Skip to content
Nonprofiteer
← HOSPICE OF WICHITA FALLS INC

Form 990 for tax year 2022

Filed by HOSPICE OF WICHITA FALLS INC.

Totals

Total revenue
$17,906,566
Total expenses
$19,910,065
Contributions and grants received
$1,796,524
Grants paid
$0
Program service revenue
$15,740,257
Investment income
$219,882
Other revenue
$149,903
Total assets, end of year
$32,611,231
Total liabilities, end of year
$2,314,812
Net assets or fund balances, end of year
$30,296,419
Program services expenses (Part IX)
$16,528,206
Management and general expenses
$2,971,742
Fundraising expenses
$410,117
Program service expenses (Part III)
$16,528,206

Program services were 83.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $7,768

  • 1c · Fundraising events

    $28,832

  • 1f · All other contributions, gifts and grants

    $1,759,924

  • 2a · Program service revenue: Hospice Services

    total $399,495 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: Medicare/Medicaid Reimbursements

    total $15,123,042 · unrelated business $0 · excluded $0

  • 2c · Program service revenue: Palliative Care

    total $217,720 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $219,882 · unrelated business $0 · excluded $0

  • 8a · Fundraising events: gross income

    $86,918

  • 8a · Fundraising events: contributions included on line 1c

    $28,832

  • 8b · Fundraising events: direct expenses

    $40,336

  • 8c · Net income from fundraising events

    total $46,582 · unrelated business $0 · excluded $46,582

  • 11a · Other revenue: Misc Billing Rev

    total $70,696 · related or exempt $70,696 · unrelated business $0 · excluded $0

  • 11b · Other revenue: Other Misc Rev

    total $32,625 · related or exempt $32,625 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $103,321

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $889,070 · program services $729,038 · management and general $142,251 · fundraising $17,781

  • 7 · Other salaries and wages

    total $10,831,406 · program services $8,881,752 · management and general $1,733,025 · fundraising $216,629

  • 8 · Pension plan contributions

    total $314,933 · program services $258,245 · management and general $50,389 · fundraising $6,299

  • 9 · Other employee benefits

    total $1,908,876 · program services $1,565,278 · management and general $305,421 · fundraising $38,177

  • 10 · Payroll taxes

    total $864,413 · program services $708,819 · management and general $138,306 · fundraising $17,288

  • 11b · Fees: legal

    total $80,606 · program services $56,424 · management and general $20,152 · fundraising $4,030

  • 11c · Fees: accounting

    total $35,472 · program services $24,830 · management and general $8,868 · fundraising $1,774

  • 11g · Fees: other

    total $670,339 · program services $540,059 · management and general $114,468 · fundraising $15,812

  • 12 · Advertising and promotion

    total $79,598 · program services $55,719 · management and general $19,900 · fundraising $3,979

  • 13 · Office expenses

    total $188,464 · program services $131,925 · management and general $47,116 · fundraising $9,423

  • 14 · Information technology

    total $602,142 · program services $421,499 · management and general $150,536 · fundraising $30,107

  • 16 · Occupancy

    total $285,885 · program services $200,119 · management and general $71,471 · fundraising $14,295

  • 19 · Conferences, conventions and meetings

    total $30,756 · program services $21,528 · management and general $7,690 · fundraising $1,538

  • 22 · Depreciation, depletion and amortization

    total $341,105 · program services $238,774 · management and general $85,276 · fundraising $17,055

  • 23 · Insurance

    total $90,019 · program services $63,013 · management and general $22,505 · fundraising $4,501

  • 24a · Other expenses: Continuing Education

    total $40,153 · program services $28,107 · management and general $10,039 · fundraising $2,007

  • 24b · Other expenses: Dues, Licenses and Subs

    total $79,942 · program services $55,959 · management and general $19,986 · fundraising $3,997

  • 24c · Other expenses: Other

    total $90,063 · program services $63,078 · management and general $22,488 · fundraising $4,497

  • 24d · Other expenses: Non Cash Expense

    total $9,277 · program services $6,494 · management and general $1,855 · fundraising $928

  • 24e · All other expenses

    total $2,477,546 · program services $2,477,546 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,045,844 · end of year $723,668

  • 2 · Savings and temporary cash investments

    beginning of year $8,122,827 · end of year $3,370,933

  • 3 · Pledges and grants receivable

    beginning of year $261,184 · end of year $3,200

  • 4 · Accounts receivable

    beginning of year $2,977,686 · end of year $3,315,947

  • 8 · Inventories for sale or use

    beginning of year $71,734 · end of year $55,033

  • 9 · Prepaid expenses and deferred charges

    beginning of year $186,568 · end of year $165,398

  • 10a · Land, buildings and equipment: cost or other basis

    $21,406,793

  • 10b · Land, buildings and equipment: accumulated depreciation

    $6,336,384

  • 10c · Land, buildings and equipment, net

    beginning of year $13,062,145 · end of year $15,070,409

  • 11 · Investments: publicly traded securities

    beginning of year $11,707,809 · end of year $9,718,513

  • 15 · Other assets

    beginning of year $36,296 · end of year $188,130

  • 17 · Accounts payable and accrued expenses

    beginning of year $3,060,519 · end of year $2,314,812

  • 27 · Net assets without donor restrictions

    beginning of year $30,546,416 · end of year $28,535,262

  • 28 · Net assets with donor restrictions

    beginning of year $3,865,158 · end of year $1,761,157

Mission and programs · 2022

Mission

Care, hope and support for all when illness threatens life.

  • Hospice of Wichita Falls, Inc's interdisciplinary team consisting of the patient's Primary Care Physician, Hospice's Medical Directors, Registered Nurses, Hospice Aides, Social Workers, Clergy and Volunteers, provided medical, emotional, physical and spiritual care to 1,246 patients during 2022. Hospice also provided support and bereavement services to over 4,000 family members of previous patients during the year. Additionally, over 127 children received help while attending our community children's grief programs. Several other adult bereavement programs were provided serving the entire community.

    Expenses $16,528,206

As filed on the 2022 return.

Listed in Part VII

  • Rosie Flanigan

    Chair

    Total calculated
    $0
    Hours/week
    2
  • Scott Flinn

    1st Vice Chair

    Total calculated
    $0
    Hours/week
    2
  • James Williamson

    2nd Vice Chair

    Total calculated
    $0
    Hours/week
    1
  • Patrick Martin

    Director

    Total calculated
    $0
    Hours/week
    1
  • Kevin Parsons

    Director

    Total calculated
    $0
    Hours/week
    1
  • Maria Avalos

    Director

    Total calculated
    $0
    Hours/week
    1
  • Danny Foix

    Director

    Total calculated
    $0
    Hours/week
    1
  • Dee Ann Martin

    Director

    Total calculated
    $0
    Hours/week
    1
  • Sheila Reynolds

    Director

    Total calculated
    $0
    Hours/week
    1
  • Carla Bolin

    Director

    Total calculated
    $0
    Hours/week
    1
  • Matt Harris

    Director

    Total calculated
    $0
    Hours/week
    1
  • Gale Richardson

    Director

    Total calculated
    $0
    Hours/week
    1
  • Allison Gilbert

    Director

    Total calculated
    $0
    Hours/week
    1
  • Dr Brian Hull

    Director

    Total calculated
    $0
    Hours/week
    1
  • Shana Vordenbaum

    Director

    Total calculated
    $0
    Hours/week
    1
  • Kevin Thomas

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jeff Morton

    Director

    Total calculated
    $0
    Hours/week
    1
  • Dr Beverly Stiles

    Director

    Total calculated
    $0
    Hours/week
    1
  • Tarvarus C Sanders

    Director

    Total calculated
    $0
    Hours/week
    1
  • Alisa Echols

    CEO/Executive Director

    Total calculated
    $193,111
    From this org
    $185,607
    From related orgs
    $0
    Other
    $7,504
    Hours/week
    50

    Schedule J breakdown matched by us

    Base
    $185,607
    Bonus
    $0
    Other
    $0
    Deferred
    $7,465
    Nontaxable benefits
    $0
    Filer's total
    $193,072
  • Derek Francis

    CFO/Director of Finance

    Total calculated
    $116,335
    From this org
    $100,232
    From related orgs
    $0
    Other
    $16,103
    Hours/week
    50
  • Jennifer Donley

    Pharmacist

    Total calculated
    $124,888
    From this org
    $105,510
    From related orgs
    $0
    Other
    $19,378
    Hours/week
    30
  • Kim Killian

    Director of Clinical Services

    Total calculated
    $133,427
    From this org
    $122,221
    From related orgs
    $0
    Other
    $11,206
    Hours/week
    50
  • Jacie Keith

    Palliative Care Coordinator

    Total calculated
    $134,208
    From this org
    $123,038
    From related orgs
    $0
    Other
    $11,170
    Hours/week
    50
  • David Tate

    Pharmacist

    Total calculated
    $134,576
    From this org
    $117,388
    From related orgs
    $0
    Other
    $17,188
    Hours/week
    30
  • Michelle Watson

    Palliative Care Nurse Practicioner

    Total calculated
    $146,761
    From this org
    $135,076
    From related orgs
    $0
    Other
    $11,685
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
15 May 2023
IRS schema version
2022v5.0
Source object
202321389349300527

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.