Form 990 for tax year 2022
Filed by CHILDRENS SAFETY VILLAGE OF CENTRAL FLORIDA INC.
Totals
- Total revenue
- $328,281
- Total expenses
- $357,776
- Contributions and grants received
- $236,569
- Grants paid
- $0
- Program service revenue
- $91,709
- Investment income
- $3
- Other revenue
- $0
- Total assets, end of year
- $215,084
- Total liabilities, end of year
- $2,876
- Net assets or fund balances, end of year
- $212,208
- Program services expenses (Part IX)
- $138,176
- Management and general expenses
- $219,600
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $138,176
Program services were 38.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$236,569
-
2a · Program service revenue: SPECIAL EVENTS & FUNDR
total $54,016 · related or exempt $54,016
-
2b · Program service revenue: MISC REVENUE
total $20,663 · related or exempt $20,663
-
2c · Program service revenue: SAFE KIDS
total $8,958 · related or exempt $8,958
-
2d · Program service revenue: CAR SEAT SALES
total $3,896 · related or exempt $3,896
-
2e · Program service revenue: INKIND DONATIONS
total $3,060 · related or exempt $3,060
-
2f · All other program service revenue
total $1,116 · related or exempt $1,116
-
3 · Investment income
total $3 · excluded $3
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $90,200 · management and general $90,200
-
6 · Compensation of disqualified persons
total $1,000 · management and general $1,000
-
7 · Other salaries and wages
total $35,574 · management and general $35,574
-
10 · Payroll taxes
total $9,622 · management and general $9,622
-
11g · Fees: other
total $1,900 · management and general $1,900
-
17 · Travel
total $2,920 · management and general $2,920
-
22 · Depreciation, depletion and amortization
total $11,842 · program services $1,711 · management and general $10,131
-
23 · Insurance
total $20,209 · program services $18,651 · management and general $1,558
-
24a · Other expenses: POOL RENTAL (CONTRACTOR
total $42,817 · program services $42,817
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $39,771 · program services $6,029 · management and general $33,742
-
24c · Other expenses: UTILITIES
total $32,692 · program services $21,197 · management and general $11,495
-
24d · Other expenses: FUNDRAISING & SP EVENTS
total $32,045 · program services $32,045 · management and general $0
-
24e · All other expenses
total $37,184 · program services $15,726 · management and general $21,458
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,864 · end of year $10,806
-
2 · Savings and temporary cash investments
beginning of year $25,895 · end of year $673
-
10a · Land, buildings and equipment: cost or other basis
$527,324
-
10b · Land, buildings and equipment: accumulated depreciation
$327,219
-
10c · Land, buildings and equipment, net
beginning of year $211,947 · end of year $200,105
-
15 · Other assets
beginning of year $3,500 · end of year $3,500
-
25 · Other liabilities
beginning of year $2,501 · end of year $2,876
-
27 · Net assets without donor restrictions
beginning of year $241,705 · end of year $212,208
Mission and programs · 2022
Mission
THE MISSION IS TO PREVENT INJURIES AND FATALITIES OF CHILDREN THROUGH LIFESAVING EDUCATION, ADVOCACY AND LEADERSHIP.
Activities or mission (Part I)
THE MISSION IS TO PREVENT INJURIES AND FATALITIES OF CHILDREN THROUGH LIFESAVING EDUCATION, ADVOCACY AND LEADERSHIP.FORM 990, PART VI, SECTION C, LINE 18: AVAILABLE UPON REQUEST
-
SUPPORT FROM PUBLIC AND CORPORATE DONATIONS.
Expenses $18,304 · Revenue $236,569
-
EDUCATION PROGRAMS SUCH AS FIELD TRIP REVENUE AND CAR SEAT REVENUEFIELD TRIP PROGRAMS TEACH CHILDREN TO PRACTICE SAFETY SKILLS THROUGH HANDS ON AND INTERACTIVE ACTIVITIES AND ROLE PLAYING EXERCISES AT THE FACILITY. THE CAR SEAT PROGRAMS TEACH ADULTS HOW TO CORRECTLY INSTALL CAR SEATS AND SAFETY REGULATIONS AND LAWS REGARDING CAR SEAT USE. SAFETY TRAINING CLASSES INCLUDE: FIRE SAFETY, WATER SAFETY, PEDESTRIAN SAFETY, BICYCLE AND HELMET SAFETY, GUN SAFETY, POISON SAFETY AND 9-1-1 EMERGENCY CALLING FOR CHILDREN.
Expenses $40,356 · Revenue $5,012
-
VARIOUS SPECIAL EVENTS & FUNDRAISING CONSISTING OF AUCTION, SUMMER CAMP AND MINOR SPONSORED EVENTS.
Expenses $59,501 · Revenue $54,016
-
SCHOOL PROGRAMSTHE CHILDREN'S SAFETY VILLAGE (CSV) OFFERS SCHOOL FIELD TRIP PROGRAMS FOR GRADES PRE K - 5TH. CHILDREN VISIT A MINIATURE "VILLAGE" THAT INCLUDES CHILD-SIZE BUILDINGS, PAVED STREETS, SIDEWALKS, CROSSWALKS SIGNALS, A FUNCTIONING TRAFFIC LIGHT, A RAILROAD CROSSING, FIRE SAFETY HOUSE AND A WATER SAFETY COMPLEX. THE SAFETY VILLAGE SERVES AS AN ESSENTIAL INTERACTIVE RESOURCE FOR TEACHING LIFE-SAFETY EDUCATION. CSV'S EDUCATIONAL PROGRAMS ALLOW CHILDREN TO LEARN ABOUT AND PRACTICE FIRE SAFETY, TRAFFIC AND PEDESTRIAN SAFETY, WATER SAFETY, BICYCLE AND HELMET SAFETY, DANGEROUS PERSON AWARENESS, INTERNET SAFETY AND OTHER PERSONAL LIFE SAFETY SKILLS IN A REALISTIC SETTING. CSV'S UNIQUE INTERACTIVE PROGRAMS OFFER TRAINING AND EXPERIENCES THAT CHILDREN, PARENTS AND COMMUNITY RESIDENTS CAN'T FIND ANYWHERE ELSE. OCCUPANT PROTECTION SERVICESTHIS PROGRAM OFFERS THREE SPECIALIZED SERVICES TARGETED AT EXPECTANT AND NEW PARENTS AS WELL AS GRANDPARENTS. THE PROGRAMS CONSIST OF CAR SEAT SAFETY WORKSHOPS, CHILD RESTRAINT OFFENDER PROGRAM (CROP) AND CAR SEAT INSTALLATION. THESE PROGRAM OFFER PARENTS, GRANDPARENTS AND OTHER FAMILY MEMBERS THE SAFETY AND SECURITY OF HAVING THEIR CHILD'S CAR SEAT INSTALLED BY CERTIFIED CHILD PASSENGER SAFETY TECHNICIAN. A CERTIFIED PROFESSIONAL WORKS WITH THE INDIVIDUALS TO ENSURE THAT THEY KNOW WHAT IS REQUIRED TO INSTALL THEIR CAR SEAT CORRECTLY. EACH CAR SEAT IS INSPECTED FOR MANUFACTURER RECALLS AND THE LOCATION OF THEIR EXPIRATION DATE. CROP IS A PROGRAM FOR DRIVERS WHO HAVE RECEIVED A CITATION FOR NOT HAVING A CHILD(REN) PROPERLY RESTRAINED IN A MOVING VEHICLE. FINGERPRINTING & ID CARDSCSV OFFERS FINGERPRINTING & ID SERVICES FOR CHILDREN OF ALL AGES, TO INCLUDE CHILDREN WITH DEVELOPMENTAL DISABILITIES AND CHILDREN WHO MAY BE AT RISK. THESE FINGERPRINT RECORDS CAN BE USED BY THE POLICE IN CASE OF AN EMERGENCY. PARENTS RECEIVE 2 WALLET SIZE ID CARDS WITH COLOR PHOTO OF THEIR CHILD, AS WELL AS 1 LARGE CARD WITH THE CHILD'S PHOTO PLUS 10 DIGITAL FINGERPRINTS TO STORE AT HOME IN A SAFE PLACE. THE ID CARD INCLUDE PHYSICAL DESCRIPTION SUCH AS HEIGHT, WEIGHT, RACE, COLOR OF EYES AND HAIR, EMERGENCY CONTACT NAMES, IDENTIFYING SCARS, BIRTHMARKS, DATE OF BIRTH, AND ANY LIFE-THREATENING MEDICAL CONDITIONS.
Expenses $20,015
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Prashant PatelPRASHANT PATEL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
Chelby AfrifaCHELBY AFRIFA
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
Sally MiltonSALLY MILTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Jamal AfrifaJAMAL AFRIFA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Chief John MinaCHIEF JOHN MINA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Major Laurie LongMAJOR LAURIE LONG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Tina MorganTINA MORGAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Richard B SchwammRICHARD B SCHWAMM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Brent MooreBRENT MOORE
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 40 + 40 related
-
Brenda CoolBRENDA COOL
BOARD MEMBER
- Total calculated
- $90,200
- From this org
- $90,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
John RiordanJOHN RIORDAN
TREASURER
- Total calculated
- $0
- Hours/week
- 0
-
Sequena MassalineSEQUENA MASSALINE
SECRETARY
- Total calculated
- $0
- Hours/week
- 0
-
Dr Katherine SchulerDR KATHERINE SCHULER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Samantha MillerSAMANTHA MILLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Chief Eric SmithCHIEF ERIC SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Chief Charlie SalazarCHIEF CHARLIE SALAZAR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Deputy Chief Mike WajdaDEPUTY CHIEF MIKE WAJDA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 25 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440919349300259
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.