Skip to content
Nonprofiteer
← THE DREAM FACTORY INC HEADQUARTERS

Form 990 for tax year 2023

Filed by THE DREAM FACTORY INC HEADQUARTERS.

Totals

Total revenue
$361,821
Total expenses
$385,594
Contributions and grants received
$301,322
Grants paid
$56,505
Program service revenue
$0
Investment income
$10,048
Other revenue
$50,451
Total assets, end of year
$521,656
Total liabilities, end of year
$150,083
Net assets or fund balances, end of year
$371,573
Program services expenses (Part IX)
$266,099
Management and general expenses
$55,130
Fundraising expenses
$64,365
Program service expenses (Part III)
$266,099

Program services were 69.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $193,933

  • 1f · All other contributions, gifts and grants

    $107,389

  • 1g · Noncash contributions included above

    $44,124

  • 3 · Investment income

    total $10,048 · excluded $10,048

  • 8a · Fundraising events: gross income

    $42,240

  • 8b · Fundraising events: direct expenses

    $12,441

  • 8c · Net income from fundraising events

    total $29,799 · excluded $29,799

  • 10a · Gross sales of inventory

    $6,963

  • 10b · Cost of goods sold

    $5,895

  • 10c · Net income from sales of inventory

    total $1,068 · excluded $1,068

  • 11a · Other revenue: MISCELLANEOUS REVENUE

    total $19,584 · related or exempt $19,584

  • 11e · Other revenue, total

    $19,584

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $56,505 · program services $56,505

  • 5 · Compensation of officers, directors and key employees

    total $158,952 · program services $97,562 · management and general $34,603 · fundraising $26,787

  • 7 · Other salaries and wages

    total $83,624 · program services $51,327 · management and general $6,276 · fundraising $26,021

  • 8 · Pension plan contributions

    total $5,868 · program services $4,520 · management and general $800 · fundraising $548

  • 10 · Payroll taxes

    total $18,994 · program services $12,909 · management and general $2,486 · fundraising $3,599

  • 11g · Fees: other

    total $5,205 · program services $5,165 · management and general $20 · fundraising $20

  • 12 · Advertising and promotion

    total $664 · program services $226 · management and general $219 · fundraising $219

  • 13 · Office expenses

    total $1,550 · program services $143 · management and general $1,085 · fundraising $322

  • 16 · Occupancy

    total $25,635 · program services $17,431 · management and general $4,871 · fundraising $3,333

  • 19 · Conferences, conventions and meetings

    total $12,573 · program services $11,812 · fundraising $761

  • 22 · Depreciation, depletion and amortization

    total $2,169 · program services $1,475 · management and general $412 · fundraising $282

  • 23 · Insurance

    total $2,754 · program services $1,873 · management and general $523 · fundraising $358

  • 24a · Other expenses: EQUIPMENT RENTAL AND MA

    total $4,671 · program services $1,909 · management and general $2,396 · fundraising $366

  • 24b · Other expenses: TELEPHONE

    total $3,837 · program services $2,793 · management and general $620 · fundraising $424

  • 24c · Other expenses: DUES AND SUBSCRIPTIONS

    total $1,325 · fundraising $1,325

  • 24d · Other expenses: TAXES, LICENSE AND FEES

    total $725 · management and general $725

  • 24e · All other expenses

    total $543 · program services $449 · management and general $94

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $259,189 · end of year $89,298

  • 2 · Savings and temporary cash investments

    beginning of year $94,287 · end of year $255,088

  • 4 · Accounts receivable

    beginning of year $55,603 · end of year $46,472

  • 8 · Inventories for sale or use

    beginning of year $20,146 · end of year $18,389

  • 9 · Prepaid expenses and deferred charges

    beginning of year $2,738 · end of year $3,005

  • 10a · Land, buildings and equipment: cost or other basis

    $22,131

  • 10b · Land, buildings and equipment: accumulated depreciation

    $14,513

  • 10c · Land, buildings and equipment, net

    beginning of year $2,423 · end of year $7,618

  • 15 · Other assets

    beginning of year $18,552 · end of year $101,786

  • 17 · Accounts payable and accrued expenses

    beginning of year $12,940 · end of year $8,562

  • 19 · Deferred revenue

    beginning of year $26,860 · end of year $36,769

  • 25 · Other liabilities

    beginning of year $18,552 · end of year $104,752

  • 27 · Net assets without donor restrictions

    beginning of year $359,320 · end of year $370,909

  • 28 · Net assets with donor restrictions

    beginning of year $35,266 · end of year $664

Mission and programs · 2023

Mission

GRANTING OF DREAMS TO CRITICALLY AND/OR CHRONICALLY ILL CHILDREN.

  • GRANTING OF DREAMS TO CRITICALLY AND/OR CHRONICALLY ILL CHILDREN.

    Expenses $266,099 · Grants $56,505 · Revenue $19,584

As filed on the 2023 return.

Listed in Part VII

  • Tim Bach

    NATIONAL PRESIDENT

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Gayla Lane

    NATIONAL VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Laura Walitsky

    NATIONAL SECRETARY

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • William O'Bryan

    NATIONAL TREASURER

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Jennifer Hurst

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Jereme Miner

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Brian Ifland

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Carole Olivarri

    PRESIDENTIAL APPOINTEE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Lisa McIntire

    PRESIDENTIAL APPOINTEE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Vicki Damron

    PRESIDENTIAL APPOINTEE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Katie Marshall

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Helen Golden

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Staci Talley

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Mark Catuogno

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Meliss Klabel

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Nancy Hanson

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Mary Kay Lalonde

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Lori Abernathy

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Angie Riley

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Erin Badder

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Natasha Murdock

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Luanne Wood

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Angela Uxa

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Karen Brooks

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Sandy Poole

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Chris Chapin

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Tracy Avery Pardoe

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Brian Juengling

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Lyndsie Mullin

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Rita Hook

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Kasi Grzebielski

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Brandon Clark

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Amy Dekruif

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Joey Danzig

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Melanie Vale

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Jim Aubrey

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Bobby Huynh

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Carmen Mahlandt

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Kim Napper

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Alyssa Ingle

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Kate Hangge

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Bree Reed Prim

    CHAPTER REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    3.6 + 3.6 related
  • Michael McKenzie

    NATIONAL DIRECTOR/CEO( RET. 10/15/24)

    Total calculated
    $107,992
    From this org
    $104,847
    From related orgs
    $0
    Other
    $3,145
    Hours/week
    5 + 35 related

    Schedule J breakdown matched by us

    Base
    $104,847
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $3,145
    Filer's total
    $107,992
  • Tommie Kendall

    NATIONAL DIRECTOR/CEO ( CURRENT)

    Total calculated
    $55,728
    From this org
    $54,105
    From related orgs
    $0
    Other
    $1,623
    Hours/week
    5 + 35 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
14 January 2025
IRS schema version
2023v6.0
Source object
202500379349301520

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.