Form 990 for tax year 2023
Filed by CHILDREN OF THE SETTING SUN PRODUCTIONS.
Totals
- Total revenue
- $2,148,729
- Total expenses
- $2,358,997
- Contributions and grants received
- $806,565
- Grants paid
- $0
- Program service revenue
- $1,325,254
- Investment income
- $16,460
- Other revenue
- $450
- Total assets, end of year
- $1,771,158
- Total liabilities, end of year
- $1,547,052
- Net assets or fund balances, end of year
- $224,106
- Program services expenses (Part IX)
- $1,669,611
- Management and general expenses
- $634,891
- Fundraising expenses
- $54,495
- Program service expenses (Part III)
- $1,669,611
Program services were 70.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$806,565
-
2a · Program service revenue: ACCOUNTABLE HEALTH
total $231,306 · related or exempt $231,306
-
2b · Program service revenue: SALMON PEOPLE PROJECT
total $553,262 · related or exempt $553,262
-
2c · Program service revenue: SETTING SUN INSTITUTE
total $231,892 · related or exempt $231,892
-
2f · All other program service revenue
total $308,794 · related or exempt $308,794
-
3 · Investment income
total $3,810 · excluded $3,810
-
5 · Royalties
total $450 · excluded $450
-
7a · Gross sales of assets other than inventory
other assets $25,200
-
7b · Less cost or other basis and sales expenses
other assets $12,550
-
7c · Gain or loss
other assets $12,650
-
7d · Net gain or loss
total $12,650 · related or exempt $12,650
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $91,520 · management and general $91,520
-
7 · Other salaries and wages
total $938,668 · program services $657,905 · management and general $259,102 · fundraising $21,661
-
10 · Payroll taxes
total $86,772 · program services $56,200 · management and general $28,797 · fundraising $1,775
-
11b · Fees: legal
total $1,265 · program services $1,265
-
11c · Fees: accounting
total $12,634 · program services $399 · management and general $12,235
-
11g · Fees: other
total $648,072 · program services $574,953 · management and general $47,505 · fundraising $25,614
-
12 · Advertising and promotion
total $1,637 · program services $1,637
-
13 · Office expenses
total $247,506 · program services $202,399 · management and general $42,182 · fundraising $2,925
-
14 · Information technology
total $67,729 · program services $38,038 · management and general $27,379 · fundraising $2,312
-
16 · Occupancy
total $78,925 · program services $1,581 · management and general $77,344
-
17 · Travel
total $115,372 · program services $107,538 · management and general $7,626 · fundraising $208
-
20 · Interest
total $110 · management and general $110
-
22 · Depreciation, depletion and amortization
total $18,136 · management and general $18,136
-
23 · Insurance
total $8,742 · program services $3,815 · management and general $4,927
-
24a · Other expenses: TEAM DEVELOPMENT
total $16,286 · program services $1,212 · management and general $15,074
-
24b · Other expenses: EQUIPMENT RENTAL
total $24,903 · program services $22,669 · management and general $2,234
-
24c · Other expenses: OTHER OPERATING COSTS MISC
total $720 · management and general $720
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $776,156 · end of year $1,696,948
-
4 · Accounts receivable
beginning of year $1,000 · end of year $16,600
-
7 · Other notes and loans receivable
beginning of year $5,601 · end of year $450
-
9 · Prepaid expenses and deferred charges
end of year $4,737
-
10a · Land, buildings and equipment: cost or other basis
$98,713
-
10b · Land, buildings and equipment: accumulated depreciation
$46,290
-
10c · Land, buildings and equipment, net
beginning of year $35,226 · end of year $52,423
-
17 · Accounts payable and accrued expenses
beginning of year $15,549 · end of year $42,052
-
19 · Deferred revenue
beginning of year $368,060 · end of year $1,505,000
-
27 · Net assets without donor restrictions
beginning of year $434,374 · end of year $224,106
Mission and programs · 2023
Mission
WE ARE A NATIVE AMERICAN LED NON-PROFIT WHO UTILIZES THE POWER OF STORYTELLING TO CREATE, EDUCATE AND SHARE ABOUT THE NATIVE AMERICAN LIFEWAY.
-
SALMON PEOPLE PROJECT: CSSP HAS EMBARKED ON A JOURNEY TO TELL THE STORY OF THE ANCIENT BOND BETWEEN THE NATIVE PEOPLE AND SALMON. WE ARE BUILDING AWARENESS OF HOW THIS DISCONNECT HAS LED TO BROKEN TREATY PROMISES AND A DEVASTATING LOSS TO NATIVE AMERICANS. THIS IS A MULTIFACETED EFFORT OF RESEARCH, GATHERINGS, AND A DOCUMENTARY SERIES THAT WILL HELP ACCELERATE THE WORK OF NATIVE-LED MOVEMENTS BY HIGHLIGHTING TRIBAL COMMUNITIES WITH THEIR HISTORY, CULTURE AND VALUES.
Expenses $534,161 · Revenue $553,262
-
SETTING SUN INSTITUTE: CSSP HOSTS OPPORTUNITIES FOR THE COMMUNITY TO COME TOGETHER TO SHARE STORIES, EDUCATE OTHERS AND INSPIRE CHANGE. 2022 COMMUNITY STORIES INCLUDED PUBLISHING THE BOOK, JESINTEL, LIVING WISDOM FROM COAST SALISH ELDERS, HOSTING A COMMUNITY-WIDE MOTHER EARTH DAY CELEBRATION, A TREATY DAY FILM FESTIVAL AND ADVANCE PREPARATIONS FOR A LARGE GATHERING OF SALMON PEOPLE.
Expenses $290,054 · Revenue $231,892
-
ACH: CHILDREN OF THE SETTING SUN WAS CONTRACTED TO PRODUCE A SET OF 10-15 VIDEOS THAT HIGHLIGHT SUCCESSFUL HEALTHCARE PROGRAMS IN TRIBAL COMMUNITIES IN THE NORTH SOUND REGION OF WASHINGTON STATE. THESE VIDEOS WILL BE SHARED WITH A NETWORK OF HEALTHCARE PROFESSIONALS TO CREATE A BETTER UNDERSTANDING OF HOW TO PROVIDE HEALTHCARE SERVICES TO TRIBAL MEMBERS MORE SUCCESSFULLY.
Expenses $277,478 · Revenue $231,306
-
OTHER PROGRAMS INCLUDE: YOUNG TRIBAL LEADERS PROGRAM, A CULTURAL AND PROFESSIONAL SKILLS EDUCATION PROGRAM. YOUNG AND INDIGENOUS PODCAST, 16 EPISODES OF INTERVIEWS ON TOPICS IMPACTING INDIGENOUS YOUTH. COMMUNITY PROJECTS, ORGANIZING AND RECORDING A VARIETY OF INDIGENOUS PROJECTS, EVENTS AND GATHERINGS.
Expenses $567,918 · Revenue $308,794
As filed on the 2023 return.
Listed in Part VII
-
Darrell HillaireDARRELL HILLAIRE
CHEIF EXECUTIVE OFFICER
- Total calculated
- $91,520
- From this org
- $91,520
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Michael VendiolaMICHAEL VENDIOLA
DIRECTOR
- Total calculated
- $900
- From this org
- $0
- From related orgs
- $0
- Other
- $900
- Hours/week
- 1
-
Ron TsoRON TSO
DIRECTOR
- Total calculated
- $500
- From this org
- $0
- From related orgs
- $0
- Other
- $500
- Hours/week
- 1
-
Tahnee KawakoneTAHNEE KAWAKONE
CHAIR
- Total calculated
- $400
- From this org
- $0
- From related orgs
- $0
- Other
- $400
- Hours/week
- 1
-
Danita WashingtonDANITA WASHINGTON
DIRECTOR
- Total calculated
- $300
- From this org
- $0
- From related orgs
- $0
- Other
- $300
- Hours/week
- 1
-
Candice WilsonCANDICE WILSON
DIRECTOR
- Total calculated
- $200
- From this org
- $0
- From related orgs
- $0
- Other
- $200
- Hours/week
- 1
-
Craig BillCRAIG BILL
DIRECTOR
- Total calculated
- $200
- From this org
- $0
- From related orgs
- $0
- Other
- $200
- Hours/week
- 1
-
Barbara LewisBARBARA LEWIS
TREASURER
- Total calculated
- $200
- From this org
- $0
- From related orgs
- $0
- Other
- $200
- Hours/week
- 1
-
Tony HillaireTONY HILLAIRE
VICE CHAIR
- Total calculated
- $200
- From this org
- $0
- From related orgs
- $0
- Other
- $200
- Hours/week
- 1
-
Rayanne MorrisRAYANNE MORRIS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202421359349302952
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.