
- $10,650
- From this org
- $10,650
- From related orgs
- $0
- Other
- $0
- Hours/week
- 9
-
Jeffrey LaneJEFFREY LANE
CEO/GENERAL MANAGER
- Total calculated
- $524,514
- From this org
- $347,402
- From related orgs
- $0
- Other
- $177,112
- Hours/week
- 50 + 2 related
Schedule J breakdown matched by us
- Base
- $324,729
- Bonus
- $2,747
- Other
- $19,926
- Deferred
- $140,559
- Nontaxable benefits
- $36,553
- Filer's total
- $524,514
-
Thomas WatsonTHOMAS WATSON
COO/ASST. GENERAL MANAGER
- Total calculated
- $416,330
- From this org
- $257,582
- From related orgs
- $0
- Other
- $158,748
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $241,241
- Bonus
- $2,397
- Other
- $13,944
- Deferred
- $124,328
- Nontaxable benefits
- $34,420
- Filer's total
- $416,330
-
Robert WhiteROBERT WHITE
CFO
- Total calculated
- $224,077
- From this org
- $177,656
- From related orgs
- $0
- Other
- $46,421
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $174,587
- Bonus
- $2,372
- Other
- $697
- Deferred
- $13,152
- Nontaxable benefits
- $33,269
- Filer's total
- $224,077
-
Rodney WesleyRODNEY WESLEY
DIRECTOR OF ENGINEERING/OPERATIONS
- Total calculated
- $327,588
- From this org
- $198,972
- From related orgs
- $0
- Other
- $128,616
- Hours/week
- 47
Schedule J breakdown matched by us
- Base
- $187,699
- Bonus
- $372
- Other
- $10,901
- Deferred
- $115,025
- Nontaxable benefits
- $13,591
- Filer's total
- $327,588
-
Gary SherrardGARY SHERRARD
MANAGER OF SUB/TRANS
- Total calculated
- $280,361
- From this org
- $166,716
- From related orgs
- $0
- Other
- $113,645
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $153,965
- Bonus
- $2,372
- Other
- $10,379
- Deferred
- $89,782
- Nontaxable benefits
- $23,863
- Filer's total
- $280,361
-
Donna HindmanDONNA HINDMAN
DIRECTOR OF CORP SERVICES
- Total calculated
- $235,094
- From this org
- $168,420
- From related orgs
- $0
- Other
- $66,674
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $163,372
- Bonus
- $2,576
- Other
- $2,472
- Deferred
- $53,430
- Nontaxable benefits
- $13,244
- Filer's total
- $235,094
-
Thomas DurdenTHOMAS DURDEN
MANAGER OF OPERATIONS
- Total calculated
- $259,453
- From this org
- $166,329
- From related orgs
- $0
- Other
- $93,124
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $152,951
- Bonus
- $2,426
- Other
- $10,952
- Deferred
- $68,571
- Nontaxable benefits
- $24,553
- Filer's total
- $259,453
-
Timothy CraigTIMOTHY CRAIG
MANAGER OF ENGINEERING
- Total calculated
- $219,580
- From this org
- $165,036
- From related orgs
- $0
- Other
- $54,544
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $161,446
- Bonus
- $1,426
- Other
- $2,164
- Deferred
- $40,770
- Nontaxable benefits
- $13,774
- Filer's total
- $219,580
-
Phillip HarrisonPHILLIP HARRISON
MANAGER OF OPERATIONS
- Total calculated
- $238,808
- From this org
- $164,122
- From related orgs
- $0
- Other
- $74,686
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $152,255
- Bonus
- $2,426
- Other
- $9,441
- Deferred
- $39,466
- Nontaxable benefits
- $35,220
- Filer's total
- $238,808
-
Bobbi ByfordBOBBI BYFORD
DIRECTOR OF CORP RELATIONS
- Total calculated
- $234,891
- From this org
- $169,106
- From related orgs
- $0
- Other
- $65,785
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $158,756
- Bonus
- $2,372
- Other
- $7,978
- Deferred
- $38,761
- Nontaxable benefits
- $27,024
- Filer's total
- $234,891
-
Raymond ChoyceRAYMOND CHOYCE
JOURNEYMAN
- Total calculated
- $229,515
- From this org
- $178,743
- From related orgs
- $0
- Other
- $50,772
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $175,407
- Bonus
- $1,472
- Other
- $1,864
- Deferred
- $30,387
- Nontaxable benefits
- $20,385
- Filer's total
- $229,515
-
John JacksonJOHN JACKSON
OPERATIONS SUPERVISOR
- Total calculated
- $220,553
- From this org
- $163,786
- From related orgs
- $0
- Other
- $56,767
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $148,069
- Bonus
- $2,426
- Other
- $13,291
- Deferred
- $33,529
- Nontaxable benefits
- $23,238
- Filer's total
- $220,553
-
Bryan HicksBRYAN HICKS
JOURNEYMAN
- Total calculated
- $203,261
- From this org
- $162,687
- From related orgs
- $0
- Other
- $40,574
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $159,433
- Bonus
- $2,476
- Other
- $778
- Deferred
- $8,299
- Nontaxable benefits
- $32,275
- Filer's total
- $203,261
-
Rodney MillsRODNEY MILLS
CREW FOREMAN
- Total calculated
- $243,712
- From this org
- $161,522
- From related orgs
- $0
- Other
- $82,190
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $150,120
- Bonus
- $3,426
- Other
- $7,976
- Deferred
- $69,677
- Nontaxable benefits
- $12,513
- Filer's total
- $243,712
-
Paul CamachoPAUL CAMACHO
CREW FOREMAN
- Total calculated
- $218,490
- From this org
- $160,900
- From related orgs
- $0
- Other
- $57,590
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $158,370
- Bonus
- $1,426
- Other
- $1,104
- Deferred
- $34,537
- Nontaxable benefits
- $23,053
- Filer's total
- $218,490
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- PART II, COLUMN C:
- INCLUDED IN THIS AMOUNT IS THE INCREASE IN ACTUARIAL VALUE OF BENEFITS PAYABLE UNDER A DEFINED BENEFIT RETIREMENT PLAN. THE CONTRIBUTION RATE FOR PARTICIPANTS IN THE NRECA R&S DEFINED BENEFIT PENSION PLAN ARE THE SAME FOR ALL INDIVIDUALS IN THIS MULTI-EMPLOYER PLAN. THE CHANGE IN ACTUARIAL VALUE FOR EACH PARTICIPANT, HOWEVER, VARIES WITH AGE. IN OTHER WORDS, THE OLDER A PLAN PARTICIPANT IS, THE GREATER THE INCREASE IN THAT INDIVIDUAL'S CHANGE IN ACTUARIAL VALUE, ALL OTHER THINGS BEING EQUAL. BECAUSE THIS RELATES TO A MULTI-EMPLOYER PLAN, CASH CONTRIBUTIONS TO THE PLAN IN LIEU OF THE ACTUARIAL INCREASE ARE EXPENSED IN THE FINANCIAL STATEMENTS. JEFFREY L. LANE: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 134,202 EMPLOYER CONTRIBUTION TO 401(K) PLAN 6,357 TOTAL REPORTED IN COLUMN C $ 140,559 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (134,202) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 65,329 EXPENSE TO THE COOPERATIVE $ 71,686 THOMAS A. WATSON: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 119,574 EMPLOYER CONTRIBUTION TO 401(K) PLAN 4,754 TOTAL REPORTED IN COLUMN C $ 124,328 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (119,574) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 48,908 EXPENSE TO THE COOPERATIVE $ 53,662 RODNEY WESLEY: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 111,408 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,617 TOTAL REPORTED IN COLUMN C $ 115,025 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (111,408) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 37,336 EXPENSE TO THE COOPERATIVE $ 40,953 GARY SHERRARD: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 86,787 EMPLOYER CONTRIBUTION TO 401(K) PLAN 2,995 TOTAL REPORTED IN COLUMN C $ 89,782 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (86,787) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 30,708 EXPENSE TO THE COOPERATIVE $ 33,703 THOMAS DURDEN: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 65,578 EMPLOYER CONTRIBUTION TO 401(K) PLAN 2,993 TOTAL REPORTED IN COLUMN C $ 68,571 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (65,578) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 30,672 EXPENSE TO THE COOPERATIVE $ 33,665 RODNEY MILLS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 66,772 EMPLOYER CONTRIBUTION TO 401(K) PLAN 2,905 TOTAL REPORTED IN COLUMN C $ 69,677 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (66,772) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 26,313 EXPENSE TO THE COOPERATIVE $ 29,218 PHILLIP HARRISON: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 36,498 EMPLOYER CONTRIBUTION TO 401(K) PLAN 2,968 TOTAL REPORTED IN COLUMN C $ 39,466 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (36,498) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 27,461 EXPENSE TO THE COOPERATIVE $ 30,429 DONNA HINDMAN: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 50,184 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,246 TOTAL REPORTED IN COLUMN C $ 53,430 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (50,184) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 33,487 EXPENSE TO THE COOPERATIVE $ 36,733 BOBBI BYFORD: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 35,530 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,231 TOTAL REPORTED IN COLUMN C $ 38,761 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (35,530) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 32,163 EXPENSE TO THE COOPERATIVE $ 35,394 RAYMOND CHOYCE: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 30,332 EMPLOYER CONTRIBUTION TO 401(K) PLAN 55 TOTAL REPORTED IN COLUMN C $ 30,387 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (30,332) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 21,513 EXPENSE TO THE COOPERATIVE $ 21,568 ROBERT WHITE: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 11,313 EMPLOYER CONTRIBUTION TO 401(K) PLAN 1,839 TOTAL REPORTED IN COLUMN C $ 13,152 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (11,313) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 35,921 EXPENSE TO THE COOPERATIVE $ 37,760 JOHN JACKSON: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 30,597 EMPLOYER CONTRIBUTION TO 401(K) PLAN 2,932 TOTAL REPORTED IN COLUMN C $ 33,529 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (30,597) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 29,418 EXPENSE TO THE COOPERATIVE $ 32,350 TIMOTHY W. CRAIG: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 40,770 EMPLOYER CONTRIBUTION TO 401(K) PLAN -0- TOTAL REPORTED IN COLUMN C $ 40,770 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (40,770) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 32,290 EXPENSE TO THE COOPERATIVE $ 32,290 PAUL CAMACHO: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 31,462 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,075 TOTAL REPORTED IN COLUMN C $ 34,537 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (31,462) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 25,584 EXPENSE TO THE COOPERATIVE $ 28,659 BRYAN HICKS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 5,206 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,093 TOTAL REPORTED IN COLUMN C $ 8,299 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (5,206) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 19,227 EXPENSE TO THE COOPERATIVE $ 22,320
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · CHARITABLE GRANTS · TX · controlled entity
Directly controlled by TRINITY VALLEY ELECTRIC COOPERATIVE INC
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443209349311044
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.