Form 990 for tax year 2022
Filed by YOUNG MENS CHRISTIAN ASSOCIATION.
Totals
- Total revenue
- $2,274,378
- Total expenses
- $1,938,368
- Contributions and grants received
- $784,614
- Grants paid
- $0
- Program service revenue
- $1,435,736
- Investment income
- $28,444
- Other revenue
- $25,584
- Total assets, end of year
- $5,001,854
- Total liabilities, end of year
- $6,973,437
- Net assets or fund balances, end of year
- -$1,971,583
- Program services expenses (Part IX)
- $1,505,814
- Management and general expenses
- $410,079
- Fundraising expenses
- $22,475
- Program service expenses (Part III)
- $1,505,814
Program services were 77.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$452,435
-
1f · All other contributions, gifts and grants
$332,179
-
2a · Program service revenue: Membership dues and se
total $738,273 · related or exempt $738,273
-
2b · Program service revenue: Childcare services
total $516,832 · related or exempt $516,832
-
2c · Program service revenue: Activity fees
total $180,631 · related or exempt $180,631
-
3 · Investment income
total $28,444 · excluded $28,444
-
11a · Other revenue: Miscellaneous income
total $25,584 · related or exempt $25,584
-
11e · Other revenue, total
$25,584
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $76,324 · program services $61,059 · management and general $7,633 · fundraising $7,632
-
7 · Other salaries and wages
total $869,208 · program services $694,918 · management and general $162,671 · fundraising $11,619
-
8 · Pension plan contributions
total $35,254 · program services $24,678 · management and general $9,871 · fundraising $705
-
9 · Other employee benefits
total $54,139 · program services $37,897 · management and general $15,159 · fundraising $1,083
-
10 · Payroll taxes
total $71,823 · program services $50,276 · management and general $20,111 · fundraising $1,436
-
11b · Fees: legal
total $62,579 · management and general $62,579
-
11c · Fees: accounting
total $58,852 · management and general $58,852
-
11g · Fees: other
total $16,931 · program services $16,931
-
12 · Advertising and promotion
total $5,011 · program services $5,011
-
13 · Office expenses
total $236,108 · program services $208,273 · management and general $27,835
-
14 · Information technology
total $27,841 · program services $25,057 · management and general $2,784
-
16 · Occupancy
total $265,054 · program services $238,549 · management and general $26,505
-
17 · Travel
total $3,803 · program services $3,423 · management and general $380
-
19 · Conferences, conventions and meetings
total $2,081 · management and general $2,081
-
21 · Payments to affiliates
total $25,940 · program services $23,346 · management and general $2,594
-
22 · Depreciation, depletion and amortization
total $17,179 · program services $17,179
-
23 · Insurance
total $109,101 · program services $98,191 · management and general $10,910
-
24a · Other expenses: Dues and subscriptions
total $1,140 · program services $1,026 · management and general $114
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $11,955 · end of year $210,341
-
2 · Savings and temporary cash investments
beginning of year $235,177 · end of year $274,970
-
3 · Pledges and grants receivable
beginning of year $2,862 · end of year $2
-
4 · Accounts receivable
beginning of year $24,723 · end of year $51,111
-
10a · Land, buildings and equipment: cost or other basis
$4,596,650
-
10b · Land, buildings and equipment: accumulated depreciation
$3,452,052
-
10c · Land, buildings and equipment, net
beginning of year $1,161,777 · end of year $1,144,598
-
11 · Investments: publicly traded securities
beginning of year $49,342 · end of year $39,956
-
15 · Other assets
beginning of year $3,837,556 · end of year $3,280,876
-
17 · Accounts payable and accrued expenses
beginning of year $614,711 · end of year $620,532
-
19 · Deferred revenue
beginning of year $25,848 · end of year $23,750
-
20 · Tax-exempt bond liabilities
beginning of year $5,127,355 · end of year $5,127,355
-
24 · Unsecured notes and loans payable
beginning of year $1,201,800 · end of year $1,201,800
-
27 · Net assets without donor restrictions
beginning of year -$4,005,002 · end of year -$3,701,581
-
28 · Net assets with donor restrictions
beginning of year $2,358,680 · end of year $1,729,998
Mission and programs · 2022
Mission
To put Christian principles into practice through programs that build healthy spirit, mind, and body for all.
-
Youth athletic programs and aquatics promote an appreciation of one's own worth. They focus on the full and equal participation of all. Every child plays in every game. Parents coach teams and turn out, often with brothers and sisters, to watch kids play. Youth athletics values cooperation over competition, fair play over winning at any cost, good feelings and good health over a good score, and building self-esteem over beating the opponent. The aquatics program allows members to use the pools and certified instructions in keeping with the focus of the YMCA mission. The YMCA knows that with this approach, everyone wins in spirit, mind, and body.
Expenses $114,442 · Revenue $180,631
-
Child care works to strengthen families and meet the needs of children, who have always been central to the YCMA mission of building healthy spirits, minds, and bodies for all. The central focus of all YMCA pre-school programs, and school age programs is to foster growth and development, not only in children but also in their parents and families. Parents play an important role in policy and program decisions. YMCA childcare curricula help children develop moral and ethical behavior, self-esteem, and leadership. YMCA childcare allows parents to remain gainfully employed, knowing their children are thriving in a safe and supportive environment.
Expenses $293,634 · Revenue $516,832
-
Adult fitness, recreation, and membership programs are one part of the lifelong progression of activities, experiences, and education the YMCA offers. YMCAs work to help motivate people to become more physically active. YMCAs offer a caring, comfortable, and accepting atmosphere that will help adults lead healthier lives as a member of the YMCA. You are part of an organization with a vision of building strong communities and can improve yourself through high-quality activities and programs that focus on you as a total person in spirit, mind and body.
Expenses $1,097,738 · Revenue $763,857
As filed on the 2022 return.
Listed in Part VII
-
Jeremy Wiltz
Chairperson
- Total calculated
- $0
- Hours/week
- 1
-
Matt Dinkel
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Terry Diebolt
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Sabrina Winston
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Laura Hodgson
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
LJ Leatherman
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Mark Ault
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Lucky DeFries
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
James Parrish
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Glen Haley
President and CEO
- Total calculated
- $80,293
- From this org
- $76,324
- From related orgs
- $0
- Other
- $3,969
- Hours/week
- 50 + 2 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · Supporting organization · KS
Directly controlled by YMCA Topeka
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 6 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303109349303470
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.