Skip to content
Nonprofiteer
← CHISHOLM TRAIL 100 CLUB

Form 990 for tax year 2022

Filed by CHISHOLM TRAIL 100 CLUB.

Totals

Total revenue
$434,073
Total expenses
$351,155
Contributions and grants received
$190,087
Grants paid
$0
Program service revenue
$243,986
Investment income
$0
Other revenue
$0
Total assets, end of year
$1,379,424
Total liabilities, end of year
$16,000
Net assets or fund balances, end of year
$1,363,424
Program services expenses (Part IX)
$177,269
Management and general expenses
$173,886
Fundraising expenses
$0
Program service expenses (Part III)
$177,269

Program services were 50.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $22,600

  • 1f · All other contributions, gifts and grants

    $167,487

  • 2a · Program service revenue: Special Events

    total $243,986 · related or exempt $243,986

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $58,000 · management and general $58,000

  • 10 · Payroll taxes

    total $4,437 · management and general $4,437

  • 11c · Fees: accounting

    total $450 · management and general $450

  • 11g · Fees: other

    total $4,833 · management and general $4,833

  • 12 · Advertising and promotion

    total $9,178 · management and general $9,178

  • 13 · Office expenses

    total $8,260 · management and general $8,260

  • 19 · Conferences, conventions and meetings

    total $3,380 · management and general $3,380

  • 23 · Insurance

    total $49,831 · management and general $49,831

  • 24a · Other expenses: Special Events

    total $177,269 · program services $177,269

  • 24b · Other expenses: Memorials and Plaques

    total $11,345 · management and general $11,345

  • 24c · Other expenses: Food and Refreshments

    total $25 · management and general $25

  • 24d · Other expenses: Rent and Rental

    total $3,169 · management and general $3,169

  • 24e · All other expenses

    total $20,978 · management and general $20,978

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $48,257 · end of year $25,209

  • 2 · Savings and temporary cash investments

    beginning of year $1,116,044 · end of year $1,250,362

  • 4 · Accounts receivable

    beginning of year $8,000 · end of year -$8,000

  • 9 · Prepaid expenses and deferred charges

    beginning of year $76,861 · end of year $111,853

  • 18 · Grants payable

    beginning of year $12,000 · end of year $16,000

  • 31 · Retained earnings, endowment or other funds

    beginning of year $1,237,162 · end of year $1,363,424

Mission and programs · 2022

Mission

Chisholm Trail 100 Club is a 501c3 non profit organization dedicated to supporting the First Responders of our community by providing on-duty accidental death and serious bodily injury coverages and benefits to the 1,985 Johnson County, Hood County, Somervell County.

  • Special Events

    Expenses $177,269 · Revenue $243,986

As filed on the 2022 return.

Listed in Part VII

  • Trisha White

    Director

    Total calculated
    $0
    Hours/week
    0
  • Tully Janszen

    Director

    Total calculated
    $0
    Hours/week
    0
  • James McCroskey

    Director

    Total calculated
    $0
    Hours/week
    0
  • Travis Bursey

    Director

    Total calculated
    $0
    Hours/week
    0
  • Tim Davis

    Director

    Total calculated
    $0
    Hours/week
    0
  • Tim Sinclair

    Director

    Total calculated
    $0
    Hours/week
    0
  • Tom Cowan

    Director

    Total calculated
    $0
    Hours/week
    0
  • Fernando Rodriquez

    Director

    Total calculated
    $0
    Hours/week
    0
  • Steve Ramey

    Advisor

    Total calculated
    $0
    Hours/week
    0
  • Tom Foster

    Advisor

    Total calculated
    $0
    Hours/week
    0
  • Stu Madison

    Advisor

    Total calculated
    $0
    Hours/week
    0
  • Ron Becker

    Advisor

    Total calculated
    $0
    Hours/week
    0
  • Adam King

    Advisor

    Total calculated
    $0
    Hours/week
    0
  • Jerry Payne

    Advisor

    Total calculated
    $0
    Hours/week
    0
  • Mel Birdwell

    Advisor

    Total calculated
    $0
    Hours/week
    0
  • Brant Stovall

    Director

    Total calculated
    $0
    Hours/week
    0
  • Devin Jackson

    Director

    Total calculated
    $0
    Hours/week
    0
  • Bonnie Davis

    Director

    Total calculated
    $0
    Hours/week
    0
  • Justin Hewlett

    Director

    Total calculated
    $0
    Hours/week
    0
  • Austin Justice

    Director

    Total calculated
    $0
    Hours/week
    0
  • Mike Peacock

    Director

    Total calculated
    $0
    Hours/week
    0
  • Misty Young

    Director

    Total calculated
    $0
    Hours/week
    0
  • Merle Breitenstein

    Director

    Total calculated
    $0
    Hours/week
    0
  • Jon Puryear

    Director

    Total calculated
    $0
    Hours/week
    0
  • Larry Woolley

    Director

    Total calculated
    $0
    Hours/week
    0
  • Mike Erinakes

    Vice President

    Total calculated
    $0
    Hours/week
    0
  • Bob Alford

    President

    Total calculated
    $0
    Hours/week
    0
  • Tim Southerland

    Treasurer

    Total calculated
    $0
    Hours/week
    0
  • Bruce Basden

    Secretary

    Total calculated
    $0
    Hours/week
    0
  • Cara Ellison

    Admin

    Total calculated
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
15 May 2024
IRS schema version
2022v5.0
Source object
202411369349317136

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.