Form 990 for tax year 2022
Filed by ST VINCENT EARLY LEARNING CENTER INC.
Totals
- Total revenue
- $2,800,383
- Total expenses
- $3,895,550
- Contributions and grants received
- $1,970,808
- Grants paid
- $0
- Program service revenue
- $806,018
- Investment income
- $0
- Other revenue
- $23,557
- Total assets, end of year
- $3,215,808
- Total liabilities, end of year
- $217,096
- Net assets or fund balances, end of year
- $2,998,712
- Program services expenses (Part IX)
- $3,486,212
- Management and general expenses
- $298,674
- Fundraising expenses
- $110,664
- Program service expenses (Part III)
- $3,486,212
Program services were 89.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$119,939
-
1e · Government grants (contributions)
$991,257
-
1f · All other contributions, gifts and grants
$859,612
-
2a · Program service revenue: PROGRAM FEES
total $806,018 · related or exempt $806,018
-
6a · Gross rents
real property $13,075
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $13,075
-
6d · Net rental income or loss
total $13,075 · excluded $13,075
-
11a · Other revenue: EVENTS REGISTRATION
total $6,531 · excluded $6,531
-
11b · Other revenue: EMPLOYEE REIMBURSEMENT
total $1,655 · excluded $1,655
-
11c · Other revenue: MISC.
total $1,494 · excluded $1,494
-
11d · All other revenue
total $802 · excluded $802
-
11e · Other revenue, total
$10,482
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $108,965 · program services $97,493 · management and general $8,385 · fundraising $3,087
-
7 · Other salaries and wages
total $2,215,493 · program services $1,973,600 · management and general $182,220 · fundraising $59,673
-
9 · Other employee benefits
total $343,159 · program services $305,755 · management and general $28,139 · fundraising $9,265
-
10 · Payroll taxes
total $172,660 · program services $153,840 · management and general $14,158 · fundraising $4,662
-
11c · Fees: accounting
total $24,901 · program services $23,092 · management and general $1,361 · fundraising $448
-
11g · Fees: other
total $96,559 · program services $89,543 · management and general $5,278 · fundraising $1,738
-
13 · Office expenses
total $7,885 · program services $7,025 · management and general $647 · fundraising $213
-
16 · Occupancy
total $309,605 · program services $275,858 · management and general $25,388 · fundraising $8,359
-
19 · Conferences, conventions and meetings
total $118,812 · program services $105,861 · management and general $9,743 · fundraising $3,208
-
22 · Depreciation, depletion and amortization
total $54,563 · program services $48,616 · management and general $4,474 · fundraising $1,473
-
23 · Insurance
total $71,327 · program services $63,552 · management and general $5,849 · fundraising $1,926
-
24a · Other expenses: FOOD EXPENSE
total $169,362 · program services $169,362 · management and general $0 · fundraising $0
-
24b · Other expenses: SUPPLIES AND PRINTING C
total $94,336 · program services $84,743 · management and general $4,945 · fundraising $4,648
-
24c · Other expenses: MISCELLANEOUS EXPENSE
total $58,903 · program services $44,196 · management and general $4,067 · fundraising $10,640
-
24d · Other expenses: EQUIPMENT
total $49,020 · program services $43,676 · management and general $4,020 · fundraising $1,324
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,131,593 · end of year $697,562
-
4 · Accounts receivable
beginning of year $91,377 · end of year $100,754
-
8 · Inventories for sale or use
beginning of year $9,526 · end of year $8,564
-
9 · Prepaid expenses and deferred charges
beginning of year $833 · end of year $833
-
10a · Land, buildings and equipment: cost or other basis
$1,908,950
-
10b · Land, buildings and equipment: accumulated depreciation
$1,037,950
-
10c · Land, buildings and equipment, net
beginning of year $746,604 · end of year $871,000
-
12 · Investments: other securities
beginning of year $1,243,362 · end of year $1,338,086
-
15 · Other assets
beginning of year $0 · end of year $199,009
-
17 · Accounts payable and accrued expenses
beginning of year $237,249 · end of year $217,096
-
27 · Net assets without donor restrictions
beginning of year $2,753,386 · end of year $2,739,031
-
28 · Net assets with donor restrictions
beginning of year $1,232,660 · end of year $259,681
Mission and programs · 2022
Mission
FOUNDED ON THE VALUES OF THE DAUGHTERS OF CHARITY, ST. VINCENT EARLY LEARNING CENTER IS AN ACCREDITED EARLY CHILDHOOD EDUCATION AND CARE CENTER THAT STARTS ALL CHILDREN ON A PATHWAY TO LIFETIME SUCCESS AND COORDINATED PROGRAMS AND SERVICES TO HELP THEIR FAMILIES THRIVE.
Activities or mission (Part I)
ST. VINCENT IS AN INNOVATIVE, NATIONALLY ACCREDITED EARLY LEARNING CENTER FOCUSED ON IMPROVING LONG-TERM OUTCOMES FOR CHILDREN, THEIR FAMILIES, AND EDUCATORS THROUGH BEST PRACTICE, RESEARCH, AND DEVELOPMENT.
-
IN 2022-2023, EARLY EDUCATION SERVICES WERE PROVIDED TO OVER 200 CHILDREN RANGING IN AGE FROM 6 WEEKS TO 6 YEARS. ST. VINCENT FOCUSES ON PROVIDING CHILDREN WITH HEALTHY NUTRITION AND MODELING GOOD HEALTH PRACTICES. WITH HELP FROM THE CHILD AND ADULT CARE FOOD PROGRAM, WE SERVED 87,093 HEALTHY MEALS TO ENROLLED CHILDREN AND CONTINUE TO LIMIT PROCESSED FOODS AND SUGAR-LOADED SNACKS IN OUR MENUS.DEVELOPMENT OF THE WHOLE CHILD IS A CONCEPT WHICH ST. VINCENT STRONGLY BELIEVES IN. THANKS TO THE GENEROUS CONTRIBUTIONS OF LOCAL PARTNERS, CHILDREN AT ST. VINCENT HAVE ACCESS TO FULLY-EQUIPPED CLASSROOMS SUCH AS A VARIETY OF ARTISTIC MEDIA WHICH ENCOURAGES THE CHILDREN TO EXPRESS THEMSELVES. IN ADDITION, ST. VINCENT WAS ABLE TO DISTRIBUTE OVER 800 BOOKS TO CHILDREN AND FACILITATED A WEEK-LONG FOCUS ON EARLY LITERACY SKILLS THROUGH GUEST READERS AND CLASSROOM LEARNING PLANS.
Expenses $3,486,212 · Revenue $806,018
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Krista WeddingKRISTA WEDDING
PRESIDENT/EXECUTIVE DIRECT
- Total calculated
- $108,965
- From this org
- $108,965
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Amanda VoteAMANDA VOTE
CHAIR
- Total calculated
- $0
- Hours/week
- 2.5
-
Megan BickettMEGAN BICKETT
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2.5
-
Jillian KratochvilJILLIAN KRATOCHVIL
TREASURER/SECRETARY
- Total calculated
- $0
- Hours/week
- 2.5
-
Sister Mary Ellen Lacy DcSISTER MARY ELLEN LACY DC
SPONSORED WORKS LIAISON
- Total calculated
- $0
- Hours/week
- 2.5
-
Eric FisherERIC FISHER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Anita HaganANITA HAGAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Ryan HatfieldRYAN HATFIELD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Sister Theresa Peck DcSISTER THERESA PECK DC
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Lisa ProvostLISA PROVOST
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Kimber StrawbridgeKIMBER STRAWBRIDGE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · AGRICULTURE INITIATIVE · IN
Directly controlled by DCM INC
-
501(C)(3) · SCHOOL · MD
Directly controlled by DCM INC
-
501(C)(3) · SOCIAL SERVICE ORGANIZATION · TX
Directly controlled by DCM INC
-
501(C)(3) · EDUCATION & HERITAGE · MD
Directly controlled by DCM INC
-
ST JOSEPH SERVICES INC
501(C)(3) · SOCIAL SERVICE ORGANIZATION · IL
Directly controlled by DCM INC
-
DAUGHTERS OF CHARITY MINISTRIES INC (DCM)
501(C)(3) · RELIGIOUS ORGANIZATION · MO
Directly controlled by DOC INC
-
DAUGHTERS OF CHARITY INC (DOC)
501(C)(3) · RELIGIOUS ORGANIZATION · MO
-
501(C)(3) · SOCIAL SERVICE ORGANIZATION · MD
Directly controlled by DCM INC
-
MISSION & MINISTRY INC
501(C)(3) · RELIGIOUS ORGANIZATION · IN
Directly controlled by DCM INC
-
ELIZABETH SETON HIGH SCHOOL INC
501(C)(3) · SCHOOL · MD
Directly controlled by DCM INC
-
MARILLAC ST VINCENT MINISTRIES INC (MSVM)
501(C)(3) · SOCIAL SERVICE ORGANIZATION · IL
Directly controlled by DCM INC
-
501(C)(3) · SOCIAL SERVICE ORGANIZATION · IL
Directly controlled by MSVM INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430689349301438
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.