Totals
- Total revenue
- $3,025,447
- Total expenses
- $4,371,161
- Contributions and grants received
- $2,239,014
- Grants paid
- $1,701,832
- Program service revenue
- $11,536
- Investment income
- $606,521
- Other revenue
- $168,376
- Total assets, end of year
- $19,921,859
- Total liabilities, end of year
- $86,213
- Net assets or fund balances, end of year
- $19,835,646
- Program services expenses (Part IX)
- $3,895,169
- Management and general expenses
- $291,969
- Fundraising expenses
- $184,023
- Program service expenses (Part III)
- $3,895,169
Program services were 89.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$2,239,014
-
2a · Program service revenue: MISSION TRIPS INCOME
total $11,536 · related or exempt $11,536
-
3 · Investment income
total $425,414 · excluded $425,414
-
7a · Gross sales of assets other than inventory
securities $181,107
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $181,107
-
7d · Net gain or loss
total $181,107 · related or exempt $181,107
-
8a · Fundraising events: gross income
$227,929
-
8b · Fundraising events: direct expenses
$60,579
-
8c · Net income from fundraising events
total $167,350 · excluded $167,350
-
11a · Other revenue: MISCELLANEOUS
total $1,026 · related or exempt $1,026
-
11e · Other revenue, total
$1,026
Functional expenses
Part IX, the statement of functional expenses.
-
3 · Grants to foreign organizations and individuals
total $1,701,832 · program services $1,701,832
-
5 · Compensation of officers, directors and key employees
total $279,903 · program services $181,937 · management and general $41,985 · fundraising $55,981
-
7 · Other salaries and wages
total $492,874 · program services $335,824 · management and general $56,706 · fundraising $100,344
-
11g · Fees: other
total $33,002 · management and general $33,002
-
12 · Advertising and promotion
total $31,285 · management and general $4,524 · fundraising $26,761
-
13 · Office expenses
total $26,965 · management and general $26,140 · fundraising $825
-
16 · Occupancy
total $60,173 · management and general $60,173
-
19 · Conferences, conventions and meetings
total $16,204 · management and general $16,204
-
22 · Depreciation, depletion and amortization
total $20,166 · management and general $20,166
-
23 · Insurance
total $29,389 · management and general $29,389
-
24a · Other expenses: SCHOLARSHIPS
total $1,022,572 · program services $1,022,572
-
24b · Other expenses: INTERNATIONAL TEAM/ADMI
total $626,829 · program services $626,829
-
24c · Other expenses: DIRECT EDUCATION PROGRA
total $24,170 · program services $24,170
-
24d · Other expenses: PROFESSIONAL DEVELOPMEN
total $4,011 · program services $2,005 · management and general $1,894 · fundraising $112
-
24e · All other expenses
total $1,786 · management and general $1,786
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,551,337 · end of year $501,386
-
9 · Prepaid expenses and deferred charges
beginning of year $89,817 · end of year $27,191
-
10a · Land, buildings and equipment: cost or other basis
$492,626
-
10b · Land, buildings and equipment: accumulated depreciation
$174,653
-
10c · Land, buildings and equipment, net
beginning of year $323,331 · end of year $317,973
-
11 · Investments: publicly traded securities
beginning of year $23,493,112 · end of year $18,918,214
-
15 · Other assets
beginning of year $138,744 · end of year $157,095
-
17 · Accounts payable and accrued expenses
beginning of year $46,615 · end of year $51,588
-
19 · Deferred revenue
beginning of year $37,800 · end of year $34,625
-
27 · Net assets without donor restrictions
beginning of year $24,746,856 · end of year $19,070,576
-
28 · Net assets with donor restrictions
beginning of year $765,070 · end of year $765,070
Mission and programs · 2022
Mission
TO WALK HAND-IN-HAND WITH PEOPLE IN GARBAGE DUMP COMMUNITIES, ALONG WITH THOSE WITH A CALLING TO HELP, TO BREAK THE CHAINS OF POVERTY AND TO IMPROVE OUR LIVES TOGETHER.
-
HOLISTIC SCHOLARSHIPS - WITH THE SUPPORT OF OUR DONORS AND LED BY LOCAL TEAMS IN EACH NATION, WE PROVIDE HOLISTIC SCHOLARSHIPS TO YOUNG PEOPLE FROM FAMILIES WHO LIVE OR WORK IN GARBAGE DUMP COMMUNITIES. SCHOLARSHIPS RANGE FROM PRIVATE SCHOOL TUITION AT THE ELEMENTARY SCHOOL LEVEL TO TRADE SCHOOL AND UNIVERSITY SCHOLARSHIPS FOR OLDER STUDENTS. SCHOLARS IN OUR PROGRAM ALSO RECEIVE FINANCIAL SUPPORT FOR FOOD AND OTHER URGENT NEEDS FOR THEIR FAMILIES, AS WELL AS LEADERSHIP TRAINING AND SPIRITUAL DEVELOPMENT.900 YOUNG PEOPLE FROM 8 COMMUNITIES IN 7 NATIONS ARE IN OUR SAMARITAN SCHOLARS PROGRAM.83% OF THE SCHOLAR COHORT FROM 2019 HAVE SUCCESSFULLY GRADUATED OR REMAIN IN THE PROGRAM.52 SCHOLARS GRADUATED FROM COLLEGE OR TRADE SCHOOL IN 2022.
Expenses $2,301,396 · Grants $1,412,521
-
LEADERSHIP DEVELOPMENT AND SPIRITUAL FORMATION - OUR TEAMS IN EACH NATION OFFER LEADERSHIP DEVELOPMENT TRAINING WITH A GOAL OF BUILDING A VIBRANT NETWORKS OF GRADUATES WHO CHOOSE TO BECOME SAMARITANS FOR LIFE, MEANING THEY 1) LOVE GOD WITH THEIR WHOLE HEART, SOUL, BODY AND MIND; 2) LOVE THEIR NEIGHBOR AS JESUS LOVES THEM; AND 3) RAISE THEIR FAMILY TO DO THE SAME.ALUMNI NETWORK COORDINATORS WERE HIRED IN EACH COMMUNITY AND WE CREATED THE OVERARCHING SAMARITANS FOR LIFE FRAMEWORK FOR ALL LEADERSHIP TRAINING CLASSED TO BE STRUCTURED IN THE COMING YEAR.
Expenses $1,218,443
-
SCHOOL, CHURCH AND FAMILY PARTNERSHIPS - WE WORK IN PARTNERSHIP WITH SCHOOLS , CHURCHES AND FAMILIES ACROSS THE UNITED STATES TO PROVIDE MEANINGFUL ON-LINE AND IN-PERSON OPPORTUNITES FOR OUR SCHOLARSHIP STUDENTS IN DEVELOPING NATIONS AND OUR SUPPORTERS IN THE UNITED STATES TO LEARN, SERVE AND GROW TOGETHER.TEN SCHOOLS AND CHURCHES WILL TRAVEL TO OUR PARNTER COMMUNITIES IN ETHIOPIA, GUATEMALA, HONDURAS AND JAMAICA IN 2023.MORE THAN 1,000 PEOPLE FROM THESE SAME INSTITUTIONS AND COMMUNITIES RAN AND DONATED MONEY TO BUILD A WATER SYSTEM FOR THE BUEN SAMARITANO COMMUNITY IN HONDURAS.
Expenses $358,947 · Grants $289,311
-
Expenses $16,383
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
CHRISTOPHER LINDSEY
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
DAN SMOKE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
DANIEL WEINGARTZ
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 2
-
FR JAMES GARTLAND
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
J MICHAEL BERNARD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JOSEPH RIDEOUT ESQ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MARKEITH WELDON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
SCOTT SAVAGE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
TRUMAN TIMMIS JD
VICE CHAIRMAN
- Total calculated
- $0
- Hours/week
- 0.5
-
TSION FIREW
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
ANDREW PAWUK
VICE PRESIDENT OF OPERATIO
- Total calculated
- $110,998
- From this org
- $110,998
- From related orgs
- $0
- Other
- $0
- Hours/week
- 60
-
MICHAEL TENBUSCH
PRESIDENT
- Total calculated
- $168,905
- From this org
- $168,905
- From related orgs
- $0
- Other
- $0
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $168,905
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $168,905
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
INTERNATIONAL SAMARITAN FOUNDATION LLC
TO SUPPORT INTERNATIONAL SAMARITAN · OH · assets $18,918,214
Directly controlled by INTERNATIONAL SAMARITAN
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303189349308415
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.